
Company Number
07495794
Next Accounts
Mar 2026
Shareholders
evergreen health solutions limited
Group Structure
View All
Industry
Computer consultancy activities
Registered Address
evergreen house 2nd floor, clowes street, salford, M3 5NA
Website
www.cievert.co.ukPomanda estimates the enterprise value of CIEVERT LTD at £0 based on a Turnover of £0 and 0.61x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CIEVERT LTD at £0 based on an EBITDA of £-4.8k and a 4.16x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of CIEVERT LTD at £0 based on Net Assets of £-36.5k and 2.26x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Cievert Ltd is a live company located in salford, M3 5NA with a Companies House number of 07495794. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in January 2011, it's largest shareholder is evergreen health solutions limited with a 100% stake. Cievert Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.
There is insufficient data available to calculate a health check for Cievert Ltd. Company Health Check FAQs
0 Strong
0 Regular
3 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Cievert Ltd
- - Industry AVG
Growth
3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (10.1%)
- - Cievert Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- - Cievert Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- - Cievert Ltd
- - Industry AVG
Employees
with 1 employees, this is below the industry average (12)
- Cievert Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Cievert Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Cievert Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Cievert Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Cievert Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Cievert Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Cievert Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 255.6%, this is a higher level of debt than the average (56.1%)
- - Cievert Ltd
- - Industry AVG
Cievert Ltd's latest turnover from June 2024 is 0 and the company has net assets of -£36.5 thousand. According to their latest financial statements, we estimate that Cievert Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 317,483 | 145,393 | 211,914 | |||||||||||
Other Income Or Grants | ||||||||||||||
Cost Of Sales | 7,541 | 14,287 | 28,480 | |||||||||||
Gross Profit | 309,942 | 131,106 | 183,434 | |||||||||||
Admin Expenses | 46,464 | 72,233 | 203,208 | 231,307 | ||||||||||
Operating Profit | -4,796 | -46,464 | 237,709 | -72,102 | -47,873 | |||||||||
Interest Payable | 551 | 7,685 | 2,195 | 4,729 | ||||||||||
Interest Receivable | ||||||||||||||
Pre-Tax Profit | -4,796 | -47,015 | 230,024 | -74,297 | -52,602 | |||||||||
Tax | -1,325 | 3,643 | 15,473 | 10,317 | ||||||||||
Profit After Tax | -6,121 | -43,372 | 245,497 | -74,297 | -42,285 | |||||||||
Dividends Paid | 18,000 | |||||||||||||
Retained Profit | -6,121 | -43,372 | 245,497 | -74,297 | -60,285 | |||||||||
Employee Costs | 3,423 | 86,374 | 89,875 | 199,492 | ||||||||||
Number Of Employees | 1 | 1 | 6 | 6 | 6 | 6 | 5 | |||||||
EBITDA* | -4,796 | -43,057 | 249,222 | -49,697 | -47,873 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 672 | 1,541 | 2,919 | 8,491 | 3,744 | 2,956 | 2,456 | 1,685 | 2,383 | 2,861 | 845 | 927 | 693 | |
Intangible Assets | 23,442 | 37,702 | 56,098 | 66,233 | 50,677 | 208,561 | 168,485 | 68,982 | ||||||
Investments & Other | ||||||||||||||
Debtors (Due After 1 year) | 14,158 | 7,313 | ||||||||||||
Total Fixed Assets | 23,442 | 38,374 | 57,639 | 69,152 | 59,168 | 212,305 | 185,599 | 78,751 | 1,685 | 2,383 | 2,861 | 845 | 927 | 693 |
Stock & work in progress | ||||||||||||||
Trade Debtors | 117,014 | 42,000 | 114,667 | 136,756 | 33,493 | 116,400 | 45,692 | 28,250 | 14,450 | 510 | 3,534 | |||
Group Debtors | 7,907 | |||||||||||||
Misc Debtors | 41,611 | 46,998 | 18,124 | 18,326 | 24,194 | |||||||||
Cash | 9,944 | 44,734 | 20,443 | 7,637 | 8,916 | 10,853 | 16,139 | 9,007 | ||||||
misc current assets | 3,391 | |||||||||||||
total current assets | 7,907 | 126,958 | 128,345 | 192,425 | 154,880 | 59,456 | 140,594 | 49,083 | 37,166 | 14,450 | 10,853 | 16,649 | 12,541 | |
total assets | 23,442 | 46,281 | 184,597 | 197,497 | 251,593 | 367,185 | 245,055 | 219,345 | 50,768 | 39,549 | 17,311 | 11,698 | 17,576 | 13,234 |
Bank overdraft | 8,831 | 24,866 | 374 | |||||||||||
Bank loan | 5,608 | 6,687 | 4,282 | 2,166 | ||||||||||
Trade Creditors | 92,525 | 18,573 | 8,144 | 4,456 | 3,603 | 24,466 | 14,149 | 5,836 | 18,328 | 15,367 | 10,340 | |||
Group/Directors Accounts | 14,340 | 575 | 562 | |||||||||||
other short term finances | ||||||||||||||
hp & lease commitments | ||||||||||||||
