silverson japan limited
silverson japan limited Company Information
Company Number
07495918
Next Accounts
Mar 2026
Shareholders
harold rothman
david rothman
Group Structure
View All
Industry
Non-trading company
Registered Address
325-327 oldfield lane north, greenford, middlesex, UB6 0FX
Website
-silverson japan limited Estimated Valuation
Pomanda estimates the enterprise value of SILVERSON JAPAN LIMITED at £167.4k based on a Turnover of £303.1k and 0.55x industry multiple (adjusted for size and gross margin).
silverson japan limited Estimated Valuation
Pomanda estimates the enterprise value of SILVERSON JAPAN LIMITED at £88.4k based on an EBITDA of £20.2k and a 4.37x industry multiple (adjusted for size and gross margin).
silverson japan limited Estimated Valuation
Pomanda estimates the enterprise value of SILVERSON JAPAN LIMITED at £135.6k based on Net Assets of £103.9k and 1.31x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Silverson Japan Limited Overview
Silverson Japan Limited is a live company located in middlesex, UB6 0FX with a Companies House number of 07495918. It operates in the non-trading company sector, SIC Code 74990. Founded in January 2011, it's largest shareholder is harold rothman with a 50% stake. Silverson Japan Limited is a established, micro sized company, Pomanda has estimated its turnover at £303.1k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Silverson Japan Limited Health Check
Pomanda's financial health check has awarded Silverson Japan Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 2 areas for improvement. Company Health Check FAQs
3 Strong
4 Regular
2 Weak
Size
annual sales of £303.1k, make it smaller than the average company (£3.3m)
- Silverson Japan Limited
£3.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 7%, show it is growing at a similar rate (7.5%)
- Silverson Japan Limited
7.5% - Industry AVG
Production
with a gross margin of 35%, this company has a comparable cost of product (35%)
- Silverson Japan Limited
35% - Industry AVG
Profitability
an operating margin of 6.7% make it more profitable than the average company (5.1%)
- Silverson Japan Limited
5.1% - Industry AVG
Employees
with 2 employees, this is below the industry average (40)
2 - Silverson Japan Limited
40 - Industry AVG
Pay Structure
on an average salary of £41.7k, the company has an equivalent pay structure (£41.7k)
- Silverson Japan Limited
£41.7k - Industry AVG
Efficiency
resulting in sales per employee of £151.6k, this is equally as efficient (£151.6k)
- Silverson Japan Limited
£151.6k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Silverson Japan Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Silverson Japan Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Silverson Japan Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1091 weeks, this is more cash available to meet short term requirements (40 weeks)
1091 weeks - Silverson Japan Limited
40 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 3.3%, this is a lower level of debt than the average (41%)
3.3% - Silverson Japan Limited
41% - Industry AVG
SILVERSON JAPAN LIMITED financials
Silverson Japan Limited's latest turnover from June 2024 is estimated at £303.1 thousand and the company has net assets of £103.9 thousand. According to their latest financial statements, Silverson Japan Limited has 2 employees and maintains cash reserves of £75.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | |||||||||||||
| Intangible Assets | |||||||||||||
| Investments & Other | 32,302 | 32,302 | 32,302 | 32,302 | 32,302 | 32,302 | 32,302 | 32,302 | 32,302 | 32,302 | 32,302 | 32,302 | 32,302 |
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 32,302 | 32,302 | 32,302 | 32,302 | 32,302 | 32,302 | 32,302 | 32,302 | 32,302 | 32,302 | 32,302 | 32,302 | 32,302 |
| Stock & work in progress | |||||||||||||
| Trade Debtors | 9,132 | ||||||||||||
| Group Debtors | |||||||||||||
