physical activity and leisure management academy limited
physical activity and leisure management academy limited Company Information
Company Number
07513119
Next Accounts
Dec 2025
Directors
Shareholders
carlton associates (2003) limited
Group Structure
View All
Industry
Technical and vocational secondary education
Registered Address
41 lyndon road, solihull, west midlands, B92 7RE
Website
www.palmacademy.co.ukphysical activity and leisure management academy limited Estimated Valuation
Pomanda estimates the enterprise value of PHYSICAL ACTIVITY AND LEISURE MANAGEMENT ACADEMY LIMITED at £94.1k based on a Turnover of £170.9k and 0.55x industry multiple (adjusted for size and gross margin).
physical activity and leisure management academy limited Estimated Valuation
Pomanda estimates the enterprise value of PHYSICAL ACTIVITY AND LEISURE MANAGEMENT ACADEMY LIMITED at £24.3k based on an EBITDA of £6.8k and a 3.56x industry multiple (adjusted for size and gross margin).
physical activity and leisure management academy limited Estimated Valuation
Pomanda estimates the enterprise value of PHYSICAL ACTIVITY AND LEISURE MANAGEMENT ACADEMY LIMITED at £104.7k based on Net Assets of £39.8k and 2.63x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Physical Activity And Leisure Management Academy Limited Overview
Physical Activity And Leisure Management Academy Limited is a live company located in west midlands, B92 7RE with a Companies House number of 07513119. It operates in the technical and vocational secondary education sector, SIC Code 85320. Founded in February 2011, it's largest shareholder is carlton associates (2003) limited with a 100% stake. Physical Activity And Leisure Management Academy Limited is a established, micro sized company, Pomanda has estimated its turnover at £170.9k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Physical Activity And Leisure Management Academy Limited Health Check
Pomanda's financial health check has awarded Physical Activity And Leisure Management Academy Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs
4 Strong
2 Regular
4 Weak
Size
annual sales of £170.9k, make it smaller than the average company (£723.4k)
- Physical Activity And Leisure Management Academy Limited
£723.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 37%, show it is growing at a faster rate (7.6%)
- Physical Activity And Leisure Management Academy Limited
7.6% - Industry AVG
Production
with a gross margin of 33.9%, this company has a higher cost of product (50.8%)
- Physical Activity And Leisure Management Academy Limited
50.8% - Industry AVG
Profitability
an operating margin of 4% make it more profitable than the average company (2.7%)
- Physical Activity And Leisure Management Academy Limited
2.7% - Industry AVG
Employees
with 1 employees, this is below the industry average (15)
1 - Physical Activity And Leisure Management Academy Limited
15 - Industry AVG
Pay Structure
on an average salary of £32.6k, the company has an equivalent pay structure (£32.6k)
- Physical Activity And Leisure Management Academy Limited
£32.6k - Industry AVG
Efficiency
resulting in sales per employee of £170.9k, this is more efficient (£61.3k)
- Physical Activity And Leisure Management Academy Limited
£61.3k - Industry AVG
Debtor Days
it gets paid by customers after 104 days, this is later than average (18 days)
- Physical Activity And Leisure Management Academy Limited
18 days - Industry AVG
Creditor Days
its suppliers are paid after 49 days, this is slower than average (23 days)
- Physical Activity And Leisure Management Academy Limited
23 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Physical Activity And Leisure Management Academy Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Physical Activity And Leisure Management Academy Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 27.6%, this is a similar level of debt than the average (28.8%)
27.6% - Physical Activity And Leisure Management Academy Limited
28.8% - Industry AVG
PHYSICAL ACTIVITY AND LEISURE MANAGEMENT ACADEMY LIMITED financials
Physical Activity And Leisure Management Academy Limited's latest turnover from March 2024 is estimated at £170.9 thousand and the company has net assets of £39.8 thousand. According to their latest financial statements, Physical Activity And Leisure Management Academy Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | 2 | 2 | 2 | |||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 6,208 | 3,203 | 2,614 | 406 | |||||||||