other current liabilities | 40,516 | 39,211 | 116,007 | 230,292 | 257,020 | 219,421 | 111,279 | 107,742 | 47,416 | 19,057 | ||||
total current liabilities | 54,856 | 44,819 | 122,694 | 327,099 | 277,759 | 236,396 | 115,735 | 136,786 | 24,466 | 61,565 | 25,829 | 18,328 | 15,367 | 10,340 |
loans | 33,240 | 87,868 | 139,534 | |||||||||||
hp & lease commitments | 4,967 | |||||||||||||
Accruals and Deferred Income | 46,855 | |||||||||||||
other liabilities | 5,069 | 15,204 | 48,893 | 41,075 | 58,131 | 91,558 | 44,682 | 14,594 | ||||||
provisions | 22,315 | 12,792 | 169 | 186 | 139 | |||||||||
total long term liabilities | 5,069 | 31,824 | 48,893 | 98,759 | 127,898 | 91,558 | 66,997 | 27,386 | 46,855 | 169 | 186 | 139 | ||
total liabilities | 59,925 | 76,643 | 171,587 | 425,858 | 405,657 | 327,954 | 182,732 | 164,172 | 71,321 | 61,565 | 25,829 | 18,497 | 15,553 | 10,479 |
net assets | -36,483 | -30,362 | 13,010 | -228,361 | -154,064 | 39,231 | 62,323 | 55,173 | -20,553 | -22,016 | -8,518 | -6,799 | 2,023 | 2,755 |
total shareholders funds | -36,483 | -30,362 | 13,010 | -228,361 | -154,064 | 39,231 | 62,323 | 55,173 | -20,553 | -22,016 | -8,518 | -6,799 | 2,023 | 2,755 |
Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Dec 2020 | Dec 2019 | Dec 2018 | Dec 2017 | Dec 2016 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||||
Operating Profit | -4,796 | -46,464 | 237,709 | -72,102 | -47,873 | |||||||||
Depreciation | 1,473 | 1,378 | 875 | 1,101 | 1,231 | 988 | 896 | 371 | 306 | 165 | ||||
Amortisation | 1,934 | 10,135 | 21,530 | 41,676 | 29,997 | |||||||||
Tax | -1,325 | 3,643 | 15,473 | 10,317 | ||||||||||
Stock | ||||||||||||||
Debtors | -7,907 | -109,107 | 33,403 | -78,054 | 6,785 | 88,903 | -81,930 | 102,215 | 31,242 | 13,800 | 14,450 | -510 | -3,024 | 3,534 |
Creditors | -92,525 | 73,952 | 10,429 | 3,688 | 853 | -20,863 | 18,630 | 8,313 | -12,492 | 2,961 | 5,027 | 10,340 | ||
Accruals and Deferred Income | 1,305 | -76,796 | -114,285 | -26,728 | 37,599 | 108,142 | 3,537 | 60,887 | 27,798 | 28,359 | 19,057 | |||
Deferred Taxes & Provisions | -22,315 | 9,523 | 12,792 | -169 | -17 | 47 | 139 | |||||||
Cash flow from operations | 3,091 | -7,103 | 24,482 | 75,581 | ||||||||||
Investing Activities | ||||||||||||||
capital expenditure | ||||||||||||||
Change in Investments | ||||||||||||||
cash flow from investments | ||||||||||||||
Financing Activities | ||||||||||||||
Bank loans | -5,608 | -1,079 | 2,405 | 2,116 | 2,166 | |||||||||
Group/Directors Accounts | 14,340 | -575 | 575 | -562 | -562 | 562 | ||||||||
Other Short Term Loans | ||||||||||||||
Long term loans | -33,240 | 33,240 | -87,868 | -51,666 | 139,534 | |||||||||
Hire Purchase and Lease Commitments | -4,967 | 4,967 | ||||||||||||
other long term liabilities | -10,135 | -33,689 | 7,818 | -17,056 | -33,427 | 46,876 | 30,088 | 14,594 | ||||||
share issue | ||||||||||||||
interest | -551 | -7,685 | -2,195 | -4,729 | ||||||||||
cash flow from financing | -34,643 | -2,079 | -89,456 | -73,768 | -24,499 | |||||||||
cash and cash equivalents | ||||||||||||||
cash | -9,944 | -34,790 | 24,291 | 20,443 | -7,637 | 7,637 | 8,916 | -10,853 | -5,286 | 7,132 | 9,007 | |||
overdraft | -8,831 | 8,831 | -24,866 | 24,866 | -374 | -374 | 374 | |||||||
change in cash | -9,944 | -34,790 | 24,291 | 29,274 | -16,468 | 32,503 | -24,866 | 374 | 9,290 | -11,227 | -5,286 | 7,132 | 9,007 |
Perform a competitor analysis for cievert ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other established companies, companies in M 3 area or any other competitors across 12 key performance metrics.
CIEVERT LTD group structure
Cievert Ltd has no subsidiary companies.
Cievert Ltd currently has 3 directors. The longest serving directors include Mr Christopher Kennelly (Jan 2011) and Mr Anthony Critchlow (Jun 2021).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Christopher Kennelly | England | 47 years | Jan 2011 | - | Director |
Mr Anthony Critchlow | England | 64 years | Jun 2021 | - | Director |
Mr Andrew Muir-Simpson | United Kingdom | 46 years | Jun 2021 | - | Director |
P&L
June 2024turnover
0
0%
operating profit
-4.8k
-90%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
-36.5k
+0.2%
total assets
23.4k
-0.49%
cash
0
0%
net assets
Total assets minus all liabilities
company number
07495794
Type
Private limited with Share Capital
industry
62020 - Computer consultancy activities
incorporation date
January 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
evergreen house 2nd floor, clowes street, salford, M3 5NA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 2 charges/mortgages relating to cievert ltd. Currently there are 1 open charges and 1 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CIEVERT LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|