sustainable venues ltd

Live EstablishedMicroLow

sustainable venues ltd Company Information

Share SUSTAINABLE VENUES LTD

Company Number

07504222

Directors

Sian Modine

Shareholders

sian eleanor modine

Group Structure

View All

Industry

Management consultancy activities (other than financial management)

 

Registered Address

115b warwick street, leamington spa, CV32 4QZ

sustainable venues ltd Estimated Valuation

£23.8k

Pomanda estimates the enterprise value of SUSTAINABLE VENUES LTD at £23.8k based on a Turnover of £68.2k and 0.35x industry multiple (adjusted for size and gross margin).

sustainable venues ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of SUSTAINABLE VENUES LTD at £0 based on an EBITDA of £0 and a 3.01x industry multiple (adjusted for size and gross margin).

sustainable venues ltd Estimated Valuation

£261

Pomanda estimates the enterprise value of SUSTAINABLE VENUES LTD at £261 based on Net Assets of £100 and 2.61x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Sustainable Venues Ltd Overview

Sustainable Venues Ltd is a live company located in leamington spa, CV32 4QZ with a Companies House number of 07504222. It operates in the management consultancy activities other than financial management sector, SIC Code 70229. Founded in January 2011, it's largest shareholder is sian eleanor modine with a 100% stake. Sustainable Venues Ltd is a established, micro sized company, Pomanda has estimated its turnover at £68.2k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Sustainable Venues Ltd Health Check

Pomanda's financial health check has awarded Sustainable Venues Ltd a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

7 Weak

size

Size

annual sales of £68.2k, make it smaller than the average company (£405.7k)

£68.2k - Sustainable Venues Ltd

£405.7k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 0%, show it is growing at a slower rate (9.7%)

0% - Sustainable Venues Ltd

9.7% - Industry AVG

production

Production

with a gross margin of 26.3%, this company has a higher cost of product (60.9%)

26.3% - Sustainable Venues Ltd

60.9% - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Sustainable Venues Ltd

- - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (4)

1 - Sustainable Venues Ltd

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £49.6k, the company has an equivalent pay structure (£49.6k)

£49.6k - Sustainable Venues Ltd

£49.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £68.2k, this is less efficient (£120.1k)

£68.2k - Sustainable Venues Ltd

£120.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 143 days, this is later than average (65 days)

143 days - Sustainable Venues Ltd

65 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 185 days, this is slower than average (25 days)

185 days - Sustainable Venues Ltd

25 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Sustainable Venues Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Sustainable Venues Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 99.6%, this is a higher level of debt than the average (53.7%)

99.6% - Sustainable Venues Ltd

53.7% - Industry AVG

SUSTAINABLE VENUES LTD financials

EXPORTms excel logo

Sustainable Venues Ltd's latest turnover from January 2024 is estimated at £68.2 thousand and the company has net assets of £100. According to their latest financial statements, Sustainable Venues Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Turnover68,19675,66967,20767,69851,95665,04976,31974,35913,83822,5659,05031,65019,402
Other Income Or Grants
Cost Of Sales50,27355,84949,89349,84138,33846,32053,31051,2849,80916,0836,32921,43912,831
Gross Profit17,92419,82017,31417,85813,61818,72923,01023,0754,0296,4822,72110,2116,571
Admin Expenses17,92419,82017,31417,90713,59526,77231,98524,56111,992-3,435-4,002-1,7211,155
Operating Profit-4923-8,043-8,975-1,486-7,9639,9176,72311,9325,416
Interest Payable
Interest Receivable521871611155518
Pre-Tax Profit-4923-8,043-8,975-1,434-7,77610,0786,83811,9875,434
Tax-4-2,116-1,573-2,877-1,413
Profit After Tax-4919-8,043-8,975-1,434-7,7767,9625,2659,1104,021
Dividends Paid
Retained Profit-4919-8,043-8,975-1,434-7,7767,9625,2659,1104,021
Employee Costs49,62247,53846,82242,67946,64252,55146,23951,85951,62752,91851,74252,16951,688
Number Of Employees1111111111111
EBITDA*-4923-8,043-8,975-1,486-7,9639,9176,72311,9325,416

