dops limited
dops limited Company Information
Company Number
07507375
Next Accounts
Mar 2025
Shareholders
tracey anne dop
timothy michael dop
Group Structure
View All
Industry
Plumbing, heat and air-conditioning installation
Registered Address
5 buttermere drive, alderley edge, SK9 7WA
Website
www.dops.co.ukdops limited Estimated Valuation
Pomanda estimates the enterprise value of DOPS LIMITED at £22.6k based on a Turnover of £56k and 0.4x industry multiple (adjusted for size and gross margin).
dops limited Estimated Valuation
Pomanda estimates the enterprise value of DOPS LIMITED at £0 based on an EBITDA of £-1.4k and a 3.41x industry multiple (adjusted for size and gross margin).
dops limited Estimated Valuation
Pomanda estimates the enterprise value of DOPS LIMITED at £0 based on Net Assets of £-13k and 2.83x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Dops Limited Overview
Dops Limited is a dissolved company that was located in alderley edge, SK9 7WA with a Companies House number of 07507375. It operated in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in January 2011, it's largest shareholder was tracey anne dop with a 50% stake. The last turnover for Dops Limited was estimated at £56k.
Upgrade for unlimited company reports & a free credit check
Dops Limited Health Check
Pomanda's financial health check has awarded Dops Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £56k, make it smaller than the average company (£335.1k)
- Dops Limited
£335.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a faster rate (0.9%)
- Dops Limited
0.9% - Industry AVG
Production
with a gross margin of 18%, this company has a higher cost of product (29.8%)
- Dops Limited
29.8% - Industry AVG
Profitability
an operating margin of -2.6% make it less profitable than the average company (5.8%)
- Dops Limited
5.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (5)
1 - Dops Limited
5 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
- Dops Limited
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £56k, this is less efficient (£99.7k)
- Dops Limited
£99.7k - Industry AVG
Debtor Days
it gets paid by customers after 59 days, this is near the average (53 days)
- Dops Limited
53 days - Industry AVG
Creditor Days
its suppliers are paid after 175 days, this is slower than average (48 days)
- Dops Limited
48 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Dops Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Dops Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 242.1%, this is a higher level of debt than the average (67.2%)
242.1% - Dops Limited
67.2% - Industry AVG
DOPS LIMITED financials
Dops Limited's latest turnover from March 2021 is estimated at £56 thousand and the company has net assets of -£13 thousand. According to their latest financial statements, Dops Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||
| Other Income Or Grants | ||||||||||
| Cost Of Sales | ||||||||||
| Gross Profit | ||||||||||
| Admin Expenses | ||||||||||
| Operating Profit | ||||||||||
| Interest Payable | ||||||||||
| Interest Receivable | ||||||||||
| Pre-Tax Profit | ||||||||||
| Tax | ||||||||||
| Profit After Tax | ||||||||||
| Dividends Paid | ||||||||||
| Retained Profit | ||||||||||
| Employee Costs | ||||||||||
| Number Of Employees | 1 | 1 | 2 | 2 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 16,875 | 1,878 | 2,504 | 3,338 | 4,450 | 5,934 | 7,912 | 10,549 | ||
| Intangible Assets | ||||||||||
| Investments & Other | ||||||||||
| Debtors (Due After 1 year) | ||||||||||
| Total Fixed Assets | 16,875 | 1,878 | 2,504 | 3,338 | 4,450 | 5,934 | 7,912 | 10,549 | ||
| Stock & work in progress | 2,785 | 2,785 | 21,775 | 23,275 | 25,275 | 21,000 | 17,000 | |||
| Trade Debtors | 9,146 | 12,277 | 28,842 | 9,177 | 4,252 | 263 | ||||
| Group Debtors | ||||||||||
| Misc Debtors | ||||||||||
| Cash | 31,517 | 35,737 | 2,841 | 228 | 144 | 179 | 2,063 | |||
| misc current assets | ||||||||||
| total current assets | 9,146 | 12,277 | 28,842 | 43,479 | 42,774 | 24,616 | 23,503 | 25,419 | 21,179 | 19,326 |
| total assets | 9,146 | 12,277 | 45,717 | 45,357 | 45,278 | 27,954 | 27,953 | 31,353 | 29,091 | 29,875 |
