sharnbrook academy federation
sharnbrook academy federation Company Information
Company Number
07500018
Next Accounts
Apr 2025
Shareholders
-
Group Structure
View All
Industry
Other education n.e.c.
Registered Address
sharnbrook academy odell road, sharnbrook, beds, MK44 1JL
Website
sharnbrook.beds.sch.uksharnbrook academy federation Estimated Valuation
Pomanda estimates the enterprise value of SHARNBROOK ACADEMY FEDERATION at £0 based on a Turnover of £0 and 0.7x industry multiple (adjusted for size and gross margin).
sharnbrook academy federation Estimated Valuation
Pomanda estimates the enterprise value of SHARNBROOK ACADEMY FEDERATION at £0 based on an EBITDA of £-1.1m and a 4.04x industry multiple (adjusted for size and gross margin).
sharnbrook academy federation Estimated Valuation
Pomanda estimates the enterprise value of SHARNBROOK ACADEMY FEDERATION at £0 based on Net Assets of £0 and 2.38x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sharnbrook Academy Federation Overview
Sharnbrook Academy Federation is a dissolved company that was located in beds, MK44 1JL with a Companies House number of 07500018. It operated in the other education n.e.c. sector, SIC Code 85590. Founded in January 2011, it's largest shareholder was unknown. The last turnover for Sharnbrook Academy Federation was estimated at £0.
Upgrade for unlimited company reports & a free credit check
Sharnbrook Academy Federation Health Check
There is insufficient data available to calculate a health check for Sharnbrook Academy Federation. Company Health Check FAQs
0 Strong
0 Regular
0 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Sharnbrook Academy Federation
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Sharnbrook Academy Federation
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Sharnbrook Academy Federation
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Sharnbrook Academy Federation
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Sharnbrook Academy Federation
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Sharnbrook Academy Federation
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Sharnbrook Academy Federation
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Sharnbrook Academy Federation
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Sharnbrook Academy Federation
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sharnbrook Academy Federation
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Sharnbrook Academy Federation
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Sharnbrook Academy Federation
- - Industry AVG
SHARNBROOK ACADEMY FEDERATION financials
Sharnbrook Academy Federation's latest turnover from August 2022 is estimated at 0 and the company has net assets of 0. According to their latest financial statements, we estimate that Sharnbrook Academy Federation has no employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | 21,414,463 | 20,850,316 | 19,048,198 | 30,410,281 | 28,435,090 | 19,859,584 | 20,503,678 | 21,203,020 | 20,753,411 | 21,845,835 | 54,198,010 | |
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | -3,074,011 | -1,643,681 | -2,656,092 | 5,437,974 | 4,966,031 | -1,058,345 | -753,358 | 102,452 | -1,001,041 | 1,915,509 | 43,150,313 | |
| Tax | ||||||||||||
| Profit After Tax | -3,074,011 | -1,643,681 | -2,656,092 | 5,437,974 | 4,966,031 | -1,058,345 | -753,358 | 102,452 | -1,001,041 | 1,915,509 | 43,150,313 | |
| Dividends Paid | ||||||||||||
| Retained Profit | -3,074,011 | -1,643,681 | -2,656,092 | 5,437,974 | 4,966,031 | -1,058,345 | -753,358 | 102,452 | -1,001,041 | 1,915,509 | 43,150,313 | |
| Employee Costs | 17,980,806 | 17,120,951 | 15,772,122 | 15,760,931 | 16,396,938 | 15,429,157 | 14,901,528 | 14,462,231 | 14,637,701 | 14,206,664 | 8,098,526 | |
