Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Registered Address
2 galata road, london, SW13 9NQ
Website
-
add properties ltdEstimated Valuation
£136.7k
Pomanda estimates the enterprise value of ADD PROPERTIES LTD at £136.7k based on a Turnover of £59.6k and 2.29x industry multiple (adjusted for size and gross margin).
add properties ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of ADD PROPERTIES LTD at £0 based on an EBITDA of £-1.8k and a 4.46x industry multiple (adjusted for size and gross margin).
add properties ltdEstimated Valuation
£0
Pomanda estimates the enterprise value of ADD PROPERTIES LTD at £0 based on Net Assets of £-8.4k and 1.68x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Add Properties LtdOverview
Add Properties Ltd is a live company located in london, SW13 9NQ with a Companies House number of 07510924. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in January 2011, it's largest shareholder is
adrian durand-deslongrais
with a 100% stake. Add Properties Ltd is a established,
micro sized company, Pomanda has estimated its turnover at
£59.6k with
declining
growth in recent years.
Pomanda's financial health check has awarded Add Properties Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
2 Strong
1 Regular
7 Weak
Size
annual sales of £59.6k, make it smaller than the average company (£830.9k)
£59.6k - Add Properties Ltd
£830.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -6%, show it is growing at a slower rate (2.3%)
-6% - Add Properties Ltd
2.3% - Industry AVG
Production
with a gross margin of 30.4%, this company has a higher cost of product (73%)
30.4% - Add Properties Ltd
73% - Industry AVG
Profitability
an operating margin of -3% make it less profitable than the average company (26.8%)
-3% - Add Properties Ltd
26.8% - Industry AVG
Employees
with 1 employees, this is below the industry average (4)
1 - Add Properties Ltd
4 - Industry AVG
Pay Structure
on an average salary of £31.2k, the company has an equivalent pay structure (£31.2k)
£31.2k - Add Properties Ltd
£31.2k - Industry AVG
Efficiency
resulting in sales per employee of £59.6k, this is less efficient (£177.7k)
£59.6k - Add Properties Ltd
£177.7k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (33 days)
1 days - Add Properties Ltd
33 days - Industry AVG
Creditor Days
its suppliers are paid after 1825 days, this is slower than average (35 days)
1825 days - Add Properties Ltd
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Add Properties Ltd
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Add Properties Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 104.2%, this is a higher level of debt than the average (67.6%)
104.2% - Add Properties Ltd
67.6% - Industry AVG
ADD PROPERTIES LTD financials
EXPORT
Add Properties Ltd's latest turnover from June 2023 is estimated at £59.6 thousand and the company has net assets of -£8.4 thousand. According to their latest financial statements, we estimate that Add Properties Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Turnover
59,638
62,597
71,531
114,637
96,359
125,558
70,258
172,896
Other Income Or Grants
Cost Of Sales
41,528
44,277
50,165
80,871
66,284
83,476
47,474
126,000
Gross Profit
18,110
18,320
21,366
33,766
30,075
42,083
22,784
46,896
Admin Expenses
19,917
20,473
20,772
31,665
96,689
-35,232
25,384
-3,377
49,496
Operating Profit
-1,807
-2,153
594
2,101
-66,614
77,315
-2,600
3,377
-2,600
Interest Payable
Interest Receivable
Pre-Tax Profit
-1,807
-2,153
594
2,101
-66,614
77,315
-2,600
3,377
-2,600
Tax
-113
-399
-14,690
-777
Profit After Tax
-1,807
-2,153
481
1,702
-66,614
62,625
-2,600
2,600
-2,600
Dividends Paid
Retained Profit
-1,807
-2,153
481
1,702
-66,614
62,625
-2,600
2,600
-2,600
Employee Costs
31,202
30,503
28,291
28,373
26,902
25,824
26,568
24,322
Number Of Employees
1
1
1
1
1
1
1
1
1
EBITDA*
-1,807
-2,153
594
2,101
-66,614
77,315
-2,600
3,377
-2,600
* Earnings Before Interest, Tax, Depreciation and Amortisation
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Tangible Assets
199,063
199,063
199,063
199,063
199,063
199,063
240,625
Intangible Assets
Investments & Other
175,000
175,000
Debtors (Due After 1 year)
Total Fixed Assets
199,063
199,063
199,063
199,063
199,063
199,063
240,625
175,000
175,000
Stock & work in progress
Trade Debtors
300
403
6
6
9,916
9,843
29,875
16,405
Group Debtors
Misc Debtors
Cash
misc current assets
total current assets
300
403
6
6
9,916
9,843
29,875
16,405
total assets
199,363
199,466
199,069
199,069
208,979
208,906
270,500
191,405
175,000
Bank overdraft
Bank loan
Trade Creditors
207,729
206,025
203,475
203,475
213,866
215,495
14,413
5,234
177,500
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
207,729
206,025
203,475
203,475
213,866
215,495
14,413
5,234
177,500
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
196,062
188,671
provisions
total long term liabilities
196,062
188,671
total liabilities
207,729
206,025
203,475
203,475
213,866
215,495
210,475
193,905
177,500
net assets
-8,366
-6,559
-4,406
-4,406
-4,887
-6,589
60,025
-2,500
-2,500
total shareholders funds
-8,366
-6,559
-4,406
-4,406
-4,887
-6,589
60,025
-2,500
-2,500
Jun 2023
Jun 2022
Jun 2021
Jun 2020
Jun 2019
Jun 2018
Jun 2017
Jun 2016
Jun 2015
Jun 2014
Jun 2013
Jun 2012
Operating Activities
Operating Profit
-1,807
-2,153
594
2,101
-66,614
77,315
-2,600
3,377
-2,600
Depreciation
Amortisation
Tax
-113
-399
-14,690
-777
Stock
Debtors
-103
397
-9,910
73
-20,032
13,470
16,405
Creditors
1,704
2,550
-10,391
-1,629
201,082
9,179
5,234
-177,500
177,500
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
154,500
58,334
-13,771
-174,900
174,900
Investing Activities
capital expenditure
41,562
-240,625
Change in Investments
-175,000
175,000
-175,000
175,000
cash flow from investments
41,562
-65,625
-175,000
175,000
-175,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
-196,062
7,391
188,671
share issue
-100
100
-100
100
interest
cash flow from financing
-196,062
7,291
188,771
-100
100
cash and cash equivalents
cash
overdraft
change in cash
add properties ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for add properties ltd. Get real-time insights into add properties ltd's credit score, group structure and payment trends.
Perform a competitor analysis for add properties ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in SW13 area or any other competitors across 12 key performance metrics.
add properties ltd Ownership
ADD PROPERTIES LTD group structure
Add Properties Ltd has no subsidiary companies.
Ultimate parent company
ADD PROPERTIES LTD
07510924
ADD PROPERTIES LTD Shareholders
The sole shareholder of Add Properties Ltd is Adrian Durand-Deslongrais.
adrian durand-deslongrais
100%
add properties ltd directors
Add Properties Ltd currently has 1 director, Mr Adrian Durand-Deslongrais serving since Jan 2011.
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
January 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Micro-Entity Accounts
last accounts submitted
June 2023
previous names
N/A
accountant
LIBRA WEALTH MANAGEMENT LIMITED
auditor
-
address
2 galata road, london, SW13 9NQ
Bank
-
Legal Advisor
-
add properties ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to add properties ltd.
add properties ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for ADD PROPERTIES LTD. This can take several minutes, an email will notify you when this has completed.
add properties ltdCompanies House Filings - See Documents
