strada care ltd Company Information
Company Number
07495904
Website
http://careunlimited.co.ukRegistered Address
weavers mews warwick wold road, merstham, surrey, RH1 3DG
Industry
Other residential care activities
Telephone
02086447567
Next Accounts Due
October 2024
Group Structure
View All
Shareholders
bhye mahmood shamtally 25%
carmelita shamtally 25%
View Allstrada care ltd Estimated Valuation
Pomanda estimates the enterprise value of STRADA CARE LTD at £735.3k based on a Turnover of £1.3m and 0.57x industry multiple (adjusted for size and gross margin).
strada care ltd Estimated Valuation
Pomanda estimates the enterprise value of STRADA CARE LTD at £0 based on an EBITDA of £-109.8k and a 3.59x industry multiple (adjusted for size and gross margin).
strada care ltd Estimated Valuation
Pomanda estimates the enterprise value of STRADA CARE LTD at £655.5k based on Net Assets of £228.3k and 2.87x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Strada Care Ltd AI Business Plan
In just minutes, we combine Pomanda’s company and industry data with cutting edge Artificial Intelligence to build a comprehensive 27 section business plan. You then have 60 days to tailor the information, decide which sections to include or exclude, and add your own branding logos, images and color scheme to create your perfect plan.
Strada Care Ltd Overview
Strada Care Ltd is a live company located in surrey, RH1 3DG with a Companies House number of 07495904. It operates in the other residential care activities n.e.c. sector, SIC Code 87900. Founded in January 2011, it's largest shareholder is bhye mahmood shamtally with a 25% stake. Strada Care Ltd is a established, small sized company, Pomanda has estimated its turnover at £1.3m with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Strada Care Ltd Health Check
Pomanda's financial health check has awarded Strada Care Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
2 Regular
6 Weak
Size
annual sales of £1.3m, make it smaller than the average company (£1.7m)
- Strada Care Ltd
£1.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (3.9%)
- Strada Care Ltd
3.9% - Industry AVG
Production
with a gross margin of 27%, this company has a higher cost of product (41.3%)
- Strada Care Ltd
41.3% - Industry AVG
Profitability
an operating margin of -8.8% make it less profitable than the average company (10.5%)
- Strada Care Ltd
10.5% - Industry AVG
Employees
with 51 employees, this is above the industry average (41)
51 - Strada Care Ltd
41 - Industry AVG
Pay Structure
on an average salary of £25k, the company has an equivalent pay structure (£25k)
- Strada Care Ltd
£25k - Industry AVG
Efficiency
resulting in sales per employee of £25.4k, this is less efficient (£43.2k)
- Strada Care Ltd
£43.2k - Industry AVG
Debtor Days
it gets paid by customers after 38 days, this is later than average (21 days)
- Strada Care Ltd
21 days - Industry AVG
Creditor Days
its suppliers are paid after 14 days, this is close to average (15 days)
- Strada Care Ltd
15 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Strada Care Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 206 weeks, this is more cash available to meet short term requirements (70 weeks)
206 weeks - Strada Care Ltd
70 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 24.6%, this is a lower level of debt than the average (36.5%)
24.6% - Strada Care Ltd
36.5% - Industry AVG
strada care ltd Credit Report and Business Information
Strada Care Ltd Competitor Analysis
Perform a competitor analysis for strada care ltd by selecting its closest rivals and benchmarking them against 12 key performance metrics.
strada care ltd Ownership
STRADA CARE LTD group structure
Strada Care Ltd has no subsidiary companies.
Ultimate parent company
STRADA CARE LTD
07495904
strada care ltd directors
Strada Care Ltd currently has 3 directors. The longest serving directors include Mr Reza Shamtally (Jan 2011) and Mr Bhye Shamtally (Jan 2011).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Reza Shamtally | England | 47 years | Jan 2011 | - | Director |
Mr Bhye Shamtally | England | 72 years | Jan 2011 | - | Director |
Mrs Carmelita Shamtally | England | 75 years | Jan 2011 | - | Director |
STRADA CARE LTD financials
Strada Care Ltd's latest turnover from January 2023 is estimated at £1.3 million and the company has net assets of £228.3 thousand. According to their latest financial statements, Strada Care Ltd has 51 employees and maintains cash reserves of £146.8 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 1,179,349 | 327,599 | ||||||||||
Other Income Or Grants | 0 | 0 | ||||||||||
Cost Of Sales | 744,971 | 206,420 | ||||||||||
Gross Profit | 434,378 | 121,179 | ||||||||||
Admin Expenses | 337,617 | 122,068 | ||||||||||
Operating Profit | 96,761 | -889 | ||||||||||
Interest Payable | 0 | 0 | ||||||||||
Interest Receivable | 0 | 0 | ||||||||||
Pre-Tax Profit | 96,761 | -889 | ||||||||||
Tax | -19,548 | 0 | ||||||||||
Profit After Tax | 77,213 | -889 | ||||||||||
Dividends Paid | 0 | 0 | ||||||||||
Retained Profit | 77,213 | -889 | ||||||||||
