Pomanda estimates the enterprise value of EMP ENTERPRISES LIMITED at £61.5k based on a Turnover of £238.3k and 0.26x industry multiple (adjusted for size and gross margin).
emp enterprises limitedEstimated Valuation
£5.4k
Pomanda estimates the enterprise value of EMP ENTERPRISES LIMITED at £5.4k based on an EBITDA of £1.8k and a 2.92x industry multiple (adjusted for size and gross margin).
emp enterprises limitedEstimated Valuation
£17.4k
Pomanda estimates the enterprise value of EMP ENTERPRISES LIMITED at £17.4k based on Net Assets of £6.8k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Emp Enterprises LimitedOverview
Emp Enterprises Limited is a live company located in croydon, CR0 2LX with a Companies House number of 07535344. It operates in the retail sale in non-specialised stores with food, beverages or tobacco predominating sector, SIC Code 47110. Founded in February 2011, it's largest shareholder is
shafique patel
with a 33.3% stake. Emp Enterprises Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£238.3k with
declining
growth in recent years.
Pomanda's financial health check has awarded Emp Enterprises Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
Health Rating1.5out of 5
1 Strong
2 Regular
7 Weak
Size
annual sales of £238.3k, make it smaller than the average company (£2.9m)
£238.3k - Emp Enterprises Limited
£2.9m - Industry AVG
Growth
3 year (CAGR) sales growth of -26%, show it is growing at a slower rate (6.2%)
-26% - Emp Enterprises Limited
6.2% - Industry AVG
Production
with a gross margin of 16.9%, this company has a higher cost of product (23.4%)
16.9% - Emp Enterprises Limited
23.4% - Industry AVG
Profitability
an operating margin of 0.8% make it less profitable than the average company (3.3%)
0.8% - Emp Enterprises Limited
3.3% - Industry AVG
Employees
with 2 employees, this is below the industry average (25)
2 - Emp Enterprises Limited
25 - Industry AVG
Pay Structure
on an average salary of £17.5k, the company has an equivalent pay structure (£17.5k)
£17.5k - Emp Enterprises Limited
£17.5k - Industry AVG
Efficiency
resulting in sales per employee of £119.2k, this is equally as efficient (£128.8k)
£119.2k - Emp Enterprises Limited
£128.8k - Industry AVG
Debtor Days
it gets paid by customers after 52 days, this is later than average (5 days)
52 days - Emp Enterprises Limited
5 days - Industry AVG
Creditor Days
its suppliers are paid after 50 days, this is slower than average (30 days)
50 days - Emp Enterprises Limited
30 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Emp Enterprises Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Emp Enterprises Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.3%, this is a higher level of debt than the average (65.1%)
80.3% - Emp Enterprises Limited
65.1% - Industry AVG
EMP ENTERPRISES LIMITED financials
EXPORT
Emp Enterprises Limited's latest turnover from February 2024 is estimated at £238.3 thousand and the company has net assets of £6.8 thousand. According to their latest financial statements, Emp Enterprises Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Turnover
238,346
385,470
371,520
599,846
841,103
694,331
804,335
17,952
5,587
5,405
Other Income Or Grants
Cost Of Sales
198,102
318,907
305,894
501,825
700,177
585,442
671,890
14,916
4,680
4,582
Gross Profit
40,244
66,563
65,626
98,021
140,926
108,889
132,445
3,035
907
823
Admin Expenses
38,404
69,494
8,227
108,291
157,403
106,110
146,171
1,775
1,084
1,603
Operating Profit
1,840
-2,931
57,399
-10,270
-16,477
2,779
-13,726
1,260
-177
-780
Interest Payable
Interest Receivable
Pre-Tax Profit
1,840
-2,931
57,399
-10,270
-16,477
2,779
-13,726
1,260
-177
-780
Tax
-460
-10,906
-528
-252
