Other sports activities (not including activities of racehorse owners) n.e.c.
Registered Address
acre house 11/15 william road, london, NW1 3ER
Website
-
chambo promotions ltdEstimated Valuation
£41.5k
Pomanda estimates the enterprise value of CHAMBO PROMOTIONS LTD at £41.5k based on a Turnover of £47.2k and 0.88x industry multiple (adjusted for size and gross margin).
chambo promotions ltdEstimated Valuation
£1.2m
Pomanda estimates the enterprise value of CHAMBO PROMOTIONS LTD at £1.2m based on an EBITDA of £366.9k and a 3.27x industry multiple (adjusted for size and gross margin).
chambo promotions ltdEstimated Valuation
£12.3m
Pomanda estimates the enterprise value of CHAMBO PROMOTIONS LTD at £12.3m based on Net Assets of £6.6m and 1.86x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Chambo Promotions LtdOverview
Chambo Promotions Ltd is a live company located in london, NW1 3ER with a Companies House number of 07508619. It operates in the other sports activities sector, SIC Code 93199. Founded in January 2011, it's largest shareholder is
alexander oxlade-chamberlain
with a 100% stake. Chambo Promotions Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£47.2k with
declining
growth in recent years.
Pomanda's financial health check has awarded Chambo Promotions Ltd a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
Health Rating4.5out of 5
4 Strong
2 Regular
4 Weak
Size
annual sales of £47.2k, make it smaller than the average company (£615.4k)
£47.2k - Chambo Promotions Ltd
£615.4k - Industry AVG
Growth
3 year (CAGR) sales growth of -81%, show it is growing at a slower rate (14.5%)
-81% - Chambo Promotions Ltd
14.5% - Industry AVG
Production
with a gross margin of 47%, this company has a comparable cost of product (47%)
47% - Chambo Promotions Ltd
47% - Industry AVG
Profitability
an operating margin of 777.4% make it more profitable than the average company (1.6%)
777.4% - Chambo Promotions Ltd
1.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (16)
1 - Chambo Promotions Ltd
16 - Industry AVG
Pay Structure
on an average salary of £27.3k, the company has an equivalent pay structure (£27.3k)
£27.3k - Chambo Promotions Ltd
£27.3k - Industry AVG
Efficiency
resulting in sales per employee of £47.2k, this is less efficient (£58.8k)
£47.2k - Chambo Promotions Ltd
£58.8k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Chambo Promotions Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 74 days, this is slower than average (31 days)
74 days - Chambo Promotions Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Chambo Promotions Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 2695 weeks, this is more cash available to meet short term requirements (62 weeks)
2695 weeks - Chambo Promotions Ltd
62 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 0.1%, this is a lower level of debt than the average (41%)
0.1% - Chambo Promotions Ltd
41% - Industry AVG
CHAMBO PROMOTIONS LTD financials
EXPORT
Chambo Promotions Ltd's latest turnover from June 2024 is estimated at £47.2 thousand and the company has net assets of £6.6 million. According to their latest financial statements, Chambo Promotions Ltd has 1 employee and maintains cash reserves of £450.9 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Turnover
47,197
2,557,043
48,883
6,474,501
2,302,399
319,229
102,549
1,266,691
1,911,019
2,561,642
4,803,873
1,182,301
1,226,796
Other Income Or Grants
Cost Of Sales
25,002
1,463,350
25,119
3,690,054
1,334,753
179,704
55,449
665,257
1,033,729
1,359,044
2,547,344
646,774
700,650
Gross Profit
22,195
1,093,693
23,764
2,784,447
967,646
139,525
47,100
601,434
877,290
1,202,598
2,256,529
535,527
526,147
Admin Expenses
-344,721
-19,809
-703,515
1,473,388
-521,657
-795,640
-1,211,893
285,551
1,380,835
503,062
2,104,120
195,259
496,533
Operating Profit
366,916
1,113,502
727,279
1,311,059
1,489,303
935,165
1,258,993
315,883
-503,545
699,536
152,409
340,268
29,614
Interest Payable
Interest Receivable
46,769
72,132
21,138
1,776
1,913
13,051
5,529
1,600
3,197
2,753
1,323
1,090
440
Pre-Tax Profit
413,685
1,185,633
748,417
1,312,835
1,491,216
948,216
1,264,522
317,483
-500,348
702,289
153,732
341,358
30,054
Tax
-103,421
-296,408
-142,199
-249,439
-283,331
-180,161
-240,259
-63,496
-147,481
-35,358
-81,926
-7,814
Profit After Tax
310,264
889,225
606,218
1,063,396
1,207,885
768,055
1,024,263
253,986
-500,348
554,808
118,374
259,432
22,240
Dividends Paid
Retained Profit
310,264
889,225
606,218
1,063,396
1,207,885
768,055
1,024,263
253,986
-500,348
554,808
118,374
259,432
22,240
Employee Costs
27,305
26,002
26,962
24,653
22,437
22,759
42,704
43,394
698,957
950,000
1,727,487
461,934
507,171
Number Of Employees
1
1
1
1
1
1
2
2
31
38
72
18
21
EBITDA*
366,916
1,113,502
727,279
1,311,059
1,489,303
935,165
1,261,343
319,016
-499,367
705,106
177,610
370,253
29,614
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Tangible Assets
7,050
9,400
12,533
16,711
21,631
89,955
Intangible Assets
Investments & Other
3,418,970
3,110,104
