top dex limited

top dex limited Company Information

Share TOP DEX LIMITED
Dissolved 

Company Number

07509020

Industry

Painting

 

Directors

Paul Peabody

Shareholders

paul robert peabody

Group Structure

View All

Contact

Registered Address

centre block, 4th floor, central court, orpington, BR6 0JA

Website

-

top dex limited Estimated Valuation

£136.6k

Pomanda estimates the enterprise value of TOP DEX LIMITED at £136.6k based on a Turnover of £398.3k and 0.34x industry multiple (adjusted for size and gross margin).

top dex limited Estimated Valuation

£98.6k

Pomanda estimates the enterprise value of TOP DEX LIMITED at £98.6k based on an EBITDA of £29.8k and a 3.31x industry multiple (adjusted for size and gross margin).

top dex limited Estimated Valuation

£48.6k

Pomanda estimates the enterprise value of TOP DEX LIMITED at £48.6k based on Net Assets of £20.1k and 2.41x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Top Dex Limited Overview

Top Dex Limited is a dissolved company that was located in orpington, BR6 0JA with a Companies House number of 07509020. It operated in the painting sector, SIC Code 43341. Founded in January 2011, it's largest shareholder was paul robert peabody with a 100% stake. The last turnover for Top Dex Limited was estimated at £398.3k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Top Dex Limited Health Check

Pomanda's financial health check has awarded Top Dex Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

4 Weak

size

Size

annual sales of £398.3k, make it larger than the average company (£296.4k)

£398.3k - Top Dex Limited

£296.4k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - Top Dex Limited

- - Industry AVG

production

Production

with a gross margin of 19.3%, this company has a higher cost of product (28.5%)

19.3% - Top Dex Limited

28.5% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it as profitable than the average company (8%)

6.8% - Top Dex Limited

8% - Industry AVG

employees

Employees

with 3 employees, this is below the industry average (101)

3 - Top Dex Limited

101 - Industry AVG

paystructure

Pay Structure

on an average salary of £28.3k, the company has an equivalent pay structure (£28.3k)

£28.3k - Top Dex Limited

£28.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £132.8k, this is more efficient (£87.5k)

£132.8k - Top Dex Limited

£87.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 88 days, this is later than average (39 days)

88 days - Top Dex Limited

39 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 90 days, this is slower than average (26 days)

90 days - Top Dex Limited

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 3 days, this is less than average (9 days)

3 days - Top Dex Limited

9 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 2 weeks, this is less cash available to meet short term requirements (13 weeks)

2 weeks - Top Dex Limited

13 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 82.6%, this is a similar level of debt than the average (79.9%)

82.6% - Top Dex Limited

79.9% - Industry AVG

TOP DEX LIMITED financials

EXPORTms excel logo

Top Dex Limited's latest turnover from March 2012 is estimated at £398.3 thousand and the company has net assets of £20.1 thousand. According to their latest financial statements, we estimate that Top Dex Limited has 3 employees and maintains cash reserves of £3.4 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2012
Turnover398,290
Other Income Or Grants0
Cost Of Sales321,323
Gross Profit76,967
Admin Expenses49,893
Operating Profit27,074
Interest Payable0
Interest Receivable9
Pre-Tax Profit27,082
Tax-7,041
Profit After Tax20,041
Dividends Paid0
Retained Profit20,041
Employee Costs85,043
Number Of Employees3
EBITDA*29,804

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2012
Tangible Assets12,270
Intangible Assets0
Investments & Other0
Debtors (Due After 1 year)0
Total Fixed Assets12,270
Stock & work in progress3,500
Trade Debtors96,455
Group Debtors0
Misc Debtors0
Cash3,435
misc current assets0
total current assets103,390
total assets115,660
Bank overdraft0
Bank loan0
Trade Creditors 79,448
Group/Directors Accounts0
other short term finances0
hp & lease commitments0
other current liabilities0
total current liabilities79,448
loans0
hp & lease commitments0
Accruals and Deferred Income0
other liabilities16,071
provisions0
total long term liabilities16,071
total liabilities95,519
net assets20,141
total shareholders funds20,141
Mar 2012
Operating Activities
Operating Profit27,074
Depreciation2,730
Amortisation0
Tax-7,041
Stock3,500
Debtors96,455
Creditors79,448
Accruals and Deferred Income0
Deferred Taxes & Provisions0
Cash flow from operations2,256
Investing Activities
capital expenditure-15,000
Change in Investments0
cash flow from investments-15,000
Financing Activities
Bank loans0
Group/Directors Accounts0
Other Short Term Loans 0
Long term loans0
Hire Purchase and Lease Commitments0
other long term liabilities16,071
share issue100
interest9
cash flow from financing16,180
cash and cash equivalents
cash3,435
overdraft0
change in cash3,435

top dex limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for top dex limited. Get real-time insights into top dex limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Top Dex Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for top dex limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other undefined companies, companies in BR6 area or any other competitors across 12 key performance metrics.

top dex limited Ownership

TOP DEX LIMITED group structure

Top Dex Limited has no subsidiary companies.

Ultimate parent company

TOP DEX LIMITED

07509020

TOP DEX LIMITED Shareholders

paul robert peabody 100%

top dex limited directors

Top Dex Limited currently has 1 director, Mr Paul Peabody serving since Jan 2011.

officercountryagestartendrole
Mr Paul PeabodyEngland65 years Jan 2011- Director

P&L

March 2012

turnover

398.3k

0%

operating profit

27.1k

0%

gross margin

19.4%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2012

net assets

20.1k

0%

total assets

115.7k

0%

cash

3.4k

0%

net assets

Total assets minus all liabilities

top dex limited company details

company number

07509020

Type

Private limited with Share Capital

industry

43341 - Painting

incorporation date

January 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Small

last accounts submitted

March 2012

previous names

N/A

accountant

-

auditor

-

address

centre block, 4th floor, central court, orpington, BR6 0JA

Bank

-

Legal Advisor

-

top dex limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to top dex limited.

top dex limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TOP DEX LIMITED. This can take several minutes, an email will notify you when this has completed.

top dex limited Companies House Filings - See Documents

datedescriptionview/download