| Misc Debtors | |||||||||||||
| Cash | 75,215 | 55,617 | 102,253 | 80,166 | 67,473 | 58,861 | 35,918 | 22,467 | 14,184 | 14,184 | 9,127 | 9,132 | |
| misc current assets | |||||||||||||
| total current assets | 75,215 | 55,617 | 102,253 | 80,166 | 67,473 | 58,861 | 35,918 | 22,467 | 14,184 | 14,184 | 9,127 | 9,132 | 9,132 |
| total assets | 107,517 | 87,919 | 134,555 | 112,468 | 99,775 | 91,163 | 68,220 | 54,769 | 46,486 | 46,486 | 41,429 | 41,434 | 41,434 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 37,449 | 36,104 | 34,514 | 33,914 | |||||||||
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 3,583 | 1,740 | 46,525 | 46,405 | 44,916 | 43,427 | 41,980 | 40,317 | 39,044 | ||||
| total current liabilities | 3,583 | 1,740 | 46,525 | 46,405 | 44,916 | 43,427 | 41,980 | 40,317 | 39,044 | 37,449 | 36,104 | 34,514 | 33,914 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | |||||||||||||
| total long term liabilities | |||||||||||||
| total liabilities | 3,583 | 1,740 | 46,525 | 46,405 | 44,916 | 43,427 | 41,980 | 40,317 | 39,044 | 37,449 | 36,104 | 34,514 | 33,914 |
| net assets | 103,934 | 86,179 | 88,030 | 66,063 | 54,859 | 47,736 | 26,240 | 14,452 | 7,442 | 9,037 | 5,325 | 6,920 | 7,520 |
| total shareholders funds | 103,934 | 86,179 | 88,030 | 66,063 | 54,859 | 47,736 | 26,240 | 14,452 | 7,442 | 9,037 | 5,325 | 6,920 | 7,520 |
| Jun 2024 | Jun 2023 | Jun 2022 | Jun 2021 | Jun 2020 | Jun 2019 | Jun 2018 | Jun 2017 | Jun 2016 | Jun 2015 | Jun 2014 | Jun 2013 | Jun 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | |||||||||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | -9,132 | 9,132 | |||||||||||
| Creditors | -37,449 | 1,345 | 1,590 | 600 | 33,914 | ||||||||
| Accruals and Deferred Income | 1,843 | -44,785 | 120 | 1,489 | 1,489 | 1,447 | 1,663 | 1,273 | 39,044 | ||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | 32,302 | ||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | 19,598 | -46,636 | 22,087 | 12,693 | 8,612 | 22,943 | 13,451 | 8,283 | 5,057 | -5 | 9,132 | ||
| overdraft | |||||||||||||
| change in cash | 19,598 | -46,636 | 22,087 | 12,693 | 8,612 | 22,943 | 13,451 | 8,283 | 5,057 | -5 | 9,132 |
silverson japan limited Credit Report and Business Information
Silverson Japan Limited Competitor Analysis
Perform a competitor analysis for silverson japan limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in UB6 area or any other competitors across 12 key performance metrics.
silverson japan limited Ownership
SILVERSON JAPAN LIMITED group structure
Silverson Japan Limited has no subsidiary companies.
Ultimate parent company
SILVERSON JAPAN LIMITED
07495918
silverson japan limited directors
Silverson Japan Limited currently has 2 directors. The longest serving directors include Mr Harold Rothman (Jan 2011) and Mr David Rothman (Jan 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Harold Rothman | 68 years | Jan 2011 | - | Director | |
| Mr David Rothman | England | 65 years | Jan 2011 | - | Director |
P&L
June 2024turnover
303.1k
+4%
operating profit
20.2k
0%
gross margin
35.1%
-1.45%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
June 2024net assets
103.9k
+0.21%
total assets
107.5k
+0.22%
cash
75.2k
+0.35%
net assets
Total assets minus all liabilities
silverson japan limited company details
company number
07495918
Type
Private limited with Share Capital
industry
74990 - Non-trading company
incorporation date
January 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
325-327 oldfield lane north, greenford, middlesex, UB6 0FX
Bank
-
Legal Advisor
-
silverson japan limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to silverson japan limited.
silverson japan limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SILVERSON JAPAN LIMITED. This can take several minutes, an email will notify you when this has completed.
silverson japan limited Companies House Filings - See Documents
| date | description | view/download |
|---|