2,488,070
2,215,116
1,473,548
249,750
249,750
249,750
249,750
Debtors (Due After 1 year)
Total Fixed Assets
3,418,970
3,110,104
2,488,070
2,215,116
1,473,548
256,800
259,150
262,283
266,461
21,631
89,955
Stock & work in progress
Trade Debtors
312,857
589,958
246,758
35,999
6,000
135,416
135,416
135,416
316,854
54,000
40,526
Group Debtors
156,592
Misc Debtors
2,716,748
1,840,360
1,552,430
454,938
474,214
710,337
504,049
3,750
Cash
450,877
1,330,804
1,554,459
1,827,620
1,723,605
2,101,961
1,378,393
833,102
446,768
832,001
269,239
260,038
176,117
misc current assets
total current assets
3,167,625
3,484,021
3,106,889
2,872,516
2,601,169
2,848,297
1,888,442
972,268
582,184
967,417
586,093
314,038
216,643
total assets
6,586,595
6,594,125
5,594,959
5,087,632
4,074,717
2,848,297
2,145,242
1,231,418
844,467
1,233,878
607,724
403,993
216,643
Bank overdraft
Bank loan
Trade Creditors
5,100
5,100
6,090
3,600
9,000
6,000
7,005
6,840
43,561
278,924
207,578
122,221
187,636
Group/Directors Accounts
6,667
other short term finances
hp & lease commitments
other current liabilities
3,597
321,391
210,460
311,841
356,922
341,387
405,382
515,986
346,300
total current liabilities
8,697
326,491
216,550
315,441
365,922
347,387
412,387
522,826
389,861
278,924
207,578
122,221
194,303
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
8,697
326,491
216,550
315,441
365,922
347,387
412,387
522,826
389,861
278,924
207,578
122,221
194,303
net assets
6,577,898
6,267,634
5,378,409
4,772,191
3,708,795
2,500,910
1,732,855
708,592
454,606
954,954
400,146
281,772
22,340
total shareholders funds
6,577,898
6,267,634
5,378,409
4,772,191
3,708,795
2,500,910
1,732,855
708,592
454,606
954,954
400,146
281,772
22,340
Jun 2024
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jan 2018
Jan 2017
Jan 2016
Jan 2015
Jan 2014
Jan 2013
Jan 2012
Operating Activities
Operating Profit
366,916
1,113,502
727,279
1,311,059
1,489,303
935,165
1,258,993
315,883
-503,545
699,536
152,409
340,268
29,614
Depreciation
2,350
3,133
4,178
5,570
25,201
29,985
Amortisation
Tax
-103,421
-296,408
-142,199
-249,439
-283,331
-180,161
-240,259
-63,496
-147,481
-35,358
-81,926
-7,814
Stock
Debtors
563,531
600,787
507,534
167,332
131,228
236,287
370,883
3,750
-181,438
262,854
13,474
40,526
Creditors
-990
2,490
-5,400
3,000
-1,005
165
-36,721
-235,363
71,346
85,357
-65,415
187,636
Accruals and Deferred Income
-317,794
110,931
-101,381
-45,081
15,535
-63,995
-110,604
169,686
346,300
Deferred Taxes & Provisions
Cash flow from operations
-617,830
326,248
-21,345
843,807
1,093,279
453,717
539,762
384,735
-388,430
810,409
-35,245
209,438
168,910
Investing Activities
capital expenditure
7,050
-650
43,123
-119,940
Change in Investments
308,866
622,034
272,954
741,568
1,473,548
-249,750
249,750
cash flow from investments
-308,866
-622,034
-272,954
-741,568
-1,473,548
256,800
-250,400
43,123
-119,940
Financing Activities
Bank loans
Group/Directors Accounts
-6,667
6,667
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
interest
46,769
72,132
21,138
1,776
1,913
13,051
5,529
1,600
3,197
2,753
1,323
1,090
440
cash flow from financing
46,769
72,132
21,138
1,776
1,913
13,051
5,529
1,600
3,197
2,753
1,323
-5,577
7,207
cash and cash equivalents
cash
-879,927
-223,655
-273,161
104,015
-378,356
723,568
545,291
386,334
-385,233
562,762
9,201
83,921
176,117
overdraft
change in cash
-879,927
-223,655
-273,161
104,015
-378,356
723,568
545,291
386,334
-385,233
562,762
9,201
83,921
176,117
chambo promotions ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for chambo promotions ltd. Get real-time insights into chambo promotions ltd's credit score, group structure and payment trends.
Perform a competitor analysis for chambo promotions ltd by selecting its closest rivals, whether from the ARTS, ENTERTAINMENT AND RECREATION sector, other micro companies, companies in NW1 area or any other competitors across 12 key performance metrics.
chambo promotions ltd Ownership
CHAMBO PROMOTIONS LTD group structure
Chambo Promotions Ltd has no subsidiary companies.
Ultimate parent company
CHAMBO PROMOTIONS LTD
07508619
CHAMBO PROMOTIONS LTD Shareholders
The sole shareholder of Chambo Promotions Ltd is Alexander Oxlade-Chamberlain.
alexander oxlade-chamberlain
100%
chambo promotions ltd directors
Chambo Promotions Ltd currently has 1 director, Mr Alexander Oxlade-Chamberlain serving since Jan 2011.
93199 - Other sports activities (not including activities of racehorse owners) n.e.c.
incorporation date
January 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
June 2024
previous names
N/A
accountant
-
auditor
-
address
acre house 11/15 william road, london, NW1 3ER
Bank
-
Legal Advisor
-
chambo promotions ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to chambo promotions ltd.
chambo promotions ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for CHAMBO PROMOTIONS LTD. This can take several minutes, an email will notify you when this has completed.
chambo promotions ltdCompanies House Filings - See Documents
