Harris Project Solutions Limited

POWER SEARCH PRICING

SOLUTIONS

harris project solutions limited Company Information

Dissolved

Company Number

07502694

Next Accounts

Dec 2024

Industry

Other telecommunications activities

Directors

Clive Harris

Shareholders

clive harris

Group Structure

View All

Contact

Registered Address

jubilee house east beach, lytham st. annes, FY8 5FT

Website

harris project solutions limited Estimated Valuation

£47.4k

Pomanda estimates the enterprise value of HARRIS PROJECT SOLUTIONS LIMITED at £47.4k based on a Turnover of £81.1k and 0.58x industry multiple (adjusted for size and gross margin).

Edit your figures and get a professional valuation report.

Harris Project Solutions Limited is a dissolved company that was located in lytham st. annes, FY8 5FT with a Companies House number of 07502694. It operated in the other telecommunications activities sector, SIC Code 61900. Founded in January 2011, it's largest shareholder was clive harris with a 100% stake. The last turnover for Harris Project Solutions Limited was estimated at £81.1k.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Harris Project Solutions Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Rating1out of 5

1 Strong

1 Regular

8 Weak

Size

annual sales of £81.1k, make it smaller than the average company (£9.9m)

Growth

3 year (CAGR) sales growth of -20%, show it is growing at a slower rate (2.2%)

EXPORT

Harris Project Solutions Limited's latest turnover from January 2021 is estimated at £81.1 thousand and the company has net assets of -£2.6 thousand. According to their latest financial statements, Harris Project Solutions Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012
Turnover	81,124	107,307	121,491	158,574	43,167	27,583	19,664	63,143	12,756	14,064
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	65,671	85,948	97,962	125,132	33,850	21,561	15,178	49,328	9,871	10,857
Gross Profit	15,453	21,360	23,529	33,443	9,318	6,022	4,486	13,815	2,885	3,207
Admin Expenses	24,806	35,758	34,078	-5,664	9,318	6,027	18,840	2,372	15,760	-21,278
Operating Profit	-9,353	-14,398	-10,549	39,107	0	-5	-14,354	11,443	-12,875	24,485
Interest Payable	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	3	5	48	94	122	75
Pre-Tax Profit	-9,353	-14,398	-10,549	39,107	3	0	-14,306	11,538	-12,753	24,561
Tax	0	0	0	-7,430	0	0	0	-2,654	0	-6,386
Profit After Tax	-9,353	-14,398	-10,549	31,677	2	0	-14,306	8,884	-12,753	18,175
Dividends Paid	0	0	0	0	0	0	0	0	0	0
Retained Profit	-9,353	-14,398	-10,549	31,677	2	0	-14,306	8,884	-12,753	18,175
Employee Costs	107,362	107,733	56,034	53,692	52,734	51,333	51,743	50,903	47,070	46,315
Number Of Employees	2	2	1	1	1	1	1	1	1	1
EBITDA*	-9,353	-14,398	-10,549	39,107	0	297	-13,962	11,836	-12,482	24,576

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012
Tangible Assets	660	1,319	0	0	0	0	302	694	1,087	273
Intangible Assets	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	660	1,319	0	0	0	0	302	694	1,087	273
Stock & work in progress	0	0	0	0	0	0	0	0	0	0
Trade Debtors	522	8,677	33,130	52,444	8	5,399	4,524	13,079	25	785
Group Debtors	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	4,773	2,201	0	0	0	0
Cash	0	0	0	0	0	2,013	55	19,288	18,449	30,156
misc current assets	0	0	0	0	0	0	0	0	0	0
total current assets	522	8,677	33,130	52,444	4,781	9,613	4,579	32,367	18,474	30,941
total assets	1,182	9,996	33,130	52,444	4,781	9,613	4,881	33,061	19,561	31,214
Bank overdraft	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0
Trade Creditors	3,803	3,264	12,000	20,765	4,779	9,611	4,879	18,753	14,137	13,037
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0
total current liabilities	3,803	3,264	12,000	20,765	4,779	9,611	4,879	18,753	14,137	13,037
loans	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0
total liabilities	3,803	3,264	12,000	20,765	4,779	9,611	4,879	18,753	14,137	13,037
net assets	-2,621	6,732	21,130	31,679	2	2	2	14,308	5,424	18,177
total shareholders funds	-2,621	6,732	21,130	31,679	2	2	2	14,308	5,424	18,177

