taylor & co property consultants limitedEstimated Valuation
£499.7k
Pomanda estimates the enterprise value of TAYLOR & CO PROPERTY CONSULTANTS LIMITED at £499.7k based on a Turnover of £245.3k and 2.04x industry multiple (adjusted for size and gross margin).
taylor & co property consultants limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of TAYLOR & CO PROPERTY CONSULTANTS LIMITED at £0 based on an EBITDA of £-3.2k and a 6.49x industry multiple (adjusted for size and gross margin).
taylor & co property consultants limitedEstimated Valuation
£193
Pomanda estimates the enterprise value of TAYLOR & CO PROPERTY CONSULTANTS LIMITED at £193 based on Net Assets of £96 and 2.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Taylor & Co Property Consultants LimitedOverview
Taylor & Co Property Consultants Limited is a live company located in milton keynes, MK15 0DU with a Companies House number of 07499982. It operates in the real estate agencies sector, SIC Code 68310. Founded in January 2011, it's largest shareholder is
glenn taylor
with a 100% stake. Taylor & Co Property Consultants Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£245.3k with
low
growth in recent years.
Taylor & Co Property Consultants Limited Health Check
Pomanda's financial health check has awarded Taylor & Co Property Consultants Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating1out of 5
0 Strong
3 Regular
6 Weak
Size
annual sales of £245.3k, make it smaller than the average company (£551.7k)
£245.3k - Taylor & Co Property Consultants Limited
£551.7k - Industry AVG
Growth
3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (6.6%)
3% - Taylor & Co Property Consultants Limited
6.6% - Industry AVG
Production
with a gross margin of 87.1%, this company has a comparable cost of product (87.1%)
87.1% - Taylor & Co Property Consultants Limited
87.1% - Industry AVG
Profitability
an operating margin of -1.3% make it less profitable than the average company (6.4%)
-1.3% - Taylor & Co Property Consultants Limited
6.4% - Industry AVG
Employees
with 3 employees, this is below the industry average (13)
3 - Taylor & Co Property Consultants Limited
13 - Industry AVG
Pay Structure
on an average salary of £39.2k, the company has an equivalent pay structure (£39.2k)
£39.2k - Taylor & Co Property Consultants Limited
£39.2k - Industry AVG
Efficiency
resulting in sales per employee of £81.8k, this is equally as efficient (£81.8k)
£81.8k - Taylor & Co Property Consultants Limited
£81.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Taylor & Co Property Consultants Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- - Taylor & Co Property Consultants Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Taylor & Co Property Consultants Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 23 weeks, this is less cash available to meet short term requirements (38 weeks)
23 weeks - Taylor & Co Property Consultants Limited
38 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 99.9%, this is a higher level of debt than the average (52.5%)
99.9% - Taylor & Co Property Consultants Limited
52.5% - Industry AVG
TAYLOR & CO PROPERTY CONSULTANTS LIMITED financials
EXPORT
Taylor & Co Property Consultants Limited's latest turnover from January 2024 is estimated at £245.3 thousand and the company has net assets of £96. According to their latest financial statements, Taylor & Co Property Consultants Limited has 3 employees and maintains cash reserves of £31.4 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Turnover
245,295
260,741
317,718
227,020
317,498
301,609
313,986
210,749
313,984
143,879
1,603,173
819,850
Other Income Or Grants
Cost Of Sales
31,664
29,700
25,078
26,596
43,608
43,788
34,162
21,593
37,353
17,509
223,875
130,322
Gross Profit
213,630
231,041
292,641
200,424
273,890
257,821
279,824
189,156
276,631
126,370
1,379,298
689,527
Admin Expenses
216,837
310,949
333,999
57,719
252,447
282,162
533,992
-136,651
274,688
123,721
1,346,068
706,553
Operating Profit
-3,207
-79,908
-41,358
142,705
21,443
-24,341
-254,168
325,807
1,943
2,649
33,230
-17,026
Interest Payable
4,737
4,068
3,054
1,625
Interest Receivable
2,283
1,880
65
20
175
180
1,188
543
15
21
38
83
Pre-Tax Profit
-5,661
-82,096
-44,347
141,101
21,617
-24,161
-252,980
326,350
1,959
2,670
33,268
-16,943
Tax
-26,809
-4,107
-65,270
-392
-561
-7,652
Profit After Tax
-5,661
-82,096
-44,347
114,292
17,510
-24,161
-252,980
261,080
1,567
2,109
25,616
-16,943
Dividends Paid
Retained Profit
-5,661
-82,096
-44,347
114,292
17,510
-24,161
-252,980
261,080
1,567
2,109
25,616
-16,943
Employee Costs
117,602
117,821
162,153
108,203
154,139
159,044
175,053
150,016
147,559
77,323
881,542
430,710
Number Of Employees
3
3
4
3
4
4
5
4
4
2
24
13
1
EBITDA*
-3,207
