cievert ltd

Live EstablishedDeclining

cievert ltd Company Information

Share CIEVERT LTD

Company Number

07495794

Shareholders

evergreen health solutions limited

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

evergreen house 2nd floor, clowes street, salford, M3 5NA

cievert ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CIEVERT LTD at £0 based on a Turnover of £0 and 0.61x industry multiple (adjusted for size and gross margin).

cievert ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CIEVERT LTD at £0 based on an EBITDA of £-4.8k and a 4.16x industry multiple (adjusted for size and gross margin).

cievert ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of CIEVERT LTD at £0 based on Net Assets of £-36.5k and 2.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Cievert Ltd Overview

Cievert Ltd is a live company located in salford, M3 5NA with a Companies House number of 07495794. It operates in the information technology consultancy activities sector, SIC Code 62020. Founded in January 2011, it's largest shareholder is evergreen health solutions limited with a 100% stake. Cievert Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Cievert Ltd Health Check

There is insufficient data available to calculate a health check for Cievert Ltd. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

3 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Cievert Ltd

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (10.1%)

- - Cievert Ltd

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Cievert Ltd

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Cievert Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (12)

- - Cievert Ltd

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Cievert Ltd

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Cievert Ltd

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Cievert Ltd

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Cievert Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Cievert Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Cievert Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 255.6%, this is a higher level of debt than the average (56.1%)

- - Cievert Ltd

- - Industry AVG

CIEVERT LTD financials

EXPORTms excel logo

Cievert Ltd's latest turnover from June 2024 is 0 and the company has net assets of -£36.5 thousand. According to their latest financial statements, we estimate that Cievert Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jun 2024Jun 2023Jun 2022Jun 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Turnover317,483145,393211,914613,238330,495495,684246,809161,14881,22762,42915,20929,873
Other Income Or Grants
Cost Of Sales7,54114,28728,480307,050160,099221,816107,20963,02332,00223,1105,32311,807
Gross Profit309,942131,106183,434306,188170,397273,869139,60098,12549,22439,3199,88618,066
Admin Expenses4,79646,46472,233203,208231,307329,011155,679184,776151,523111,63350,95848,20810,68114,501
Operating Profit-4,796-46,464237,709-72,102-47,873-22,82314,71889,093-11,923-13,508-1,734-8,889-7953,565
Interest Payable5517,6852,1954,729298839808121212
Interest Receivable29292227676323
Pre-Tax Profit-4,796-47,015230,024-74,297-52,602-23,09213,90788,285-11,935-13,498-1,719-8,822-7323,588
Tax-1,3253,64315,47310,317-2,642-16,774-933
Profit After Tax-6,121-43,372245,497-74,297-42,285-23,09211,26571,511-11,935-13,498-1,719-8,822-7322,655
Dividends Paid18,000
Retained Profit-6,121-43,372245,497-74,297-60,285-23,09211,26571,511-11,935-13,498-1,719-8,822-7322,655
Employee Costs3,42386,37489,875199,492319,374350,592272,925117,856115,81158,14355,63954,50054,204
Number Of Employees11166665221111
EBITDA*-4,796-43,057249,222-49,697-47,87319,95445,94689,093-11,923-12,520-838-8,518-4893,730

