croydon and lewisham lighting services limited

Live EstablishedSmallHealthy

croydon and lewisham lighting services limited Company Information

Share CROYDON AND LEWISHAM LIGHTING SERVICES LIMITED

Company Number

07523241

Shareholders

croydon & lewisham lighting services (midco) limited

Group Structure

View All

Industry

Other business support service activities n.e.c.

 

Registered Address

3rd floor, south building, 200 aldersgate street, london, EC1A 4HD

croydon and lewisham lighting services limited Estimated Valuation

£1.5m

Pomanda estimates the enterprise value of CROYDON AND LEWISHAM LIGHTING SERVICES LIMITED at £1.5m based on a Turnover of £4.1m and 0.37x industry multiple (adjusted for size and gross margin).

croydon and lewisham lighting services limited Estimated Valuation

£23.1m

Pomanda estimates the enterprise value of CROYDON AND LEWISHAM LIGHTING SERVICES LIMITED at £23.1m based on an EBITDA of £8.6m and a 2.69x industry multiple (adjusted for size and gross margin).

croydon and lewisham lighting services limited Estimated Valuation

£0

Pomanda estimates the enterprise value of CROYDON AND LEWISHAM LIGHTING SERVICES LIMITED at £0 based on Net Assets of £-1.3m and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Croydon And Lewisham Lighting Services Limited Overview

Croydon And Lewisham Lighting Services Limited is a live company located in london, EC1A 4HD with a Companies House number of 07523241. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in February 2011, it's largest shareholder is croydon & lewisham lighting services (midco) limited with a 100% stake. Croydon And Lewisham Lighting Services Limited is a established, small sized company, Pomanda has estimated its turnover at £4.1m with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Croydon And Lewisham Lighting Services Limited Health Check

Pomanda's financial health check has awarded Croydon And Lewisham Lighting Services Limited a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £4.1m, make it in line with the average company (£3.7m)

£4.1m - Croydon And Lewisham Lighting Services Limited

£3.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 8%, show it is growing at a similar rate (8.3%)

8% - Croydon And Lewisham Lighting Services Limited

8.3% - Industry AVG

production

Production

with a gross margin of 8.4%, this company has a higher cost of product (37.9%)

8.4% - Croydon And Lewisham Lighting Services Limited

37.9% - Industry AVG

profitability

Profitability

an operating margin of 207% make it more profitable than the average company (5.7%)

207% - Croydon And Lewisham Lighting Services Limited

5.7% - Industry AVG

employees

Employees

with 29 employees, this is above the industry average (22)

29 - Croydon And Lewisham Lighting Services Limited

22 - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Croydon And Lewisham Lighting Services Limited

- - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £143k, this is equally as efficient (£146.6k)

£143k - Croydon And Lewisham Lighting Services Limited

£146.6k - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Croydon And Lewisham Lighting Services Limited

- - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is slower than average (32 days)

38 days - Croydon And Lewisham Lighting Services Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Croydon And Lewisham Lighting Services Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 5 weeks, this is less cash available to meet short term requirements (27 weeks)

5 weeks - Croydon And Lewisham Lighting Services Limited

27 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 101.8%, this is a higher level of debt than the average (58.7%)

101.8% - Croydon And Lewisham Lighting Services Limited

58.7% - Industry AVG

CROYDON AND LEWISHAM LIGHTING SERVICES LIMITED financials

EXPORTms excel logo

Croydon And Lewisham Lighting Services Limited's latest turnover from March 2024 is £4.1 million and the company has net assets of -£1.3 million. According to their latest financial statements, we estimate that Croydon And Lewisham Lighting Services Limited has 29 employees and maintains cash reserves of £604 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover4,147,0003,946,0003,728,0003,279,0003,186,0003,523,0003,040,00016,357,00028,553,00022,837,00012,802,00012,512,00014,634,000
Other Income Or Grants
Cost Of Sales3,798,0003,357,0003,202,0002,773,0002,703,0003,082,0002,641,00016,217,00028,357,00022,644,00012,629,00012,297,00014,442,000
Gross Profit349,000589,000526,000506,000483,000441,000399,000140,000196,000193,000173,000215,000192,000
Admin Expenses-8,236,930-4,584,984-5,794,912-5,524,973-5,767,464-6,452,565-5,239,295140,000196,000-2,551,870-164,526
Operating Profit8,585,9305,173,9846,320,9126,030,9736,250,4646,893,5655,638,2952,744,870173,000215,000356,526
Interest Payable4,962,0009,096,0005,177,0005,673,0005,823,0006,015,0007,579,0005,507,0004,128,0002,736,0001,985,0001,116,000514,000
Interest Receivable5,476,0005,255,0005,356,0005,533,0005,722,0005,865,0006,013,0005,841,0004,143,0002,269,0001,196,000747,00049,000
Pre-Tax Profit863,000-3,252,000705,000366,000382,000291,000-1,167,000474,000211,000-274,000-294,000-154,00078,000
Tax-220,000813,000-134,000-47,000-87,000-34,000202,000-95,000-51,00077,00068,0004,000-20,000
Profit After Tax643,000-2,439,000571,000319,000295,000257,000-965,000379,000160,000-197,000-226,000-150,00058,000
Dividends Paid
Retained Profit643,000-2,439,000571,000319,000295,000257,000-965,000379,000160,000-197,000-226,000-150,00058,000
Employee Costs
Number Of Employees29283028252825136223177101100118
EBITDA*8,585,9305,173,9846,320,9126,030,9736,250,4646,893,5655,638,2952,744,870173,000215,000356,526

