busy cleaning ltd

busy cleaning ltd Company Information

Share BUSY CLEANING LTD
Live 
EstablishedMicroLow

Company Number

07503392

Industry

Other personal service activities n.e.c.

 

Shareholders

ronald nugent

Group Structure

View All

Contact

Registered Address

49 castleton road, birmingham, west midlands, B42 2RS

busy cleaning ltd Estimated Valuation

£18.7k

Pomanda estimates the enterprise value of BUSY CLEANING LTD at £18.7k based on a Turnover of £38.4k and 0.49x industry multiple (adjusted for size and gross margin).

busy cleaning ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BUSY CLEANING LTD at £0 based on an EBITDA of £-3.4k and a 3.18x industry multiple (adjusted for size and gross margin).

busy cleaning ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of BUSY CLEANING LTD at £0 based on Net Assets of £-15.6k and 2.08x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Busy Cleaning Ltd Overview

Busy Cleaning Ltd is a live company located in west midlands, B42 2RS with a Companies House number of 07503392. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in January 2011, it's largest shareholder is ronald nugent with a 100% stake. Busy Cleaning Ltd is a established, micro sized company, Pomanda has estimated its turnover at £38.4k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Busy Cleaning Ltd Health Check

Pomanda's financial health check has awarded Busy Cleaning Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £38.4k, make it smaller than the average company (£835.2k)

£38.4k - Busy Cleaning Ltd

£835.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 3%, show it is growing at a slower rate (9%)

3% - Busy Cleaning Ltd

9% - Industry AVG

production

Production

with a gross margin of 19.9%, this company has a higher cost of product (40.7%)

19.9% - Busy Cleaning Ltd

40.7% - Industry AVG

profitability

Profitability

an operating margin of -8.9% make it less profitable than the average company (6.3%)

-8.9% - Busy Cleaning Ltd

6.3% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (13)

2 - Busy Cleaning Ltd

13 - Industry AVG

paystructure

Pay Structure

on an average salary of £30.2k, the company has an equivalent pay structure (£30.2k)

£30.2k - Busy Cleaning Ltd

£30.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £19.2k, this is less efficient (£85.8k)

£19.2k - Busy Cleaning Ltd

£85.8k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is earlier than average (29 days)

3 days - Busy Cleaning Ltd

29 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 162 days, this is slower than average (39 days)

162 days - Busy Cleaning Ltd

39 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Busy Cleaning Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Busy Cleaning Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 4288.4%, this is a higher level of debt than the average (41.5%)

4288.4% - Busy Cleaning Ltd

41.5% - Industry AVG

BUSY CLEANING LTD financials

EXPORTms excel logo

Busy Cleaning Ltd's latest turnover from January 2024 is estimated at £38.4 thousand and the company has net assets of -£15.6 thousand. According to their latest financial statements, Busy Cleaning Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Turnover38,37036,44036,15434,83337,21634,59012,42113,18926,57125,47923,75517,5506,828
Other Income Or Grants0000000000000
Cost Of Sales30,71929,13929,37828,52229,77527,9239,87710,43820,85420,06318,76913,6885,307
Gross Profit7,6517,3016,7756,3117,4416,6672,5442,7515,7165,4164,9863,8621,522
Admin Expenses11,0599,4617,3046,8976,2226,7503,2423,1955,4558,3079,4417,386-1,169
Operating Profit-3,408-2,160-529-5861,219-83-698-444261-2,891-4,455-3,5242,691
Interest Payable0000000000000
Interest Receivable0000000131231
Pre-Tax Profit-3,408-2,160-529-5861,219-83-698-443264-2,890-4,453-3,5212,692
Tax0000-232000-53000-700
Profit After Tax-3,408-2,160-529-586987-83-698-443211-2,890-4,453-3,5211,992
Dividends Paid0000000000000
Retained Profit-3,408-2,160-529-586987-83-698-443211-2,890-4,453-3,5211,992
Employee Costs60,40058,33757,23554,12953,59952,96425,34525,56827,20926,85525,91526,15325,928
Number Of Employees2222221111111
EBITDA*-3,408-2,160-529-5861,219-83-698-444261-847-2,413-1,4824,733