| Number Of Employees | 443 | 450 | 509 | 523 | 574 | 564 | 381 | 379 | 406 | 391 | 388 | |
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 49,409,653 | 50,694,364 | 51,393,358 | 51,438,991 | 45,939,653 | 41,350,063 | 41,769,970 | 42,798,001 | 43,818,149 | 44,378,578 | 42,175,325 | |
| Intangible Assets | ||||||||||||
| Investments & Other | ||||||||||||
| Debtors (Due After 1 year) | ||||||||||||
| Total Fixed Assets | 49,409,653 | 50,694,364 | 51,393,358 | 51,438,991 | 45,939,653 | 41,350,063 | 41,769,970 | 42,798,001 | 43,818,149 | 44,378,578 | 42,175,325 | |
| Stock & work in progress | 8,501 | 37,141 | 43,602 | 53,914 | 71,829 | 71,395 | 63,803 | |||||
| Trade Debtors | 35,945 | 177,934 | 201,616 | 73,470 | 69,483 | 54,544 | 98,059 | 44,535 | 42,105 | 89,719 | 60,567 | |
| Group Debtors | 294,374 | |||||||||||
| Misc Debtors | 437,296 | 659,463 | 669,982 | 761,133 | 1,791,527 | 309,126 | 308,353 | 485,933 | 521,876 | 653,599 | 588,287 | |
| Cash | 4,213,750 | 3,573,364 | 4,961,196 | 5,773,976 | 5,070,197 | 4,353,252 | 4,655,368 | 3,937,296 | 3,024,374 | 2,449,503 | 2,989,759 | |
| misc current assets | ||||||||||||
| total current assets | 4,686,991 | 4,410,761 | 5,832,794 | 6,902,953 | 6,939,708 | 4,754,063 | 5,105,382 | 4,521,678 | 3,660,184 | 3,264,216 | 3,702,416 | |
| total assets | 54,096,644 | 55,105,125 | 57,226,152 | 58,341,944 | 52,879,361 | 46,104,126 | 46,875,352 | 47,319,679 | 47,478,333 | 47,642,794 | 45,877,741 | |
| Bank overdraft | ||||||||||||
| Bank loan | ||||||||||||
| Trade Creditors | 672,340 | 73,339 | 942,130 | 688,271 | 862,065 | 600,830 | 546,896 | 354,725 | 913,339 | 479,809 | 311,719 | |
| Group/Directors Accounts | 294,375 | |||||||||||
| other short term finances | ||||||||||||
| hp & lease commitments | ||||||||||||
| other current liabilities | 1,401,553 | 1,199,024 | 1,598,579 | 563,763 | 1,405,735 | 512,766 | 656,581 | 941,721 | 898,213 | 712,163 | 1,100,709 | |
| total current liabilities | 2,073,893 | 1,272,363 | 2,540,709 | 1,546,409 | 2,267,800 | 1,113,596 | 1,203,477 | 1,296,446 | 1,811,552 | 1,191,972 | 1,412,428 | |
| loans | ||||||||||||
| hp & lease commitments | ||||||||||||
| Accruals and Deferred Income | ||||||||||||
| other liabilities | ||||||||||||
| provisions | ||||||||||||
| total long term liabilities | 15,203,000 | 12,014,000 | 6,834,000 | 4,596,000 | 5,032,000 | 6,640,000 | 3,781,000 | 3,466,000 | 2,160,000 | 1,955,000 | 1,195,000 | |
| total liabilities | 17,276,893 | 13,286,363 | 9,374,709 | 6,142,409 | 7,299,800 | 7,753,596 | 4,984,477 | 4,762,446 | 3,971,552 | 3,146,972 | 2,607,428 | |
| net assets | 36,819,751 | 41,818,762 | 47,851,443 | 52,199,535 | 45,579,561 | 38,350,530 | 41,890,875 | 42,557,233 | 43,506,781 | 44,495,822 | 43,270,313 | |
| total shareholders funds | 36,819,751 | 41,818,762 | 47,851,443 | 52,199,535 | 45,579,561 | 38,350,530 | 41,890,875 | 42,557,233 | 43,506,781 | 44,495,822 | 43,270,313 |
| Aug 2022 | Aug 2021 | Aug 2020 | Aug 2019 | Aug 2018 | Aug 2017 | Aug 2016 | Aug 2015 | Aug 2014 | Aug 2013 | Aug 2012 | Aug 2011 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 1,695,616 | 1,605,433 | 1,411,361 | 1,301,013 | 1,085,331 | 1,011,123 | 1,028,031 | 1,033,648 | 1,054,535 | 1,053,534 | 518,447 | |
| Amortisation | ||||||||||||
| Tax | ||||||||||||
| Stock | -8,501 | -28,640 | -6,461 | -10,312 | -17,915 | 434 | 7,592 | 63,803 | ||||
| Debtors | -473,241 | -364,156 | -34,201 | -257,379 | -732,033 | 1,497,340 | -42,742 | -124,056 | -33,513 | -179,337 | 94,464 | 648,854 |
| Creditors | -672,340 | 599,001 | -868,791 | 253,859 | -173,794 | 261,235 | 53,934 | 192,171 | -558,614 | 433,530 | 168,090 | 311,719 |
| Accruals and Deferred Income | -1,401,553 | 202,529 | -399,555 | 1,034,816 | -841,972 | 892,969 | -143,815 | -285,140 | 43,508 | 186,050 | -388,546 | 1,100,709 |