-79,908
-41,246
142,817
27,105
-18,679
-248,506
336,029
14,267
14,600
39,941
-11,751
962
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Tangible Assets
111
223
5,662
11,324
16,986
50,008
62,332
13,310
20,021
2,296
Intangible Assets
Investments & Other
100
Debtors (Due After 1 year)
Total Fixed Assets
111
223
5,662
11,324
17,086
50,008
62,332
13,310
20,021
2,296
Stock & work in progress
Trade Debtors
13,671
26,801
11,720
144,681
72,325
8,000
Group Debtors
Misc Debtors
78,000
60,000
210,000
257,500
100,000
44,000
Cash
31,380
55,588
51,828
105
40,849
5,751
42,210
432,995
1,478
4,706
3,633
11,565
21,599
misc current assets
total current assets
109,380
115,588
261,828
257,605
140,849
49,751
42,210
446,666
28,279
16,426
148,314
83,890
29,599
total assets
109,380
115,588
261,939
257,828
140,849
55,413
53,534
463,752
78,287
78,758
161,624
103,911
31,895
Bank overdraft
3,268
Bank loan
4,578
4,578
10,500
Trade Creditors
401
20,588
2,106
63,867
148,842
116,745
27,786
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
66,224
68,671
129,613
72,360
122,941
55,015
28,574
165,625
59,722
total current liabilities
70,802
73,249
140,113
75,628
122,941
55,015
28,975
186,213
61,828
63,867
148,842
116,745
27,786
loans
38,482
36,582
33,973
50,000
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
38,482
36,582
33,973
50,000
total liabilities
109,284
109,831
174,086
125,628
122,941
55,015
28,975
186,213
61,828
63,867
148,842
116,745
27,786
net assets
96
5,757
87,853
132,200
17,908
398
24,559
277,539
16,459
14,891
12,782
-12,834
4,109
total shareholders funds
96
5,757
87,853
132,200
17,908
398
24,559
277,539
16,459
14,891
12,782
-12,834
4,109
Jan 2024
Jan 2023
Jan 2022
Jan 2021
Jan 2020
Jan 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Operating Activities
Operating Profit
-3,207
-79,908
-41,358
142,705
21,443
-24,341
-254,168
325,807
1,943
2,649
33,230
-17,026
Depreciation
112
112
5,662
5,662
5,662
10,222
12,324
11,951
6,711
5,275
962
Amortisation
Tax
-26,809
-4,107
-65,270
-392
-561
-7,652
Stock
Debtors
18,000
-150,000
-47,500
157,500
56,000
44,000
-13,671
-13,130
15,081
-132,961
72,356
64,325
8,000
Creditors
-401
-20,187
18,482
-61,761
-84,975
32,097
88,959
27,786
Accruals and Deferred Income
-2,447
-60,942
57,253
-50,581
67,926
26,441
-137,051
105,903
59,722
Deferred Taxes & Provisions
Cash flow from operations
-23,654
9,150
63,507
-92,073
34,924
-36,639
-392,073
408,274
-3,245
62,025
-7,970
12,883
20,748
Investing Activities
capital expenditure
111
-335
22,800
-60,973
-23,000
-3,258
Change in Investments
-100
100
cash flow from investments
111
-335
100
22,700
-60,973
-23,000
-3,258
Financing Activities
Bank loans
-5,922
10,500
Group/Directors Accounts
Other Short Term Loans
Long term loans
1,900
2,609
-16,027
50,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue
1
4,109
interest
-2,454
-2,188
-2,989
-1,605
175
180
1,188
543
15
21
38
83
cash flow from financing
-554
-5,501
-8,516
48,395
175
180
1,188
543
16
21
38
83
4,109
cash and cash equivalents
cash
-24,208
3,760
51,723
-40,744
35,098
-36,459
-390,785
431,517
-3,228
1,073
-7,932
-10,034
21,599
overdraft
-3,268
3,268
change in cash
-24,208
3,760
54,991
-44,012
35,098
-36,459
-390,785
431,517
-3,228
1,073
-7,932
-10,034
21,599
taylor & co property consultants limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for taylor & co property consultants limited. Get real-time insights into taylor & co property consultants limited's credit score, group structure and payment trends.
Taylor & Co Property Consultants Limited Competitor Analysis
Perform a competitor analysis for taylor & co property consultants limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in MK15 area or any other competitors across 12 key performance metrics.
taylor & co property consultants limited Ownership
TAYLOR & CO PROPERTY CONSULTANTS LIMITED group structure
Taylor & Co Property Consultants Limited has no subsidiary companies.
Ultimate parent company
TAYLOR & CO PROPERTY CONSULTANTS LIMITED
07499982
TAYLOR & CO PROPERTY CONSULTANTS LIMITED Shareholders
The sole shareholder of Taylor & Co Property Consultants Limited is Glenn Taylor.
glenn taylor
100%
taylor & co property consultants limited directors
Taylor & Co Property Consultants Limited currently has 1 director, Mr Glenn Taylor serving since Jan 2011.
taylor & co property consultants limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to taylor & co property consultants limited.
taylor & co property consultants limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for TAYLOR & CO PROPERTY CONSULTANTS LIMITED. This can take several minutes, an email will notify you when this has completed.
taylor & co property consultants limitedCompanies House Filings - See Documents
