trinity exploration & production limited

Live EstablishedLargeHigh

trinity exploration & production limited Company Information

Share TRINITY EXPLORATION & PRODUCTION LIMITED

Company Number

07535869

Shareholders

-

Group Structure

View All

Industry

Extraction of crude petroleum

 

Registered Address

c/o amba company secretarial ser, thames valley park drive, reading, berkshire, RG6 1PT

trinity exploration & production limited Estimated Valuation

£110.2m

Pomanda estimates the enterprise value of TRINITY EXPLORATION & PRODUCTION LIMITED at £110.2m based on a Turnover of £54.9m and 2.01x industry multiple (adjusted for size and gross margin).

trinity exploration & production limited Estimated Valuation

£54.5m

Pomanda estimates the enterprise value of TRINITY EXPLORATION & PRODUCTION LIMITED at £54.5m based on an EBITDA of £11.8m and a 4.61x industry multiple (adjusted for size and gross margin).

trinity exploration & production limited Estimated Valuation

£48.6m

Pomanda estimates the enterprise value of TRINITY EXPLORATION & PRODUCTION LIMITED at £48.6m based on Net Assets of £38.6m and 1.26x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Trinity Exploration & Production Limited Overview

Trinity Exploration & Production Limited is a live company located in reading, RG6 1PT with a Companies House number of 07535869. It operates in the extraction of crude petroleum sector, SIC Code 06100. Founded in February 2011, it's largest shareholder is unknown. Trinity Exploration & Production Limited is a established, large sized company, Pomanda has estimated its turnover at £54.9m with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Trinity Exploration & Production Limited Health Check

Pomanda's financial health check has awarded Trinity Exploration & Production Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 5 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4.5out of 5
positive_score

5 Strong

positive_score

4 Regular

positive_score

3 Weak

size

Size

annual sales of £54.9m, make it in line with the average company (£57.9m)

£54.9m - Trinity Exploration & Production Limited

£57.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (12.7%)

16% - Trinity Exploration & Production Limited

12.7% - Industry AVG

production

Production

with a gross margin of 41.2%, this company has a comparable cost of product (41.2%)

41.2% - Trinity Exploration & Production Limited

41.2% - Industry AVG

profitability

Profitability

an operating margin of -10.5% make it less profitable than the average company (30.1%)

-10.5% - Trinity Exploration & Production Limited

30.1% - Industry AVG

employees

Employees

with 282 employees, this is above the industry average (53)

282 - Trinity Exploration & Production Limited

53 - Industry AVG

paystructure

Pay Structure

on an average salary of £26.5k, the company has a lower pay structure (£129.9k)

£26.5k - Trinity Exploration & Production Limited

£129.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £194.8k, this is less efficient (£1.1m)

£194.8k - Trinity Exploration & Production Limited

£1.1m - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 22 days, this is near the average (27 days)

22 days - Trinity Exploration & Production Limited

27 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 28 days, this is close to average (26 days)

28 days - Trinity Exploration & Production Limited

26 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 34 days, this is more than average (19 days)

34 days - Trinity Exploration & Production Limited

19 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 28 weeks, this is more cash available to meet short term requirements (6 weeks)

28 weeks - Trinity Exploration & Production Limited

6 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 57%, this is a lower level of debt than the average (67.8%)