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jun 2024Jun 2023Jun 2022Jun 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Tangible Assets6721,5412,9198,4913,7442,9562,4561,6852,3832,861845927693
Intangible Assets23,44237,70256,09866,23350,677208,561168,48568,982
Investments & Other
Debtors (Due After 1 year)14,1587,313
Total Fixed Assets23,44238,37457,63969,15259,168212,305185,59978,7511,6852,3832,861845927693
Stock & work in progress
Trade Debtors117,01442,000114,667136,75633,493116,40045,69228,25014,4505103,534
Group Debtors7,907
Misc Debtors41,61146,99818,12418,32624,194
Cash9,94444,73420,4437,6378,91610,85316,1399,007
misc current assets3,391
total current assets7,907126,958128,345192,425154,88059,456140,59449,08337,16614,45010,85316,64912,541
total assets23,44246,281184,597197,497251,593367,185245,055219,34550,76839,54917,31111,69817,57613,234
Bank overdraft8,83124,866374
Bank loan5,6086,6874,2822,166
Trade Creditors 92,52518,5738,1444,4563,60324,46614,1495,83618,32815,36710,340
Group/Directors Accounts14,340575562
other short term finances
hp & lease commitments
other current liabilities40,51639,211116,007230,292257,020219,421111,279107,74247,41619,057
total current liabilities54,85644,819122,694327,099277,759236,396115,735136,78624,46661,56525,82918,32815,36710,340
loans33,24087,868139,534
hp & lease commitments4,967
Accruals and Deferred Income46,855
other liabilities5,06915,20448,89341,07558,13191,55844,68214,594
provisions22,31512,792169186139
total long term liabilities5,06931,82448,89398,759127,89891,55866,99727,38646,855169186139
total liabilities59,92576,643171,587425,858405,657327,954182,732164,17271,32161,56525,82918,49715,55310,479
net assets-36,483-30,36213,010-228,361-154,06439,23162,32355,173-20,553-22,016-8,518-6,7992,0232,755
total shareholders funds-36,483-30,36213,010-228,361-154,06439,23162,32355,173-20,553-22,016-8,518-6,7992,0232,755
Jun 2024Jun 2023Jun 2022Jun 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Operating Activities
Operating Profit-4,796-46,464237,709-72,102-47,873-22,82314,71889,093-11,923-13,508-1,734-8,889-7953,565
Depreciation1,4731,3788751,1011,231988896371306165
Amortisation1,93410,13521,53041,67629,997
Tax-1,3253,64315,47310,317-2,642-16,774-933
Stock
Debtors-7,907-109,10733,403-78,0546,78588,903-81,930102,21531,24213,80014,450-510-3,0243,534
Creditors-92,52573,95210,4293,688853-20,86318,6308,313-12,4922,9615,02710,340
Accruals and Deferred Income1,305-76,796-114,285-26,72837,599108,1423,53760,88727,79828,35919,057
Deferred Taxes & Provisions-22,3159,52312,792-169-1747139
Cash flow from operations3,091-7,10324,48275,5813,68720,566139,14722,9203,26310,352-8,892-5,0647,6099,742
Investing Activities
capital expenditure14,93215,858-32,389153,137-83,641-131,231-69,7531,176-510-2,912-289-540-858
Change in Investments
cash flow from investments14,93215,858-32,389153,137-83,641-131,231-69,7531,176-510-2,912-289-540-858
Financing Activities
Bank loans-5,608-1,0792,4052,1162,166
Group/Directors Accounts14,340-575575-562-562562
Other Short Term Loans
Long term loans-33,24033,240-87,868-51,666139,534
Hire Purchase and Lease Commitments-4,9674,967
other long term liabilities-10,135-33,6897,818-17,056-33,42746,87630,08814,594
share issue-4,126-133,010-4,1154,215-100100
interest-551-7,685-2,195-4,729-269-810-808-121015676323
cash flow from financing-34,643-2,079-89,456-73,768-24,49946,60724,58818,576-674-5525776763123
cash and cash equivalents
cash-9,944-34,79024,29120,443-7,6377,6378,916-10,853-5,2867,1329,007
overdraft-8,8318,831-24,86624,866-374-374374
change in cash-9,944-34,79024,29129,274-16,46832,503-24,8663749,290-11,227-5,2867,1329,007

cievert ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for cievert ltd. Get real-time insights into cievert ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Cievert Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for cievert ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other established companies, companies in M 3 area or any other competitors across 12 key performance metrics.

cievert ltd Ownership

CIEVERT LTD group structure

Cievert Ltd has no subsidiary companies.

Ultimate parent company

1 parent

CIEVERT LTD

07495794

CIEVERT LTD Shareholders

evergreen health solutions limited 100%

cievert ltd directors

Cievert Ltd currently has 3 directors. The longest serving directors include Mr Christopher Kennelly (Jan 2011) and Mr Anthony Critchlow (Jun 2021).

officercountryagestartendrole
Mr Christopher KennellyEngland47 years Jan 2011- Director
Mr Anthony CritchlowEngland64 years Jun 2021- Director
Mr Andrew Muir-SimpsonUnited Kingdom46 years Jun 2021- Director

P&L

June 2024

turnover

0

0%

operating profit

-4.8k

-90%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

June 2024

net assets

-36.5k

+0.2%

total assets

23.4k

-0.49%

cash

0

0%

net assets

Total assets minus all liabilities

cievert ltd company details

company number

07495794

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

January 2011

age

14

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

June 2024

previous names

N/A

accountant

-

auditor

-

address

evergreen house 2nd floor, clowes street, salford, M3 5NA

Bank

-

Legal Advisor

-

cievert ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to cievert ltd. Currently there are 1 open charges and 1 have been satisfied in the past.

cievert ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CIEVERT LTD. This can take several minutes, an email will notify you when this has completed.

cievert ltd Companies House Filings - See Documents

datedescriptionview/download