beesley & company limited Company Information
Company Number
07535052
Next Accounts
1794 days late
Industry
Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
Directors
Shareholders
mark andrew lees
Group Structure
View All
Contact
Registered Address
crown house 217 higher hillgate, stockport, SK1 3RB
Website
www.beesleysolicitors.co.ukbeesley & company limited Estimated Valuation
Pomanda estimates the enterprise value of BEESLEY & COMPANY LIMITED at £2.3m based on a Turnover of £936.4k and 2.51x industry multiple (adjusted for size and gross margin).
beesley & company limited Estimated Valuation
Pomanda estimates the enterprise value of BEESLEY & COMPANY LIMITED at £0 based on an EBITDA of £-11.9k and a 4.96x industry multiple (adjusted for size and gross margin).
beesley & company limited Estimated Valuation
Pomanda estimates the enterprise value of BEESLEY & COMPANY LIMITED at £208.1k based on Net Assets of £121.7k and 1.71x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Beesley & Company Limited Overview
Beesley & Company Limited is a live company located in stockport, SK1 3RB with a Companies House number of 07535052. It operates in the other letting and operating of own or leased real estate sector, SIC Code 68209. Founded in February 2011, it's largest shareholder is mark andrew lees with a 100% stake. Beesley & Company Limited is a established, small sized company, Pomanda has estimated its turnover at £936.4k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Beesley & Company Limited Health Check
Pomanda's financial health check has awarded Beesley & Company Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £936.4k, make it larger than the average company (£501.2k)
- Beesley & Company Limited
£501.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 1%, show it is growing at a slower rate (3.2%)
- Beesley & Company Limited
3.2% - Industry AVG
Production
with a gross margin of 30.9%, this company has a higher cost of product (74.3%)
- Beesley & Company Limited
74.3% - Industry AVG
Profitability
an operating margin of -1.3% make it less profitable than the average company (48.5%)
- Beesley & Company Limited
48.5% - Industry AVG
Employees
with 3 employees, this is below the industry average (4)
- Beesley & Company Limited
4 - Industry AVG
Pay Structure
on an average salary of £26.6k, the company has an equivalent pay structure (£26.6k)
- Beesley & Company Limited
£26.6k - Industry AVG
Efficiency
resulting in sales per employee of £312.1k, this is more efficient (£139.2k)
- Beesley & Company Limited
£139.2k - Industry AVG
Debtor Days
it gets paid by customers after 86 days, this is later than average (30 days)
- Beesley & Company Limited
30 days - Industry AVG
Creditor Days
its suppliers are paid after 146 days, this is slower than average (37 days)
- Beesley & Company Limited
37 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Beesley & Company Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Beesley & Company Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 82.1%, this is a higher level of debt than the average (64.1%)
82.1% - Beesley & Company Limited
64.1% - Industry AVG
BEESLEY & COMPANY LIMITED financials
Beesley & Company Limited's latest turnover from May 2018 is estimated at £936.4 thousand and the company has net assets of £121.7 thousand. According to their latest financial statements, we estimate that Beesley & Company Limited has 3 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
---|---|---|---|---|---|---|---|
Turnover | |||||||
Other Income Or Grants | |||||||
Cost Of Sales | |||||||
Gross Profit | |||||||
Admin Expenses | |||||||
Operating Profit | |||||||
Interest Payable | |||||||
Interest Receivable | |||||||
Pre-Tax Profit | |||||||
Tax | |||||||
Profit After Tax | |||||||
Dividends Paid | |||||||
Retained Profit | |||||||
Employee Costs | |||||||
Number Of Employees | 7 | 7 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
---|---|---|---|---|---|---|---|
Tangible Assets | 457,114 | 345,694 | 353,616 | 361,746 | 3,752 | 5,003 | 6,087 |
Intangible Assets | 0 | 127,499 | 143,437 | 159,375 | 212,500 | 225,000 | 237,500 |
Investments & Other | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 457,214 | 473,193 | 497,053 | 521,121 | 216,252 | 230,003 | 243,587 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 223,000 | 230,474 | 223,796 | 187,910 | 255,783 | 230,511 | 193,249 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 26,500 | 41,189 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 2,226 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 223,000 | 256,974 | 264,985 | 187,910 | 255,783 | 230,511 | 195,475 |