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets
Intangible Assets
Investments & Other1,455,000
Debtors (Due After 1 year)66,455,00069,878,00069,425,00072,912,00077,199,00078,134,00080,391,00083,229,00071,448,00050,004,00026,567,00017,722,0008,673,000
Total Fixed Assets66,455,00069,878,00069,425,00072,912,00077,199,00078,134,00080,391,00083,229,00071,448,00050,004,00028,022,00017,722,0008,673,000
Stock & work in progress
Trade Debtors1,125,00021,00020,0001,0001,741,000837,000707,0001,216,000
Group Debtors4,000
Misc Debtors3,546,0003,176,0002,914,0002,633,0005,415,0006,048,0002,427,0001,971,000941,0001,066,000738,000564,00083,000
Cash604,0008,524,0004,157,0004,265,000649,000673,0004,225,0006,457,0006,201,0004,607,0002,035,000983,000905,000
misc current assets115,00099,00074,00074,000
total current assets4,150,00012,829,0007,071,0006,898,0006,064,0006,742,0006,672,0008,429,0008,998,0006,609,0002,847,0002,328,0002,204,000
total assets70,605,00082,707,00076,496,00079,810,00083,263,00084,876,00087,063,00091,658,00080,446,00056,613,00030,869,00020,050,00010,877,000
Bank overdraft
Bank loan3,900,0003,699,0002,895,0002,707,0002,512,0002,336,0002,177,0001,966,0009,523,000
Trade Creditors 396,0003,177,000372,000147,000299,000252,000298,000209,00085,00028,000418,0001,333,000811,000
Group/Directors Accounts758,000652,000528,000542,0001,346,000
other short term finances777,0004,129,0002,501,0002,905,0002,657,0002,619,000
hp & lease commitments
other current liabilities707,0001,177,0001,003,0001,054,000747,0006,440,0006,546,0006,668,00010,146,00010,414,0006,570,0003,810,0001,380,000
total current liabilities5,780,00012,182,0006,771,0007,571,0006,867,00012,175,0009,563,00010,189,00019,754,00010,442,0006,988,0005,143,0002,191,000
loans62,006,00067,146,00073,434,00082,893,00091,231,00091,659,00096,606,000103,251,00082,456,00066,831,00024,199,00014,999,0008,628,000
hp & lease commitments
Accruals and Deferred Income4,113,0005,316,0004,808,0005,069,0005,315,000
other liabilities
provisions
total long term liabilities66,119,00072,462,00078,242,00087,962,00096,546,00091,659,00096,606,000103,251,00082,456,00066,831,00024,199,00014,999,0008,628,000
total liabilities71,899,00084,644,00085,013,00095,533,000103,413,000103,834,000106,169,000113,440,000102,210,00077,273,00031,187,00020,142,00010,819,000
net assets-1,294,000-1,937,000-8,517,000-15,723,000-20,150,000-18,958,000-19,106,000-21,782,000-21,764,000-20,660,000-318,000-92,00058,000
total shareholders funds-1,294,000-1,937,000-8,517,000-15,723,000-20,150,000-18,958,000-19,106,000-21,782,000-21,764,000-20,660,000-318,000-92,00058,000
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit8,585,9305,173,9846,320,9126,030,9736,250,4646,893,5655,638,2952,744,870173,000215,000356,526
Depreciation
Amortisation
Tax-220,000813,000-134,000-47,000-87,000-34,000202,000-95,000-51,00077,00068,0004,000-20,000
Stock
Debtors-4,182,0001,844,000-3,206,000-7,069,000-1,589,0001,365,000-2,363,00011,071,00022,223,00024,602,0008,312,0009,021,0009,972,000
Creditors-2,781,0002,805,000225,000-152,00047,000-46,00089,000124,00057,000-390,000-915,000522,000811,000
Accruals and Deferred Income-1,673,000682,000-312,00061,000-378,000-106,000-122,000-3,478,000-268,0003,844,0002,760,0002,430,0001,380,000
Deferred Taxes & Provisions
Cash flow from operations8,093,9307,629,9849,305,91212,961,9737,421,4645,342,5658,170,295-14,520,000-22,485,000-18,326,130-6,226,000-5,850,000-7,444,474
Investing Activities
capital expenditure
Change in Investments-1,455,0001,455,000
cash flow from investments1,455,000-1,455,000
Financing Activities
Bank loans201,000804,000188,000195,000176,000159,000211,000-7,557,0009,523,000
Group/Directors Accounts-758,000106,000124,000-14,000-804,0001,346,000
Other Short Term Loans -3,352,0001,628,000-404,000248,00038,0002,619,000
Long term loans-5,140,000-6,288,000-9,459,000-8,338,000-428,000-4,947,000-6,645,00020,795,00015,625,00042,632,0009,200,0006,371,0008,628,000
Hire Purchase and Lease Commitments
other long term liabilities
share issue9,019,0006,635,0004,108,000-1,487,000-109,0003,641,000-397,000-1,264,000-20,145,000
interest514,000-3,841,000179,000-140,000-101,000-150,000-1,566,000334,00015,000-467,000-789,000-369,000-465,000
cash flow from financing-7,777,0001,322,000-3,619,000-3,821,000-1,678,000-2,442,000-5,163,00014,521,00023,899,00022,020,0008,411,0006,002,0008,163,000
cash and cash equivalents
cash-7,920,0004,367,000-108,0003,616,000-24,000-3,552,000-2,232,000256,0001,594,0002,572,0001,052,00078,000905,000
overdraft
change in cash-7,920,0004,367,000-108,0003,616,000-24,000-3,552,000-2,232,000256,0001,594,0002,572,0001,052,00078,000905,000