Employee Costs | 744,971 | |||||||||||
Number Of Employees | 51 | 59 | 42 | 44 | 48 | 49 | 48 | 44 | ||||
EBITDA* | 100,961 | -889 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 20,658 | 24,303 | 20,151 | 23,706 | 27,890 | 32,812 | 38,603 | 38,416 | 45,196 | 34,676 | 23,800 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 20,658 | 24,303 | 20,151 | 23,706 | 27,890 | 32,812 | 38,603 | 38,416 | 45,196 | 34,676 | 23,800 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 135,436 | 509,387 | 359,317 | 352,476 | 191,043 | 280,213 | 166,498 | 116,425 | 310,722 | 112,710 | 88,585 | 33,086 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 284,028 | 296,836 | 272,452 | 243,785 | 0 | 0 | 27,635 | 0 |
Cash | 146,787 | 5,743 | 4,821 | 2,813 | 10,101 | 0 | 66,920 | 0 | 33,256 | 30,846 | 3,584 | 4,653 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 282,223 | 515,130 | 364,138 | 355,289 | 485,172 | 577,049 | 505,870 | 360,210 | 343,978 | 143,556 | 119,804 | 37,739 |
total assets | 302,881 | 539,433 | 384,289 | 378,995 | 513,062 | 609,861 | 544,473 | 398,626 | 389,174 | 178,232 | 143,604 | 37,739 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 898 | 0 | 2,733 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 37,033 | 149,636 | 77,574 | 172,483 | 4,767 | 11,305 | 8,177 | 1,931 | 134,220 | 54,641 | 125 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 85,458 | 11,268 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 75,381 | 188,323 | 180,764 | 143,069 | 0 | 0 | 41,151 | 38,624 |
total current liabilities | 37,033 | 149,636 | 77,574 | 172,483 | 165,606 | 211,794 | 188,941 | 147,733 | 134,220 | 54,641 | 41,276 | 38,624 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 2,264 | 6,167 | 16,773 | 26,483 | 0 | 0 | 26,000 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 37,515 | 50,718 | 50,000 | 0 | 0 | 0 | 0 | 0 | 40,965 | 35,822 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 37,515 | 50,718 | 50,000 | 0 | 2,264 | 6,167 | 16,773 | 26,483 | 40,965 | 35,822 | 26,000 | 0 |
total liabilities | 74,548 | 200,354 | 127,574 | 172,483 | 167,870 | 217,961 | 205,714 | 174,216 | 175,185 | 90,463 | 67,276 | 38,624 |
net assets | 228,333 | 339,079 | 256,715 | 206,512 | 345,192 | 391,900 | 338,759 | 224,410 | 213,989 | 87,769 | 76,328 | -885 |
total shareholders funds | 228,333 | 339,079 | 256,715 | 206,512 | 345,192 | 391,900 | 338,759 | 224,410 | 213,989 | 87,769 | 76,328 | -885 |
Jan 2023 | Jan 2022 | Jan 2021 | Jan 2020 | Jan 2019 | Jan 2018 | Jan 2017 | Jan 2016 | Jan 2015 | Jan 2014 | Jan 2013 | Jan 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | 96,761 | -889 | ||||||||||
Depreciation | 3,645 | 4,289 | 3,555 | 4,184 | 4,922 | 5,791 | 6,813 | 6,780 | 7,980 | 6,119 | 4,200 | 0 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | -19,548 | 0 | ||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -373,951 | 150,070 | 6,841 | -122,595 | -101,978 | 138,099 | 78,740 | 49,488 | 198,012 | -3,510 | 83,134 | 33,086 |
Creditors | -112,603 | 72,062 | -94,909 | 167,716 | -6,538 | 3,128 | 6,246 | -132,289 | 79,579 | 54,516 | 125 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | -75,381 | -112,942 | 7,559 | 37,695 | 143,069 | 0 | -41,151 | 2,527 | 38,624 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | 931 | 4,649 | ||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | -85,458 | 74,190 | 11,268 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | -2,264 | -3,903 | -10,606 | -9,710 | 26,483 | 0 | -26,000 | 26,000 | 0 |
other long term liabilities | -13,203 | 718 | 50,000 | 0 | 0 | 0 | 0 | -40,965 | 5,143 | 35,822 | 0 | 0 |
share issue | ||||||||||||
interest | 0 | 0 | ||||||||||
cash flow from financing | 26,000 | 4 | ||||||||||
cash and cash equivalents | ||||||||||||
cash | 141,044 | 922 | 2,008 | -7,288 | 10,101 | -66,920 | 66,920 | -33,256 | 2,410 | 27,262 | -1,069 | 4,653 |
overdraft | 0 | 0 | 0 | 0 | -898 | 898 | -2,733 | 2,733 | 0 | 0 | 0 | 0 |
change in cash | 141,044 | 922 | 2,008 | -7,288 | 10,999 | -67,818 | 69,653 | -35,989 | 2,410 | 27,262 | -1,069 | 4,653 |
P&L
January 2023turnover
1.3m
-52%
operating profit
-113.4k
0%
gross margin
27%
+1.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
January 2023net assets
228.3k
-0.33%
total assets
302.9k
-0.44%
cash
146.8k
+24.56%
net assets
Total assets minus all liabilities
strada care ltd company details
company number
07495904
Type
Private limited with Share Capital
industry
87900 - Other residential care activities
incorporation date
January 2011
age
13
accounts
Unaudited Abridged
ultimate parent company
previous names
surrey hills care ltd (January 2018)
care unlimited domcare ltd (September 2017)
incorporated
UK
address
weavers mews warwick wold road, merstham, surrey, RH1 3DG
last accounts submitted
January 2023
strada care ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to strada care ltd. Currently there are 1 open charges and 0 have been satisfied in the past.
strada care ltd Companies House Filings - See Documents
date | description | view/download |
---|