57% - Trinity Exploration & Production Limited

67.8% - Industry AVG

TRINITY EXPLORATION & PRODUCTION LIMITED financials

EXPORTms excel logo

Trinity Exploration & Production Limited's latest turnover from December 2023 is £54.9 million and the company has net assets of £38.6 million. According to their latest financial statements, Trinity Exploration & Production Limited has 282 employees and maintains cash reserves of £7.7 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016May 2016Dec 2015May 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Turnover54,936,65972,572,19353,129,66135,344,39945,166,12551,013,04034,613,38026,589,59126,589,59137,337,36136,310,91483,903,72081,422,37146,375,84314,388,3629,082,212
Other Income Or Grants
Cost Of Sales32,307,38043,057,82445,403,87130,754,23032,734,10740,037,99330,457,24225,310,80226,083,07034,059,71629,705,21163,030,37155,402,35128,493,81116,217,06410,422,221
Gross Profit22,629,27929,514,3697,725,7904,590,16912,432,01710,975,0464,156,1381,278,789506,5213,277,6456,605,70320,873,34826,020,02017,882,032-1,828,702-1,340,009
Admin Expenses28,424,38526,565,2784,227,2733,458,74421,495,35612,633,563-17,010,2354,752,4654,242,3058,732,261-176,208,18611,853,16011,798,28018,477,0078,179,1442,413,419
Operating Profit-5,795,1062,949,0913,498,5171,131,425-9,063,339-1,658,51721,166,373-3,473,676-3,735,784-5,454,616182,813,8899,020,18814,221,740-594,975-10,007,846-3,753,428
Interest Payable1,742,0731,053,5841,182,7441,135,434969,8851,751,4261,762,5873,564,8113,564,8115,169,6105,027,4913,809,0661,549,9441,052,69413,076889,725
Interest Receivable39,34237,76875,37486,60097,55424,40238,78920,92145,921
Pre-Tax Profit-7,497,8361,933,2762,391,14782,592-9,935,671-3,334,14819,403,786-7,038,488-7,300,595-23,967,627-23,308,729-95,236,26431,588,084-1,608,880-11,262,504-4,553,862
Tax2,144,150-1,844,3623,804,025-2,355,8663,116,075-1,035,04521,4581,414,4762,130,752-20,892,193-20,317,843-9,359,610-6,234,629-7,478,6661,941,8111,582,371
Profit After Tax-5,353,68688,9136,195,173-2,273,274-6,819,596-4,369,19319,425,243-5,624,011-5,169,843-44,859,820-43,626,572-104,595,87425,353,456-9,087,545-9,320,693-2,971,491
Dividends Paid185,695
Retained Profit-5,539,38288,9136,195,173-2,273,274-6,819,596-4,369,19319,425,243-5,624,011-5,169,843-44,859,820-43,626,572-104,595,87425,353,456-9,087,545-8,717,228-2,971,491
Employee Costs7,462,4286,544,1817,753,9896,083,7145,494,8406,497,1485,730,7075,978,7605,978,76010,589,37410,298,2609,451,30514,202,6709,415,1704,965,6751,924,230
Number Of Employees2822762452222142021912212212332333062852255525
EBITDA*11,821,54313,440,0814,036,5641,618,956-8,671,7107,055,59026,572,9173,710,9293,448,8211,012,237189,102,95938,425,64528,803,1835,290,326-8,576,005-2,956,821