	Jan 2021	Jan 2020	Jan 2019	Jan 2018	Jan 2017	Jan 2016	Jan 2015	Jan 2014	Jan 2013	Jan 2012
Operating Activities
Operating Profit	-9,353	-14,398	-10,549	39,107	0	-5	-14,354	11,443	-12,875	24,485
Depreciation	0	0	0	0	0	302	392	393	393	91
Amortisation	0	0	0	0	0	0	0	0	0	0
Tax	0	0	0	-7,430	0	0	0	-2,654	0	-6,386
Stock	0	0	0	0	0	0	0	0	0	0
Debtors	-8,155	-24,453	-19,314	47,663	-2,819	3,076	-8,555	13,054	-760	785
Creditors	539	-8,736	-8,765	15,986	-4,832	4,732	-13,874	4,616	1,100	13,037
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-659	1,319	0	0	-2,013	1,953	-19,281	744	-10,622	30,442
Investing Activities
capital expenditure	659	-1,319	0	0	0	0	0	0	-1,207	-364
Change in Investments	0	0	0	0	0	0	0	0	0	0
cash flow from investments	659	-1,319	0	0	0	0	0	0	-1,207	-364
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	-2	0	0	0	0	2
interest	0	0	0	0	3	5	48	94	122	75
cash flow from financing	0	0	0	0	1	5	48	94	122	77
cash and cash equivalents
cash	0	0	0	0	-2,013	1,958	-19,233	839	-11,707	30,156
overdraft	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	-2,013	1,958	-19,233	839	-11,707	30,156

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for harris project solutions limited. Get real-time insights into harris project solutions limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for harris project solutions limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in FY8 area or any other competitors across 12 key performance metrics.

HARRIS PROJECT SOLUTIONS LIMITED group structure

Harris Project Solutions Limited has no subsidiary companies.

Ultimate parent company

HARRIS PROJECT SOLUTIONS LIMITED

07502694

HARRIS PROJECT SOLUTIONS LIMITED Shareholders

clive harris

100%

Harris Project Solutions Limited currently has 1 director, Mr Clive Harris serving since Jan 2011.

officer	country	age	start	end	role
Mr Clive Harris	England	62 years	Jan 2011	-	Director

P&L

January 2021

turnover

81.1k

-24%

operating profit

-9.4k

gross margin

19.1%

-4.3%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2021

net assets

-2.6k

-1.39%

total assets

1.2k

-0.88%

cash

net assets

Total assets minus all liabilities

Similar Companies

l.comm ltd

derla limited

numbers helpline ltd

1.5

dms telecommunications limited

ringtail comms limited

1.5

company number

07502694

Type

Private limited with Share Capital

industry

61900 - Other telecommunications activities

incorporation date

January 2011

ultimate parent company

None

previous names

N/A

address

jubilee house east beach, lytham st. annes, FY8 5FT

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to harris project solutions limited.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for HARRIS PROJECT SOLUTIONS LIMITED. This can take several minutes, an email will notify you when this has completed.

harris project solutions limited Company Information

harris project solutions limited Estimated Valuation

harris project solutions limited Estimated Valuation

harris project solutions limited Estimated Valuation

Harris Project Solutions Limited Overview

Harris Project Solutions Limited Health Check

HARRIS PROJECT SOLUTIONS LIMITED financials

harris project solutions limited Credit Report and Business Information

Harris Project Solutions Limited Competitor Analysis

harris project solutions limited Ownership

harris project solutions limited directors

harris project solutions limited company details

harris project solutions limited Charges & Mortgages

harris project solutions limited Capital Raised & Share Issues BETA

harris project solutions limited Companies House Filings - See Documents