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Tangible Assets00000000002,0444,0866,128
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets00000000002,0444,0866,128
Stock & work in progress0000000000000
Trade Debtors3726291,1651,3032,0341,0059291,0620002,2151,794
Group Debtors0000000000000
Misc Debtors0000000000000
Cash000000001,0830233730511
misc current assets0000000000000
total current assets3726291,1651,3032,0341,0059291,0621,08302332,9452,305
total assets3726291,1651,3032,0341,0059291,0621,08302,2777,0318,433
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 13,67711,61710,25810,16210,41210,38010,2219,6269,2938,4217,4588,159520
Group/Directors Accounts0000000000004,890
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities0000000000001,030
total current liabilities13,67711,61710,25810,16210,41210,38010,2219,6269,2938,4217,4588,1596,440
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income2,2761,1859206255205105105404504508004000
other liabilities0000000000000
provisions0000000000000
total long term liabilities2,2761,1859206255205105105404504508004000
total liabilities15,95312,80211,17810,78710,93210,89010,73110,1669,7438,8718,2588,5596,440
net assets-15,581-12,173-10,013-9,484-8,898-9,885-9,802-9,104-8,660-8,871-5,981-1,5281,993
total shareholders funds-15,581-12,173-10,013-9,484-8,898-9,885-9,802-9,104-8,660-8,871-5,981-1,5281,993
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Operating Activities
Operating Profit-3,408-2,160-529-5861,219-83-698-444261-2,891-4,455-3,5242,691
Depreciation0000000002,0442,0422,0422,042
Amortisation0000000000000
Tax0000-232000-53000-700
Stock0000000000000
Debtors-257-536-138-7311,02976-1331,06200-2,2154211,794
Creditors2,0601,35996-25032159595333872963-7017,639520
Accruals and Deferred Income1,091265295105100-30900-350400-6301,030
Deferred Taxes & Provisions0000000000000
Cash flow from operations0000000-1,0831,080-234-4995,1063,789
Investing Activities
capital expenditure000000000000-8,170
Change in Investments0000000000000
cash flow from investments000000000000-8,170
Financing Activities
Bank loans0000000000000
Group/Directors Accounts00000000000-4,8904,890
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue0000000-100001
interest0000000131231
cash flow from financing00000000312-4,8874,892
cash and cash equivalents
cash0000000-1,0831,083-233-497219511
overdraft0000000000000
change in cash0000000-1,0831,083-233-497219511

busy cleaning ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for busy cleaning ltd. Get real-time insights into busy cleaning ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Busy Cleaning Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for busy cleaning ltd by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in B42 area or any other competitors across 12 key performance metrics.

busy cleaning ltd Ownership

BUSY CLEANING LTD group structure

Busy Cleaning Ltd has no subsidiary companies.

Ultimate parent company

BUSY CLEANING LTD

07503392

BUSY CLEANING LTD Shareholders

ronald nugent 100%

busy cleaning ltd directors

Busy Cleaning Ltd currently has 2 directors. The longest serving directors include Mr Ronald Nugent (Jan 2011) and Miss Pauline Rowe (Aug 2011).

officercountryagestartendrole
Mr Ronald NugentUnited Kingdom86 years Jan 2011- Director
Miss Pauline RoweUnited Kingdom50 years Aug 2011- Director

P&L

January 2024

turnover

38.4k

+5%

operating profit

-3.4k

0%

gross margin

20%

-0.47%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

-15.6k

+0.28%

total assets

372

-0.41%

cash

0

0%

net assets

Total assets minus all liabilities

busy cleaning ltd company details

company number

07503392

Type

Private limited with Share Capital

industry

96090 - Other personal service activities n.e.c.

incorporation date

January 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

49 castleton road, birmingham, west midlands, B42 2RS

Bank

-

Legal Advisor

-

busy cleaning ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to busy cleaning ltd.

charges

busy cleaning ltd Companies House Filings - See Documents

datedescriptionview/download