| Bank overdraft | 2,102 | |||||||||
| Bank loan | ||||||||||
| Trade Creditors | 22,141 | 23,823 | 43,402 | 679 | 887 | 259 | 313 | 160 | 7,250 | |
| Group/Directors Accounts | 23,742 | 20,375 | 12,575 | |||||||
| other short term finances | ||||||||||
| hp & lease commitments | ||||||||||
| other current liabilities | 33,545 | 38,802 | 27,012 | |||||||
| total current liabilities | 22,141 | 23,823 | 43,402 | 36,326 | 39,689 | 27,012 | 24,001 | 20,688 | 12,735 | 7,250 |
| loans | ||||||||||
| hp & lease commitments | ||||||||||
| Accruals and Deferred Income | ||||||||||
| other liabilities | 930 | 4,643 | 8,358 | 12,072 | ||||||
| provisions | 357 | 476 | ||||||||
| total long term liabilities | 357 | 476 | 930 | 4,643 | 8,358 | 12,072 | ||||
| total liabilities | 22,141 | 23,823 | 43,402 | 36,683 | 40,165 | 27,012 | 24,931 | 25,331 | 21,093 | 19,322 |
| net assets | -12,995 | -11,546 | 2,315 | 8,674 | 5,113 | 942 | 3,022 | 6,022 | 7,998 | 10,553 |
| total shareholders funds | -12,995 | -11,546 | 2,315 | 8,674 | 5,113 | 942 | 3,022 | 6,022 | 7,998 | 10,553 |
| Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||
| Operating Profit | ||||||||||
| Depreciation | 626 | 834 | 1,112 | 1,484 | 1,978 | 2,637 | 3,516 | |||
| Amortisation | ||||||||||
| Tax | ||||||||||
| Stock | -2,785 | -18,990 | -1,500 | -2,000 | 4,275 | 4,000 | 17,000 | |||
| Debtors | -3,131 | -16,565 | 19,665 | 4,925 | 4,252 | -263 | 263 | |||
| Creditors | -1,682 | -19,579 | 42,723 | -208 | 887 | -259 | -54 | 153 | -7,090 | 7,250 |
| Accruals and Deferred Income | -33,545 | -5,257 | 11,790 | 27,012 | ||||||
| Deferred Taxes & Provisions | -357 | -119 | 476 | |||||||
| Cash flow from operations | ||||||||||
| Investing Activities | ||||||||||
| capital expenditure | ||||||||||
| Change in Investments | ||||||||||
| cash flow from investments | ||||||||||
| Financing Activities | ||||||||||
| Bank loans | ||||||||||
| Group/Directors Accounts | -23,742 | 3,367 | 7,800 | 12,575 | ||||||
| Other Short Term Loans | ||||||||||
| Long term loans | ||||||||||
| Hire Purchase and Lease Commitments | ||||||||||
| other long term liabilities | -930 | -3,713 | -3,715 | -3,714 | 12,072 | |||||
| share issue | ||||||||||
| interest | ||||||||||
| cash flow from financing | ||||||||||
| cash and cash equivalents | ||||||||||
| cash | -31,517 | -4,220 | 32,896 | 2,613 | 84 | -35 | -1,884 | 2,063 | ||
| overdraft | -2,102 | 2,102 | ||||||||
| change in cash | -29,415 | -6,322 | 32,896 | 2,613 | 84 | -35 | -1,884 | 2,063 |
dops limited Credit Report and Business Information
Dops Limited Competitor Analysis
Perform a competitor analysis for dops limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in SK9 area or any other competitors across 12 key performance metrics.
dops limited Ownership
DOPS LIMITED group structure
Dops Limited has no subsidiary companies.
Ultimate parent company
DOPS LIMITED
07507375
dops limited directors
Dops Limited currently has 2 directors. The longest serving directors include Mrs Tracey Dop (Jan 2011) and Mr Timothy Dop (Jan 2011).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Tracey Dop | England | 60 years | Jan 2011 | - | Director |
| Mr Timothy Dop | England | 63 years | Jan 2011 | - | Director |
P&L
March 2021turnover
56k
-16%
operating profit
-1.4k
0%
gross margin
18%
-7.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2021net assets
-13k
+0.13%
total assets
9.1k
-0.26%
cash
0
0%
net assets
Total assets minus all liabilities
dops limited company details
company number
07507375
Type
Private limited with Share Capital
industry
43220 - Plumbing, heat and air-conditioning installation
incorporation date
January 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2021
previous names
N/A
accountant
-
auditor
-
address
5 buttermere drive, alderley edge, SK9 7WA
Bank
-
Legal Advisor
-
dops limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to dops limited.
dops limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for DOPS LIMITED. This can take several minutes, an email will notify you when this has completed.
dops limited Companies House Filings - See Documents
| date | description | view/download |
|---|
