ekman capital limited

4

ekman capital limited Company Information

Share EKMAN CAPITAL LIMITED
Dissolved 

Company Number

07497334

Registered Address

14-15 conduit street, london, W1S 2XJ

Industry

Financial management

 

Telephone

-

Next Accounts Due

October 2024

Group Structure

View All

Directors

Samuel Richardson13 Years

Shareholders

samuel james ivo richardson 100%

ekman capital limited Estimated Valuation

£94.9k

Pomanda estimates the enterprise value of EKMAN CAPITAL LIMITED at £94.9k based on a Turnover of £155.1k and 0.61x industry multiple (adjusted for size and gross margin).

ekman capital limited Estimated Valuation

£424.4k

Pomanda estimates the enterprise value of EKMAN CAPITAL LIMITED at £424.4k based on an EBITDA of £87.8k and a 4.83x industry multiple (adjusted for size and gross margin).

ekman capital limited Estimated Valuation

£287.8k

Pomanda estimates the enterprise value of EKMAN CAPITAL LIMITED at £287.8k based on Net Assets of £71.9k and 4.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ekman Capital Limited Overview

Ekman Capital Limited is a dissolved company that was located in london, W1S 2XJ with a Companies House number of 07497334. It operated in the financial management sector, SIC Code 70221. Founded in January 2011, it's largest shareholder was samuel james ivo richardson with a 100% stake. The last turnover for Ekman Capital Limited was estimated at £155.1k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ekman Capital Limited Health Check

Pomanda's financial health check has awarded Ekman Capital Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £155.1k, make it in line with the average company (£177.2k)

£155.1k - Ekman Capital Limited

£177.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 65%, show it is growing at a faster rate (7.5%)

65% - Ekman Capital Limited

7.5% - Industry AVG

production

Production

with a gross margin of 35.7%, this company has a higher cost of product (79.4%)

35.7% - Ekman Capital Limited

79.4% - Industry AVG

profitability

Profitability

an operating margin of 56.7% make it more profitable than the average company (13.8%)

56.7% - Ekman Capital Limited

13.8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (11)

1 - Ekman Capital Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £54.5k, the company has an equivalent pay structure (£54.5k)

£54.5k - Ekman Capital Limited

£54.5k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £155.1k, this is equally as efficient (£160.8k)

£155.1k - Ekman Capital Limited

£160.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 179 days, this is later than average (80 days)

179 days - Ekman Capital Limited

80 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 16 days, this is quicker than average (46 days)

16 days - Ekman Capital Limited

46 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ekman Capital Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Ekman Capital Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.9%, this is a lower level of debt than the average (60%)

5.9% - Ekman Capital Limited

60% - Industry AVG

EKMAN CAPITAL LIMITED financials

EXPORTms excel logo

Ekman Capital Limited's latest turnover from December 2017 is estimated at £155.1 thousand and the company has net assets of £71.9 thousand. According to their latest financial statements, we estimate that Ekman Capital Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Turnover155,06957,03760,17434,71244,679228,84256,229
Other Income Or Grants0000000
Cost Of Sales99,68836,63442,70226,96834,182167,08040,193
Gross Profit55,38120,40317,4727,74410,49861,76216,036
Admin Expenses-32,46820,30917,55128,73014,19735,4379,031
Operating Profit87,84994-79-20,986-3,69926,3257,005
Interest Payable0000000
Interest Receivable012545306356
Pre-Tax Profit87,84995-54-20,941-3,66926,3887,061
Tax-16,691-19000-6,333-1,836
Profit After Tax71,15876-54-20,941-3,66920,0555,225
Dividends Paid0000000
Retained Profit71,15876-54-20,941-3,66920,0555,225
Employee Costs54,45352,96956,33758,78358,78354,24847,976
Number Of Employees1111111
EBITDA*87,84994-79-20,986-3,69926,3257,005

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Tangible Assets0000000
Intangible Assets0000000
Investments & Other0000000
Debtors (Due After 1 year)0000000
Total Fixed Assets0000000
Stock & work in progress0000000
Trade Debtors76,35020,89418,8198,87911,37551,03512,786
Group Debtors0000000
Misc Debtors0001,26113,75200
Cash007869,1088,9482,90222,308
misc current assets0000000
total current assets76,35020,89419,60519,24834,07553,93735,094
total assets76,35020,89419,60519,24834,07553,93735,094
Bank overdraft0000000
Bank loan0000000
Trade Creditors 4,50020,20218,98718,57612,46200
Group/Directors Accounts0000000
other short term finances0000000
hp & lease commitments0000000
other current liabilities0000028,65529,867
total current liabilities4,50020,20218,98718,57612,46228,65529,867
loans0000000
hp & lease commitments0000000
Accruals and Deferred Income0000000
other liabilities0000000
provisions0000000
total long term liabilities0000000
total liabilities4,50020,20218,98718,57612,46228,65529,867
net assets71,85069261867221,61325,2825,227
total shareholders funds71,85069261867221,61325,2825,227
Dec 2017Dec 2016Dec 2015Dec 2014Dec 2013Dec 2012Dec 2011
Operating Activities
Operating Profit87,84994-79-20,986-3,69926,3257,005
Depreciation0000000
Amortisation0000000
Tax-16,691-19000-6,333-1,836
Stock0000000
Debtors55,4562,0758,679-14,987-25,90838,24912,786
Creditors-15,7021,2154116,11412,46200
Accruals and Deferred Income0000-28,655-1,21229,867
Deferred Taxes & Provisions0000000
Cash flow from operations0-785-8,3471156,016-19,46922,250
Investing Activities
capital expenditure0000000
Change in Investments0000000
cash flow from investments0000000
Financing Activities
Bank loans0000000
Group/Directors Accounts0000000
Other Short Term Loans 0000000
Long term loans0000000
Hire Purchase and Lease Commitments0000000
other long term liabilities0000000
share issue0-200002
interest012545306356
cash flow from financing0-12545306358
cash and cash equivalents
cash0-786-8,3221606,046-19,40622,308
overdraft0000000
change in cash0-786-8,3221606,046-19,40622,308

ekman capital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ekman capital limited. Get real-time insights into ekman capital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ekman Capital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ekman capital limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in W1S area or any other competitors across 12 key performance metrics.

ekman capital limited Ownership

EKMAN CAPITAL LIMITED group structure

Ekman Capital Limited has no subsidiary companies.

Ultimate parent company

EKMAN CAPITAL LIMITED

07497334

EKMAN CAPITAL LIMITED Shareholders

samuel james ivo richardson 100%

ekman capital limited directors

Ekman Capital Limited currently has 1 director, Mr Samuel Richardson serving since Mar 2011.

officercountryagestartendrole
Mr Samuel RichardsonUnited Kingdom49 years Mar 2011- Director

P&L

December 2017

turnover

155.1k

+172%

operating profit

87.8k

0%

gross margin

35.8%

-0.16%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2017

net assets

71.9k

+102.83%

total assets

76.4k

+2.65%

cash

0

0%

net assets

Total assets minus all liabilities

ekman capital limited company details

company number

07497334

Type

Private limited with Share Capital

industry

70221 - Financial management

incorporation date

January 2011

age

13

incorporated

UK

accounts

Micro-Entity Accounts

ultimate parent company

None

previous names

N/A

last accounts submitted

December 2017

address

14-15 conduit street, london, W1S 2XJ

accountant

-

auditor

-

ekman capital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ekman capital limited.

charges

ekman capital limited Companies House Filings - See Documents

datedescriptionview/download