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 6,208 | 3,203 | 2,614 | 406 | |||||||||
| Stock & work in progress | |||||||||||||
| Trade Debtors | 48,816 | 52,161 | 51,619 | 18,015 | 22,649 | 15,182 | 13,653 | 20,339 | 9,627 | 1,560 | 420 | ||
| Group Debtors | |||||||||||||
| Misc Debtors | |||||||||||||
| Cash | 2,729 | 468 | 892 | 249 | |||||||||
| misc current assets | |||||||||||||
| total current assets | 48,816 | 52,161 | 51,619 | 18,015 | 22,649 | 15,182 | 13,653 | 20,339 | 9,627 | 4,289 | 468 | 1,312 | 249 |
| total assets | 55,024 | 55,364 | 54,233 | 18,421 | 22,649 | 15,182 | 13,653 | 20,339 | 9,627 | 4,289 | 468 | 1,312 | 249 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 15,190 | 20,649 | 12,968 | 1,831 | 6,845 | 4,993 | 4,683 | 11,927 | 6,932 | 5,613 | 1,866 | 1,324 | 1,069 |
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | |||||||||||||
| total current liabilities | 15,190 | 20,649 | 12,968 | 1,831 | 6,845 | 4,993 | 4,683 | 11,927 | 6,932 | 5,613 | 1,866 | 1,324 | 1,069 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | |||||||||||||
| provisions | |||||||||||||
| total long term liabilities | |||||||||||||
| total liabilities | 15,190 | 20,649 | 12,968 | 1,831 | 6,845 | 4,993 | 4,683 | 11,927 | 6,932 | 5,613 | 1,866 | 1,324 | 1,069 |
| net assets | 39,834 | 34,715 | 41,265 | 16,590 | 15,804 | 10,189 | 8,970 | 8,412 | 2,695 | -1,324 | -1,398 | -12 | -820 |
| total shareholders funds | 39,834 | 34,715 | 41,265 | 16,590 | 15,804 | 10,189 | 8,970 | 8,412 | 2,695 | -1,324 | -1,398 | -12 | -820 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Feb 2019 | Feb 2018 | Feb 2017 | Feb 2016 | Feb 2015 | Feb 2014 | Feb 2013 | Feb 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | |||||||||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | -3,345 | 542 | 33,604 | -4,634 | 7,467 | 1,529 | -6,686 | 10,712 | 8,067 | 1,560 | -420 | 420 | |
| Creditors | -5,459 | 7,681 | 11,137 | -5,014 | 1,852 | 310 | -7,244 | 4,995 | 1,319 | 3,747 | 542 | 255 | 1,069 |
| Accruals and Deferred Income | |||||||||||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -2,729 | 2,261 | -424 | 643 | 249 | ||||||||
| overdraft | |||||||||||||
| change in cash | -2,729 | 2,261 | -424 | 643 | 249 |
physical activity and leisure management academy limited Credit Report and Business Information
Physical Activity And Leisure Management Academy Limited Competitor Analysis
Perform a competitor analysis for physical activity and leisure management academy limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in B92 area or any other competitors across 12 key performance metrics.
physical activity and leisure management academy limited Ownership
PHYSICAL ACTIVITY AND LEISURE MANAGEMENT ACADEMY LIMITED group structure
Physical Activity And Leisure Management Academy Limited has no subsidiary companies.
Ultimate parent company
PHYSICAL ACTIVITY AND LEISURE MANAGEMENT ACADEMY LIMITED
07513119
physical activity and leisure management academy limited directors
Physical Activity And Leisure Management Academy Limited currently has 1 director, Mr Michael Shuff serving since Feb 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Michael Shuff | England | 74 years | Feb 2011 | - | Director |
P&L
March 2024turnover
170.9k
+10%
operating profit
6.8k
0%
gross margin
34%
+0.67%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
39.8k
+0.15%
total assets
55k
-0.01%
cash
0
0%
net assets
Total assets minus all liabilities
physical activity and leisure management academy limited company details
company number
07513119
Type
Private limited with Share Capital
industry
85320 - Technical and vocational secondary education
incorporation date
February 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
BK PLUS LIMITED
auditor
-
address
41 lyndon road, solihull, west midlands, B92 7RE
Bank
-
Legal Advisor
-
physical activity and leisure management academy limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to physical activity and leisure management academy limited.
physical activity and leisure management academy limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PHYSICAL ACTIVITY AND LEISURE MANAGEMENT ACADEMY LIMITED. This can take several minutes, an email will notify you when this has completed.
physical activity and leisure management academy limited Companies House Filings - See Documents
| date | description | view/download |
|---|
