Pomanda estimates the enterprise value of KARTHIK CONSULTANTS LIMITED at £202.4k based on a Turnover of £344.7k and 0.59x industry multiple (adjusted for size and gross margin).
karthik consultants limitedEstimated Valuation
£219.8k
Pomanda estimates the enterprise value of KARTHIK CONSULTANTS LIMITED at £219.8k based on an EBITDA of £54.6k and a 4.02x industry multiple (adjusted for size and gross margin).
karthik consultants limitedEstimated Valuation
£34.1k
Pomanda estimates the enterprise value of KARTHIK CONSULTANTS LIMITED at £34.1k based on Net Assets of £15.2k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Karthik Consultants LimitedOverview
Karthik Consultants Limited is a live company located in bristol, BS32 0DJ with a Companies House number of 07495261. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in January 2011, it's largest shareholder is
srinivas vootukuri
with a 50% stake. Karthik Consultants Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£344.7k with
low
growth in recent years.
Pomanda's financial health check has awarded Karthik Consultants Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating2out of 5
1 Strong
3 Regular
5 Weak
Size
annual sales of £344.7k, make it smaller than the average company (£1.8m)
£344.7k - Karthik Consultants Limited
£1.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (7.9%)
3% - Karthik Consultants Limited
7.9% - Industry AVG
Production
with a gross margin of 47%, this company has a comparable cost of product (47%)
47% - Karthik Consultants Limited
47% - Industry AVG
Profitability
an operating margin of 15.8% make it more profitable than the average company (5.8%)
15.8% - Karthik Consultants Limited
5.8% - Industry AVG
Employees
with 3 employees, this is below the industry average (17)
3 - Karthik Consultants Limited
17 - Industry AVG
Pay Structure
on an average salary of £49.3k, the company has an equivalent pay structure (£49.3k)
£49.3k - Karthik Consultants Limited
£49.3k - Industry AVG
Efficiency
resulting in sales per employee of £114.9k, this is equally as efficient (£114.9k)
£114.9k - Karthik Consultants Limited
£114.9k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Karthik Consultants Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Karthik Consultants Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Karthik Consultants Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 0 weeks, this is less cash available to meet short term requirements (27 weeks)
0 weeks - Karthik Consultants Limited
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 97.9%, this is a higher level of debt than the average (51.9%)
97.9% - Karthik Consultants Limited
51.9% - Industry AVG
KARTHIK CONSULTANTS LIMITED financials
EXPORT
Karthik Consultants Limited's latest turnover from February 2024 is estimated at £344.7 thousand and the company has net assets of £15.2 thousand. According to their latest financial statements, Karthik Consultants Limited has 3 employees and maintains cash reserves of £2.5 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Turnover
344,690
350,250
329,822
316,065
341,098
222,282
216,382
222,732
94,095
85,229
74,904
27,171
Other Income Or Grants
Cost Of Sales
182,635
194,774
186,554
176,711
185,015
116,667
113,672
108,279
47,042
42,456
37,342
13,188
Gross Profit
162,055
155,476
143,268
139,354
156,082
105,615
102,710
114,453
47,053
42,773
37,561
13,983
Admin Expenses
107,583
90,993
125,757
137,905
160,544
110,688
98,297
131,824
20,232
41,840
58,919
-29,874
-1,147
13,637
Operating Profit
54,472
64,483
17,511
1,449
-4,462
-5,073
4,413
-17,371
26,821
933
-21,358
29,874
1,147
346
Interest Payable
51,551
50,584
17,616
427
1,216
1,494
279
Interest Receivable
351
295
174
58
314
287
213
127
229
151
170
106
19
13
Pre-Tax Profit
3,272
14,194
69
1,080
-4,148
-4,786
4,626
-17,244
27,050
1,085
-22,403
28,486
886
358
Tax
-818
-2,697
-13
-205
-879
-5,410
-228
-6,837
-230
-100
Profit After Tax
2,454
11,497
56
875
-4,148
-4,786
3,747
-17,244
21,640
857
-22,403
21,649
656
258
Dividends Paid
Retained Profit
2,454
11,497
56
875
-4,148
-4,786
3,747
-17,244
21,640
857
-22,403
21,649
656
258
Employee Costs
147,843
146,653
138,147
131,982
133,147
88,311
87,215
86,544
85,990
42,705
41,670
38,570
Number Of Employees
3
3
3
3
3
2
2
2
2
1
1
1
EBITDA*
54,641
64,682
17,722
1,656
-3,159
-3,764
5,682
-16,102
26,821
2,202
-20,089
31,143
1,954
885
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Tangible Assets
957
1,126
1,198
1,172
1,379
2,682
3,723
4,992
6,261
7,530
8,799
10,068
6,714
4,846
Intangible Assets