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016May 2016Dec 2015May 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Tangible Assets56,780,23459,036,90362,286,10443,707,00040,135,02151,185,00444,855,54449,860,66149,860,66137,641,72936,606,91483,772,092159,324,65346,850,27230,029,4216,615,856
Intangible Assets24,951,60927,047,76124,664,42121,930,07818,560,01720,991,85019,611,46419,135,34719,135,34720,717,93720,148,37718,986,91138,799,2374,688,1907,425,9564,585,114
Investments & Other4,381,1474,023,1332,566,8032,476,8181,458,349807,411603,465
Debtors (Due After 1 year)12,355,8109,808,01012,849,0097,810,1196,618,125
Total Fixed Assets69,376,03276,276,65477,705,07560,828,32158,695,03767,868,03564,467,00868,996,00868,996,00858,359,66556,755,291102,759,003198,123,89051,538,46137,455,37711,200,969
Stock & work in progress3,081,2803,631,2843,063,1064,223,3983,635,6562,864,5872,886,0442,852,3002,852,3003,068,4632,984,1078,806,4777,910,1721,989,0196,421,7061,680,591
Trade Debtors3,436,1483,650,1693,716,6232,687,0343,592,5358,482,4782,507,4722,145,8162,145,8161,323,5751,287,1882,870,6658,309,9893,895,0891,210,8531,027,489
Group Debtors51,29247,741
Misc Debtors5,777,0084,658,9034,900,9703,117,632935,2462,249,2141,443,0221,958,2731,958,2736,880,4216,691,27013,390,51915,840,0739,903,9205,750,2451,413,355
Cash7,726,0209,545,20414,683,66616,227,2479,762,4777,817,4579,036,7075,735,4825,735,4826,350,6816,176,09324,464,98516,535,14813,519,72338,864,98814,831,940
misc current assets213,29560,08823,763,16623,109,889902,167347,209281,077
total current assets20,420,96221,667,32226,364,36526,468,60720,058,67422,234,71915,873,24712,691,87312,691,87341,386,30740,248,55050,434,81548,993,88429,636,57052,247,79318,953,377
total assets89,796,99497,943,976104,069,44087,296,92878,753,71190,102,75480,340,25581,687,88181,687,88199,745,97297,003,841153,193,818247,117,77481,175,03189,703,17030,154,346
Bank overdraft3,147,3762,124,4792,165,0232,165,023
Bank loan
Trade Creditors 2,481,7062,049,7291,823,4301,622,9651,500,7782,506,927425,32014,298,41114,595,91812,314,12611,975,59712,358,20512,641,5472,898,4903,565,8711,308,757
Group/Directors Accounts7,494,1637,494,16410,068,1549,791,36924,402,8692,623,1342,394,224
other short term finances583,9524,877,862
hp & lease commitments163,663459,516488,332492,342450,303
other current liabilities8,348,4136,053,1897,592,8145,209,6846,263,9604,918,3838,690,31920,355,50019,603,82343,881,65842,675,30025,987,57630,238,70413,220,7423,580,9072,200,394
total current liabilities14,141,16010,686,91512,069,6019,490,0178,215,0437,737,5719,699,59442,148,07641,693,90766,263,94164,442,26962,748,65045,503,38718,513,4577,146,7808,387,014
loans215,594536,626155,560745,7301,189,0284,627,1747,831,91914,596,288190,062
hp & lease commitments107,797268,31377,780372,865594,514
Accruals and Deferred Income
other liabilities675,147
provisions73,914,54785,644,81792,558,73577,004,24868,596,06872,649,24360,830,71362,129,99862,129,99835,841,07734,855,76464,413,22099,183,27035,364,3248,751,8784,533,452
total long term liabilities37,065,07143,090,72346,357,14838,874,98934,892,54936,324,62233,404,09231,064,99931,064,99917,920,53917,427,88232,206,61057,423,55432,278,4504,375,9392,361,757
total liabilities51,206,23153,777,63858,426,74948,365,00643,107,59244,062,19343,103,68673,213,07572,758,90684,184,48081,870,15194,955,260102,926,94150,791,90711,522,71910,748,771
net assets38,590,76344,166,33945,642,69138,931,92235,646,11946,040,56137,236,5698,474,8078,928,97515,561,49315,133,69158,238,557144,190,83430,383,12478,180,45119,405,575
total shareholders funds38,590,76244,166,33945,642,69138,931,92235,646,11948,043,19537,236,5708,474,8068,928,97515,561,49315,133,69058,238,557144,190,83330,383,12378,180,45119,405,574
Dec 2023Dec 2022Dec 2021Dec 2020Dec 2019Dec 2018Dec 2017Dec 2016May 2016Dec 2015May 2015Dec 2014Dec 2013Dec 2012Dec 2011Dec 2010
Operating Activities
Operating Profit-5,795,1062,949,0913,498,5171,131,425-9,063,339-1,658,51721,166,373-3,473,676-3,735,784-5,454,616182,813,8899,020,18814,221,740-594,975-10,007,846-3,753,428
Depreciation7,755,9219,918,955404,939402,534337,1988,691,1175,406,5457,184,6057,184,6056,365,3976,190,40412,079,4208,687,4471,238,8851,431,840796,607
Amortisation9,860,728572,035133,10884,99754,43222,990101,45698,66617,326,0375,893,9964,646,416
Tax2,144,150-1,844,3623,804,025-2,355,8663,116,075-1,035,04521,4581,414,4762,130,752-20,892,193-20,317,843-9,359,610-6,234,629-7,478,6661,941,8111,582,371
Stock-550,004568,178-1,160,292587,742771,069-21,45733,744-216,163-216,163-5,738,014-5,822,370896,3055,921,153-4,432,6874,741,1151,680,591
Debtors3,451,884-3,349,5197,851,8162,468,879920,6026,274,810-153,595-4,099,907-4,099,907-8,057,188-8,282,726-7,940,17010,354,6046,885,6524,520,2542,440,844
Creditors431,977226,298200,465122,188-1,006,1502,081,608-13,873,0911,984,2842,281,791-44,078-382,608-283,3429,743,056-667,3812,257,1141,308,757
Accruals and Deferred Income2,295,224-1,539,6252,383,130-1,054,2761,345,577-3,771,936-11,665,181-23,526,158-24,277,83517,894,08216,687,724-4,251,12817,017,9629,639,8351,380,5132,200,394
Deferred Taxes & Provisions-11,730,270-6,913,91815,554,4878,408,180-4,053,17511,818,530-1,299,28526,288,92126,288,921-28,572,143-29,557,456-34,770,05063,818,94626,612,4464,218,4264,533,452
Cash flow from operations2,060,7446,149,81519,287,1473,682,561-10,961,0539,895,394-123,33014,188,52214,188,520-16,806,893169,637,872-3,194,62096,872,76130,943,595-8,039,5112,546,718
Investing Activities
capital expenditure-13,263,828-9,625,129-21,851,495-7,429,57113,090,186-16,423,952-877,545-17,820,947-17,820,94737,932,48539,714,64265,959,430-161,166,871-19,968,386-27,686,248-11,997,577
Change in Investments358,0144,023,133-2,566,80389,9851,018,469650,938807,411-603,465603,465
cash flow from investments-13,621,842-13,648,262-21,851,495-4,862,76813,000,201-17,442,421-1,528,483-18,628,358-17,820,94737,932,48539,714,64265,959,430-161,166,871-19,364,921-28,289,713-11,997,577
Financing Activities
Bank loans
Group/Directors Accounts-7,494,163-2,573,991-2,573,990-14,334,716-14,611,50021,779,735228,9102,394,224
Other Short Term Loans -583,952583,952-4,877,8624,877,862
Long term loans-321,032381,066-590,170-443,2981,189,028-4,627,1744,627,174-7,831,919-6,764,36914,596,288-190,062190,062
Hire Purchase and Lease Commitments-456,369161,717-299,095-179,6101,044,817
other long term liabilities-675,147675,147
share issue-36,194-1,565,265515,5965,559,077-5,577,48015,175,8189,336,521-1,462,676-1,462,6752,182,757521,70518,643,59788,454,254-38,709,78367,492,10522,377,065
interest-1,702,731-1,015,816-1,107,370-1,048,834-872,331-1,751,426-1,762,587-3,564,811-3,564,811-5,169,610-5,027,491-3,784,664-1,549,944-1,013,9057,845-843,804
cash flow from financing-2,516,326-2,038,298-1,481,0393,887,335-4,215,9667,538,1195,966,044-7,601,478-7,601,476-17,321,569-19,117,28628,806,74980,368,851-22,733,17662,432,02626,601,185
cash and cash equivalents
cash-1,819,184-5,138,462-1,543,5816,464,7701,945,020-1,219,2503,301,225-615,199-615,199-18,114,304-18,288,8927,929,8373,015,425-25,345,26524,033,04814,831,940
overdraft1,022,897-40,5442,165,023
change in cash-2,842,081-5,097,918-1,543,5814,299,7471,945,020-1,219,2503,301,225-615,199-615,199-18,114,304-18,288,8927,929,8373,015,425-25,345,26524,033,04814,831,940