* Earnings Before Interest, Tax, Depreciation and Amortisation

Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Tangible Assets324646
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets324646
Stock & work in progress
Trade Debtors26,72634,68833,97932,36919,83627,76536,64929,3431,6205,4801,3168,6654,960
Group Debtors
Misc Debtors
Cash41,38033,35831,12214,9117,106
misc current assets
total current assets26,72634,68833,97932,36919,83627,76536,64929,34343,00038,83832,43823,57612,066
total assets26,72634,68833,97932,69320,48227,76536,64929,34343,00038,83832,43823,57612,066
Bank overdraft
Bank loan
Trade Creditors 25,48633,44832,73931,51319,25326,55527,27610,99524,31812,38013,94210,3457,945
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities25,48633,44832,73931,51319,25326,55527,27610,99524,31812,38013,94210,3457,945
loans
hp & lease commitments
Accruals and Deferred Income1,1401,1401,1401,0801,0801,0801,2001,200
other liabilities
provisions
total long term liabilities1,1401,1401,1401,0801,0801,0801,2001,200
total liabilities26,62634,58833,87932,59320,33327,63528,47612,19524,31812,38013,94210,3457,945
net assets1001001001001491308,17317,14818,68226,45818,49613,2314,121
total shareholders funds1001001001001491308,17317,14818,68226,45818,49613,2314,121
Jan 2024Jan 2023Jan 2022Jan 2021Jan 2020Jan 2019Jan 2018Jan 2017Jan 2016Jan 2015Jan 2014Jan 2013Jan 2012
Operating Activities
Operating Profit-4923-8,043-8,975-1,486-7,9639,9176,72311,9325,416
Depreciation
Amortisation
Tax-4-2,116-1,573-2,877-1,413
Stock
Debtors-7,9627091,61012,533-7,929-8,8847,30627,723-3,8604,164-7,3493,7054,960
Creditors-7,9627091,22612,260-7,302-72116,281-13,32311,938-1,5623,5972,4007,945
Accruals and Deferred Income60-1201,200
Deferred Taxes & Provisions
Cash flow from operations-324-322646-41,3327,8352,07516,0967,7506,988
Investing Activities
capital expenditure324322-646
Change in Investments
cash flow from investments324322-646
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-100100
interest521871611155518
cash flow from financing-4818716111555118
cash and cash equivalents
cash-41,3808,0222,23616,2117,8057,106
overdraft
change in cash-41,3808,0222,23616,2117,8057,106

sustainable venues ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for sustainable venues ltd. Get real-time insights into sustainable venues ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Sustainable Venues Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for sustainable venues ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in CV32 area or any other competitors across 12 key performance metrics.

sustainable venues ltd Ownership

SUSTAINABLE VENUES LTD group structure

Sustainable Venues Ltd has no subsidiary companies.

Ultimate parent company

SUSTAINABLE VENUES LTD

07504222

SUSTAINABLE VENUES LTD Shareholders

sian eleanor modine 100%

sustainable venues ltd directors

Sustainable Venues Ltd currently has 1 director, Ms Sian Modine serving since Jan 2011.

officercountryagestartendrole
Ms Sian ModineEngland56 years Jan 2011- Director

P&L

January 2024

turnover

68.2k

-10%

operating profit

0

0%

gross margin

26.3%

+0.34%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

January 2024

net assets

100

0%

total assets

26.7k

-0.23%

cash

0

0%

net assets

Total assets minus all liabilities

sustainable venues ltd company details

company number

07504222

Type

Private limited with Share Capital

industry

70229 - Management consultancy activities (other than financial management)

incorporation date

January 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

January 2024

previous names

N/A

accountant

-

auditor

-

address

115b warwick street, leamington spa, CV32 4QZ

Bank

-

Legal Advisor

-

sustainable venues ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to sustainable venues ltd.

sustainable venues ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SUSTAINABLE VENUES LTD. This can take several minutes, an email will notify you when this has completed.

sustainable venues ltd Companies House Filings - See Documents

datedescriptionview/download