Investments & Other
657,251
657,251
577,251
Debtors (Due After 1 year)
78,000
60,000
24,000
10,022
495
Total Fixed Assets
736,208
718,377
602,449
1,172
1,379
2,682
3,723
4,992
6,261
7,530
8,799
20,090
7,209
4,846
Stock & work in progress
Trade Debtors
528
4,421
3,385
2,358
Group Debtors
Misc Debtors
Cash
2,520
10,855
3,884
65,632
50,020
33,707
42,936
42,377
59,267
32,433
28,118
39,980
2,382
5,090
misc current assets
total current assets
2,520
10,855
3,884
65,632
50,020
33,707
42,936
42,377
59,795
36,854
31,503
39,980
2,382
7,448
total assets
738,728
729,232
606,333
66,804
51,399
36,389
46,659
47,369
66,056
44,384
40,302
60,070
9,591
12,294
Bank overdraft
39,300
46,170
46,170
2,100
Bank loan
Trade Creditors
43,267
40,042
11,936
Group/Directors Accounts
58,896
77,379
50,166
24,980
26,957
8,431
21,385
12,226
25,647
other short term finances
37,407
8,577
hp & lease commitments
other current liabilities
231,633
155,239
26,653
26,113
23,606
22,974
15,307
28,632
17,652
total current liabilities
329,829
278,788
122,989
53,193
50,563
31,405
36,692
40,858
43,299
43,267
40,042
37,407
8,577
11,936
loans
393,509
437,476
481,860
11,900
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
182
214
227
510
510
510
707
998
total long term liabilities
393,691
437,690
482,087
12,410
510
510
707
998
total liabilities
723,520
716,478
605,076
65,603
51,073
31,915
37,399
41,856
43,299
43,267
40,042
37,407
8,577
11,936
net assets
15,208
12,754
1,257
1,201
326
4,474
9,260
5,513
22,757
1,117
260
22,663
1,014
358
total shareholders funds
15,208
12,754
1,257
1,201
326
4,474
9,260
5,513
22,757
1,117
260
22,663
1,014
358
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Feb 2011
Operating Activities
Operating Profit
54,472
64,483
17,511
1,449
-4,462
-5,073
4,413
-17,371
26,821
933
-21,358
29,874
1,147
346
Depreciation
169
199
211
207
1,303
1,309
1,269
1,269
1,269
1,269
1,269
807
539
Amortisation
Tax
-818
-2,697
-13
-205
-879
-5,410
-228
-6,837
-230
-100
Stock
Debtors
18,000
36,000
24,000
-528
-3,893
1,036
-6,637
9,527
-1,863
2,358
Creditors
-43,267
3,225
40,042
-11,936
11,936
Accruals and Deferred Income
76,394
128,586
540
2,507
632
7,667
-13,325
10,980
17,652
Deferred Taxes & Provisions
-32
-13
-283
-197
-291
998
Cash flow from operations
112,185
154,558
-6,034
3,958
-2,527
3,706
-8,813
-3,596
-311
4,163
26,590
14,779
-8,349
10,363
Investing Activities
capital expenditure
-127
-237
-268
1,269
-4,623
-2,675
-5,385
Change in Investments
80,000
577,251
cash flow from investments
-80,127
-577,488
-268
1,269
-4,623
-2,675
-5,385
Financing Activities
Bank loans
Group/Directors Accounts
-18,483
27,213
25,186
-1,977
18,526
-12,954
9,159
-13,421
25,647
Other Short Term Loans
-37,407
28,830
8,577
Long term loans
-43,967
-44,384
469,960
11,900
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
-51,200
-50,289
-17,442
-369
314
287
213
127
229
151
-1,046
-1,388
-260
13
cash flow from financing
-113,650
-67,460
477,704
9,554
18,840
-12,667
9,372
-13,294
25,876
151
-38,453
27,442
8,317
113
cash and cash equivalents
cash
-8,335
6,971
-61,748
15,612
16,313
-9,229
559
-16,890
26,834
4,315
-11,862
37,598
-2,708
5,090
overdraft
-6,870
44,070
2,100
change in cash
-1,465
6,971
-105,818
13,512
16,313
-9,229
559
-16,890
26,834
4,315
-11,862
37,598
-2,708
5,090
karthik consultants limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for karthik consultants limited. Get real-time insights into karthik consultants limited's credit score, group structure and payment trends.
Perform a competitor analysis for karthik consultants limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in BS32 area or any other competitors across 12 key performance metrics.
karthik consultants limited Ownership
KARTHIK CONSULTANTS LIMITED group structure
Karthik Consultants Limited has no subsidiary companies.
Ultimate parent company
KARTHIK CONSULTANTS LIMITED
07495261
KARTHIK CONSULTANTS LIMITED Shareholders
The largest shareholders in Karthik Consultants Limited include Srinivas Vootukuri and Madhavi Vootukuri.
srinivas vootukuri
50%
madhavi vootukuri
50%
karthik consultants limited directors
Karthik Consultants Limited currently has 1 director, Mr Srinivas Vootukuri serving since Jan 2011.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to karthik consultants limited. Currently there are 2 open charges and 0 have been satisfied in the past.
karthik consultants limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for KARTHIK CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.
karthik consultants limitedCompanies House Filings - See Documents