croydon and lewisham lighting services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for croydon and lewisham lighting services limited. Get real-time insights into croydon and lewisham lighting services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Croydon And Lewisham Lighting Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for croydon and lewisham lighting services limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in EC1A area or any other competitors across 12 key performance metrics.

croydon and lewisham lighting services limited Ownership

CROYDON AND LEWISHAM LIGHTING SERVICES LIMITED group structure

Croydon And Lewisham Lighting Services Limited has 1 subsidiary company.

Ultimate parent company

1 parent

CROYDON AND LEWISHAM LIGHTING SERVICES LIMITED

07523241

1 subsidiary

CROYDON AND LEWISHAM LIGHTING SERVICES LIMITED Shareholders

croydon & lewisham lighting services (midco) limited 100%

croydon and lewisham lighting services limited directors

Croydon And Lewisham Lighting Services Limited currently has 3 directors. The longest serving directors include Mr Thomas Cunningham (Apr 2019) and Mr Jack Scott (Jul 2021).

officercountryagestartendrole
Mr Thomas CunninghamEngland49 years Apr 2019- Director
Mr Jack ScottUnited Kingdom33 years Jul 2021- Director
Mr Jack ScottUnited Kingdom33 years Jul 2021- Director

P&L

March 2024

turnover

4.1m

+5%

operating profit

8.6m

0%

gross margin

8.5%

-43.62%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

-1.3m

-0.33%

total assets

70.6m

-0.15%

cash

604k

-0.93%

net assets

Total assets minus all liabilities

croydon and lewisham lighting services limited company details

company number

07523241

Type

Private limited with Share Capital

industry

82990 - Other business support service activities n.e.c.

incorporation date

February 2011

age

14

incorporated

UK

accounts

Small Company

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

GOODMAN JONES LLP

address

3rd floor, south building, 200 aldersgate street, london, EC1A 4HD

Bank

LLOYDS TSB BANK PLC

Legal Advisor

-

croydon and lewisham lighting services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 2 charges/mortgages relating to croydon and lewisham lighting services limited. Currently there are 1 open charges and 1 have been satisfied in the past.

croydon and lewisham lighting services limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for CROYDON AND LEWISHAM LIGHTING SERVICES LIMITED. This can take several minutes, an email will notify you when this has completed.

croydon and lewisham lighting services limited Companies House Filings - See Documents

datedescriptionview/download