trinity exploration & production limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for trinity exploration & production limited. Get real-time insights into trinity exploration & production limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Trinity Exploration & Production Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for trinity exploration & production limited by selecting its closest rivals, whether from the MINING AND QUARRYING sector, other large companies, companies in RG6 area or any other competitors across 12 key performance metrics.

trinity exploration & production limited Ownership

TRINITY EXPLORATION & PRODUCTION LIMITED group structure

Trinity Exploration & Production Limited has 2 subsidiary companies.

Ultimate parent company

TRINITY EXPLORATION & PRODUCTION LIMITED

07535869

2 subsidiaries

TRINITY EXPLORATION & PRODUCTION LIMITED Shareholders

--

trinity exploration & production limited directors

Trinity Exploration & Production Limited currently has 4 directors. The longest serving directors include Mr David Brash (Nov 2024) and Mr Charles Brash, Jr. (Nov 2024).

officercountryagestartendrole
Mr David BrashEngland61 years Nov 2024- Director
Mr Charles Brash, Jr.England62 years Nov 2024- Director
Mr Charles Brash, Snr.England85 years Nov 2024- Director
Mr Daniel BrashEngland48 years Nov 2024- Director

P&L

December 2023

turnover

54.9m

-24%

operating profit

-5.8m

-297%

gross margin

41.2%

+1.29%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

38.6m

-0.13%

total assets

89.8m

-0.08%

cash

7.7m

-0.19%

net assets

Total assets minus all liabilities

trinity exploration & production limited company details

company number

07535869

Type

Private limited with Share Capital

industry

06100 - Extraction of crude petroleum

incorporation date

February 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

December 2023

previous names

trinity exploration & production plc (February 2025)

bayfield energy holdings plc (February 2013)

accountant

-

auditor

BDO LLP

address

c/o amba company secretarial ser, thames valley park drive, reading, berkshire, RG6 1PT

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

trinity exploration & production limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to trinity exploration & production limited. Currently there are 0 open charges and 1 have been satisfied in the past.

trinity exploration & production limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for TRINITY EXPLORATION & PRODUCTION LIMITED. This can take several minutes, an email will notify you when this has completed.

trinity exploration & production limited Companies House Filings - See Documents

datedescriptionview/download