dna4life ltd
dna4life ltd Company Information
Company Number
07494982
Website
dna4life.co.ukRegistered Address
20 church road, lytham, lytham st. annes, FY8 5LN
Industry
Physical well-being activities
Telephone
01253446944
Next Accounts Due
October 2024
Group Structure
View All
Directors
Edyta Paxton13 Years
Shareholders
edyta malgorzata paxton 100%
dna4life ltd Estimated Valuation
Pomanda estimates the enterprise value of DNA4LIFE LTD at £8.2k based on a Turnover of £15.7k and 0.52x industry multiple (adjusted for size and gross margin).
dna4life ltd Estimated Valuation
Pomanda estimates the enterprise value of DNA4LIFE LTD at £0 based on an EBITDA of £-40 and a 3.29x industry multiple (adjusted for size and gross margin).
dna4life ltd Estimated Valuation
Pomanda estimates the enterprise value of DNA4LIFE LTD at £0 based on Net Assets of £-13 and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dna4life Ltd Overview
Dna4life Ltd is a dissolved company that was located in lytham st. annes, FY8 5LN with a Companies House number of 07494982. It operated in the physical well-being activities sector, SIC Code 96040. Founded in January 2011, it's largest shareholder was edyta malgorzata paxton with a 100% stake. The last turnover for Dna4life Ltd was estimated at £15.7k.
Upgrade for unlimited company reports & a free credit check
Dna4life Ltd Health Check
Pomanda's financial health check has awarded Dna4Life Ltd a 0.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 8 areas for improvement. Company Health Check FAQs
0 Strong
2 Regular
8 Weak
Size
annual sales of £15.7k, make it smaller than the average company (£157.6k)
- Dna4life Ltd
£157.6k - Industry AVG
Growth
3 year (CAGR) sales growth of -8%, show it is growing at a slower rate (4.6%)
- Dna4life Ltd
4.6% - Industry AVG
Production
with a gross margin of 47.8%, this company has a higher cost of product (77.9%)
- Dna4life Ltd
77.9% - Industry AVG
Profitability
an operating margin of -0.2% make it less profitable than the average company (10.7%)
- Dna4life Ltd
10.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (7)
1 - Dna4life Ltd
7 - Industry AVG
Pay Structure
on an average salary of £17.9k, the company has an equivalent pay structure (£17.9k)
- Dna4life Ltd
£17.9k - Industry AVG
Efficiency
resulting in sales per employee of £15.7k, this is less efficient (£34k)
- Dna4life Ltd
£34k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is near the average (15 days)
- Dna4life Ltd
15 days - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (38 days)
- Dna4life Ltd
38 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dna4life Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dna4life Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 101.1%, this is a higher level of debt than the average (18.2%)
101.1% - Dna4life Ltd
18.2% - Industry AVG
DNA4LIFE LTD financials
Dna4Life Ltd's latest turnover from March 2020 is estimated at £15.7 thousand and the company has net assets of -£13. According to their latest financial statements, Dna4Life Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||
| Other Income Or Grants | |||||||||
| Cost Of Sales | |||||||||
| Gross Profit | |||||||||
| Admin Expenses | |||||||||
| Operating Profit | |||||||||
| Interest Payable | |||||||||
| Interest Receivable | |||||||||
| Pre-Tax Profit | |||||||||
| Tax | |||||||||
| Profit After Tax | |||||||||
| Dividends Paid | |||||||||
| Retained Profit | |||||||||
| Employee Costs | |||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 393 | 419 | 451 | 493 | 546 | 614 | 556 | 620 | 400 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 393 | 419 | 451 | 493 | 546 | 614 | 556 | 620 | 400 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 775 | 1,022 | 2,436 | 2,254 | 0 | 0 | 0 | 0 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 0 | 0 | 0 | 0 | 665 | 726 | 258 | 400 | 1,147 |
| misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 775 | 1,022 | 2,436 | 2,254 | 665 | 726 | 258 | 400 | 1,147 |
| total assets | 1,168 | 1,441 | 2,887 | 2,747 | 1,211 | 1,340 | 814 | 1,020 | 1,547 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 39 | 804 | 668 | 4,398 | 2,875 | 2,999 | 4,604 | 2,571 | 2,112 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 39 | 804 | 668 | 4,398 | 2,875 | 2,999 | 4,604 | 2,571 | 2,112 |
| loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 1,142 | 610 | 2,120 | 0 | 0 | 0 | 0 | 0 | 0 |
| other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 1,142 | 610 | 2,120 | 0 | 0 | 0 | 0 | 0 | 0 |
| total liabilities | 1,181 | 1,414 | 2,788 | 4,398 | 2,875 | 2,999 | 4,604 | 2,571 | 2,112 |
| net assets | -13 | 27 | 99 | -1,651 | -1,664 | -1,659 | -3,790 | -1,551 | -565 |
| total shareholders funds | -13 | 27 | 99 | -1,651 | -1,664 | -1,659 | -3,790 | -1,551 | -565 |
| Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||
| Operating Profit | |||||||||
| Depreciation | 68 | 64 | 64 | 80 | 100 | ||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | |||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | -247 | -1,414 | 182 | 2,254 | 0 | 0 | 0 | 0 | 0 |
| Creditors | -765 | 136 | -3,730 | 1,523 | -124 | -1,605 | 2,033 | 459 | 2,112 |
| Accruals and Deferred Income | 532 | -1,510 | 2,120 | 0 | 0 | 0 | 0 | 0 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | |||||||||
| Investing Activities | |||||||||
| capital expenditure | |||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | |||||||||
| Financing Activities | |||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | |||||||||
| interest | |||||||||
| cash flow from financing | |||||||||
| cash and cash equivalents | |||||||||
| cash | 0 | 0 | 0 | -665 | -61 | 468 | -142 | -747 | 1,147 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 0 | 0 | 0 | -665 | -61 | 468 | -142 | -747 | 1,147 |
dna4life ltd Credit Report and Business Information
Dna4life Ltd Competitor Analysis
Perform a competitor analysis for dna4life ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other undefined companies, companies in FY8 area or any other competitors across 12 key performance metrics.
dna4life ltd Ownership
DNA4LIFE LTD group structure
Dna4Life Ltd has no subsidiary companies.
Ultimate parent company
DNA4LIFE LTD
07494982
dna4life ltd directors
Dna4Life Ltd currently has 1 director, Mrs Edyta Paxton serving since Jan 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Edyta Paxton | United Kingdom | 49 years | Jan 2011 | - | Director |
P&L
March 2020turnover
15.7k
-7%
operating profit
-40
0%
gross margin
47.9%
-5.51%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2020net assets
-13
-1.48%
total assets
1.2k
-0.19%
cash
0
0%
net assets
Total assets minus all liabilities
dna4life ltd company details
company number
07494982
Type
Private limited with Share Capital
industry
96040 - Physical well-being activities
incorporation date
January 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2020
previous names
N/A
accountant
WHITTLES LLP
auditor
-
address
20 church road, lytham, lytham st. annes, FY8 5LN
Bank
-
Legal Advisor
-
dna4life ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dna4life ltd.
dna4life ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