total assets | 680,214 | 730,167 | 762,038 | 709,031 | 472,035 | 460,514 | 439,062 |
Bank overdraft | 0 | 76,037 | 99,544 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 259,200 | 13,000 | 13,515 | 310,946 | 290,803 | 271,852 | 209,144 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 193,883 | 214,964 | 0 | 0 | 0 | 0 |
total current liabilities | 259,200 | 282,920 | 328,023 | 310,946 | 290,803 | 271,852 | 209,144 |
loans | 0 | 243,164 | 252,360 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 299,318 | 60,000 | 59,167 | 301,956 | 94,238 | 65,075 | 106,979 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 299,318 | 303,164 | 311,527 | 301,956 | 94,238 | 65,075 | 106,979 |
total liabilities | 558,518 | 586,084 | 639,550 | 612,902 | 385,041 | 336,927 | 316,123 |
net assets | 121,696 | 144,083 | 122,488 | 96,129 | 86,994 | 123,587 | 122,939 |
total shareholders funds | 121,696 | 144,083 | 122,488 | 96,129 | 86,994 | 123,587 | 122,939 |
May 2018 | May 2017 | May 2016 | May 2015 | May 2014 | May 2013 | May 2012 | |
---|---|---|---|---|---|---|---|
Operating Activities | |||||||
Operating Profit | |||||||
Depreciation | 7,923 | 8,130 | 7,709 | 1,251 | 1,584 | 1,384 | |
Amortisation | 15,938 | 15,938 | 53,125 | 12,500 | 12,500 | 12,500 | |
Tax | |||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -33,974 | -8,011 | 77,075 | -67,873 | 25,272 | 37,262 | 193,249 |
Creditors | 246,200 | -515 | -297,431 | 20,143 | 18,951 | 62,708 | 209,144 |
Accruals and Deferred Income | -193,883 | -21,081 | 214,964 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||
Investing Activities | |||||||
capital expenditure | |||||||
Change in Investments | 100 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||
Financing Activities | |||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -243,164 | -9,196 | 252,360 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 239,318 | 833 | -242,789 | 207,718 | 29,163 | -41,904 | 106,979 |
share issue | |||||||
interest | |||||||
cash flow from financing | |||||||
cash and cash equivalents | |||||||
cash | 0 | 0 | 0 | 0 | 0 | -2,226 | 2,226 |
overdraft | -76,037 | -23,507 | 99,544 | 0 | 0 | 0 | 0 |
change in cash | 76,037 | 23,507 | -99,544 | 0 | 0 | -2,226 | 2,226 |
beesley & company limited Credit Report and Business Information
Beesley & Company Limited Competitor Analysis
Perform a competitor analysis for beesley & company limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other small companies, companies in SK1 area or any other competitors across 12 key performance metrics.
beesley & company limited Ownership
BEESLEY & COMPANY LIMITED group structure
Beesley & Company Limited has no subsidiary companies.
Ultimate parent company
BEESLEY & COMPANY LIMITED
07535052
beesley & company limited directors
Beesley & Company Limited currently has 1 director, Mr Mark Lees serving since Feb 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Lees | 53 years | Feb 2011 | - | Director |
P&L
May 2018turnover
936.4k
+18%
operating profit
-11.9k
0%
gross margin
31%
-5.42%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
May 2018net assets
121.7k
-0.16%
total assets
680.2k
-0.07%
cash
0
0%
net assets
Total assets minus all liabilities
beesley & company limited company details
company number
07535052
Type
Private limited with Share Capital
industry
68209 - Letting and operating of own or leased real estate (other than Housing Association real estate and conference and exhibition services) n.e.c.
incorporation date
February 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
May 2018
previous names
N/A
accountant
-
auditor
-
address
crown house 217 higher hillgate, stockport, SK1 3RB
Bank
-
Legal Advisor
-
beesley & company limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to beesley & company limited. Currently there are 2 open charges and 1 have been satisfied in the past.
beesley & company limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for BEESLEY & COMPANY LIMITED. This can take several minutes, an email will notify you when this has completed.
beesley & company limited Companies House Filings - See Documents
date | description | view/download |
---|