| Deferred Taxes & Provisions | ||||||||||||
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | 500,935 | -56,055 | -432,476 | 2,839,460 | -415,274 | -591,216 | -13,500 | -476,690 | -1,571,813 | 1,106,783 | ||
| Change in Investments | ||||||||||||
| cash flow from investments | 500,935 | -56,055 | -432,476 | 2,839,460 | -415,274 | -591,216 | -13,500 | -476,690 | -1,571,813 | 1,106,783 | ||
| Financing Activities | ||||||||||||
| Bank loans | ||||||||||||
| Group/Directors Accounts | -294,375 | 294,375 | ||||||||||
| Other Short Term Loans | ||||||||||||
| Long term loans | ||||||||||||
| Hire Purchase and Lease Commitments | ||||||||||||
| other long term liabilities | ||||||||||||
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | -1,925,000 | -4,389,000 | -1,986,375 | 1,476,375 | 2,263,000 | -2,482,000 | 87,000 | -1,052,000 | 12,000 | -690,000 | 120,000 | |
| cash and cash equivalents | ||||||||||||
| cash | -4,213,750 | 640,386 | -1,387,832 | -812,780 | 703,779 | 716,945 | -302,116 | 718,072 | 912,922 | 574,871 | -540,256 | 2,989,759 |
| overdraft | ||||||||||||
| change in cash | -4,213,750 | 640,386 | -1,387,832 | -812,780 | 703,779 | 716,945 | -302,116 | 718,072 | 912,922 | 574,871 | -540,256 | 2,989,759 |
sharnbrook academy federation Credit Report and Business Information
Sharnbrook Academy Federation Competitor Analysis
Perform a competitor analysis for sharnbrook academy federation by selecting its closest rivals, whether from the EDUCATION sector, other undefined companies, companies in MK44 area or any other competitors across 12 key performance metrics.
sharnbrook academy federation Ownership
SHARNBROOK ACADEMY FEDERATION group structure
Sharnbrook Academy Federation has 1 subsidiary company.
Ultimate parent company
SHARNBROOK ACADEMY FEDERATION
07500018
1 subsidiary
sharnbrook academy federation directors
Sharnbrook Academy Federation currently has 7 directors. The longest serving directors include Mr Stelios Mores (Mar 2015) and Mr Jonathan Abbott (Feb 2017).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Stelios Mores | 61 years | Mar 2015 | - | Director | |
| Mr Jonathan Abbott | England | 53 years | Feb 2017 | - | Director |
| Dr Jeremy Reynolds | England | 61 years | Feb 2018 | - | Director |
| Mrs Rosalind Gray | England | 52 years | Apr 2019 | - | Director |
| Mr Peter Fennah | United Kingdom | 50 years | Sep 2019 | - | Director |
| Mr Ian Herbert | England | 63 years | Dec 2019 | - | Director |
| Mrs Susannah Connell | England | 55 years | Jun 2020 | - | Director |
P&L
August 2022turnover
0
-100%
operating profit
-1.1m
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
August 2022net assets
0
-1%
total assets
0
-1%
cash
0
-1%
net assets
Total assets minus all liabilities
sharnbrook academy federation company details
company number
07500018
Type
Private Limited by guarantee without Share Capital Exempt from using Limited
industry
85590 - Other education n.e.c.
incorporation date
January 2011
age
14
incorporated
UK
ultimate parent company
accounts
Dormant
last accounts submitted
August 2022
previous names
academy federation of north bedfordshire schools (August 2012)
accountant
-
auditor
-
address
sharnbrook academy odell road, sharnbrook, beds, MK44 1JL
Bank
HSBC BANK PLC
Legal Advisor
-
sharnbrook academy federation Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to sharnbrook academy federation.
sharnbrook academy federation Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHARNBROOK ACADEMY FEDERATION. This can take several minutes, an email will notify you when this has completed.
sharnbrook academy federation Companies House Filings - See Documents
| date | description | view/download |
|---|