Profit After Tax
1,380
-2,931
46,493
-10,270
-16,477
2,251
-13,726
1,008
-177
-780
Dividends Paid
Retained Profit
1,380
-2,931
46,493
-10,270
-16,477
2,251
-13,726
1,008
-177
-780
Employee Costs
35,093
34,320
33,411
30,983
33,286
33,662
31,735
14,662
13,577
12,979
Number Of Employees
2
2
2
2
2
2
2
1
1
1
EBITDA*
1,840
-2,931
57,399
-10,270
-16,477
2,779
-13,726
1,260
-177
-780
* Earnings Before Interest, Tax, Depreciation and Amortisation
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Tangible Assets
6,265
7,194
8,287
9,573
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
6,265
7,194
8,287
9,573
Stock & work in progress
Trade Debtors
34,397
68,632
73,683
88,885
121,531
107,228
106,194
1,200
Group Debtors
Misc Debtors
420
1,488
Cash
misc current assets
total current assets
34,397
69,052
73,683
88,885
123,019
107,228
106,194
1,200
total assets
34,397
69,052
73,683
95,150
130,213
115,515
115,767
1,200
Bank overdraft
Bank loan
Trade Creditors
27,626
63,661
65,361
133,321
157,503
126,133
128,571
969
777
777
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
27,626
63,661
65,361
133,321
157,503
126,133
128,571
969
777
777
loans
hp & lease commitments
Accruals and Deferred Income
611
806
871
180
180
other liabilities
provisions
total long term liabilities
611
806
871
180
180
total liabilities
27,626
63,661
65,361
133,321
158,114
126,939
129,442
1,149
957
777
net assets
6,771
5,391
8,322
-38,171
-27,901
-11,424
-13,675
51
-957
-777
total shareholders funds
6,771
5,391
8,322
-38,171
-27,901
-11,424
-13,675
51
-957
-777
Feb 2024
Feb 2023
Feb 2022
Feb 2021
Feb 2020
Feb 2019
Feb 2018
Feb 2017
Feb 2016
Feb 2015
Feb 2014
Feb 2013
Feb 2012
Operating Activities
Operating Profit
1,840
-2,931
57,399
-10,270
-16,477
2,779
-13,726
1,260
-177
-780
Depreciation
Amortisation
Tax
-460
-10,906
-528
-252
Stock
Debtors
-34,655
-4,631
-15,202
-34,134
15,791
1,034
104,994
1,200
Creditors
-36,035
-1,700
-67,960
-24,182
31,370
-2,438
127,602
192
777
Accruals and Deferred Income
-611
-195
-65
691
180
Deferred Taxes & Provisions
Cash flow from operations
-6,265
-929
-1,093
-1,286
9,573
3
-3
Investing Activities
capital expenditure
6,265
929
1,093
1,286
-9,573
Change in Investments
cash flow from investments
6,265
929
1,093
1,286
-9,573
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
-3
3
interest
cash flow from financing
-3
3
cash and cash equivalents
cash
overdraft
change in cash
emp enterprises limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for emp enterprises limited. Get real-time insights into emp enterprises limited's credit score, group structure and payment trends.
Perform a competitor analysis for emp enterprises limited by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in CR0 area or any other competitors across 12 key performance metrics.
emp enterprises limited Ownership
EMP ENTERPRISES LIMITED group structure
Emp Enterprises Limited has no subsidiary companies.
Ultimate parent company
EMP ENTERPRISES LIMITED
07535344
EMP ENTERPRISES LIMITED Shareholders
The largest shareholders in Emp Enterprises Limited include Shafique Patel and Yasmine Issop.
shafique patel
33.33%
yasmine issop
33.33%
zubeida patel
33.33%
emp enterprises limited directors
Emp Enterprises Limited currently has 2 directors.
The longest serving directors include
Ms Yasmine Issop (Feb 2011) and
Mr Shafique Patel (Feb 2011).
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to emp enterprises limited.
emp enterprises limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMP ENTERPRISES LIMITED. This can take several minutes, an email will notify you when this has completed.
emp enterprises limitedCompanies House Filings - See Documents
