smith king & co. limited
smith king & co. limited Company Information
Company Number
07537255
Next Accounts
Dec 2025
Directors
Shareholders
shailesh kumar manubhai patel
Group Structure
View All
Industry
Bookkeeping activities
+2Registered Address
281 kenton road, harrow, middlesex, HA3 0HQ
Website
www.smithking.co.uksmith king & co. limited Estimated Valuation
Pomanda estimates the enterprise value of SMITH KING & CO. LIMITED at £522.2k based on a Turnover of £700.9k and 0.75x industry multiple (adjusted for size and gross margin).
smith king & co. limited Estimated Valuation
Pomanda estimates the enterprise value of SMITH KING & CO. LIMITED at £159.5k based on an EBITDA of £33.4k and a 4.78x industry multiple (adjusted for size and gross margin).
smith king & co. limited Estimated Valuation
Pomanda estimates the enterprise value of SMITH KING & CO. LIMITED at £652.4k based on Net Assets of £185.6k and 3.51x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Smith King & Co. Limited Overview
Smith King & Co. Limited is a live company located in middlesex, HA3 0HQ with a Companies House number of 07537255. It operates in the accounting and auditing activities sector, SIC Code 69201. Founded in February 2011, it's largest shareholder is shailesh kumar manubhai patel with a 100% stake. Smith King & Co. Limited is a established, small sized company, Pomanda has estimated its turnover at £700.9k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Smith King & Co. Limited Health Check
Pomanda's financial health check has awarded Smith King & Co. Limited a 4.5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £700.9k, make it larger than the average company (£158.1k)
- Smith King & Co. Limited
£158.1k - Industry AVG
Growth
3 year (CAGR) sales growth of 14%, show it is growing at a faster rate (7.4%)
- Smith King & Co. Limited
7.4% - Industry AVG
Production
with a gross margin of 79.2%, this company has a comparable cost of product (79.2%)
- Smith King & Co. Limited
79.2% - Industry AVG
Profitability
an operating margin of 4.8% make it less profitable than the average company (6.8%)
- Smith King & Co. Limited
6.8% - Industry AVG
Employees
with 6 employees, this is above the industry average (3)
6 - Smith King & Co. Limited
3 - Industry AVG
Pay Structure
on an average salary of £34.5k, the company has an equivalent pay structure (£34.5k)
- Smith King & Co. Limited
£34.5k - Industry AVG
Efficiency
resulting in sales per employee of £116.8k, this is more efficient (£72.5k)
- Smith King & Co. Limited
£72.5k - Industry AVG
Debtor Days
it gets paid by customers after 104 days, this is later than average (84 days)
- Smith King & Co. Limited
84 days - Industry AVG
Creditor Days
its suppliers are paid after 117 days, this is slower than average (20 days)
- Smith King & Co. Limited
20 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Smith King & Co. Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 22 weeks, this is less cash available to meet short term requirements (33 weeks)
22 weeks - Smith King & Co. Limited
33 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 25.4%, this is a lower level of debt than the average (59.6%)
25.4% - Smith King & Co. Limited
59.6% - Industry AVG
SMITH KING & CO. LIMITED financials
Smith King & Co. Limited's latest turnover from March 2024 is estimated at £700.9 thousand and the company has net assets of £185.6 thousand. According to their latest financial statements, Smith King & Co. Limited has 6 employees and maintains cash reserves of £20.2 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 6 | 5 | 5 | 8 | 5 | 3 | 3 | 3 | 2 | ||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 28,749 | 8,857 | 9,596 | 11,514 | 14,411 | 19,215 | 7,778 | 8,030 | 8,777 | 8,554 | 3,190 | 3,235 | 1,843 |
| Intangible Assets | |||||||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 28,749 | 8,857 | 9,596 | 11,514 | 14,411 | 19,215 | 7,778 | 8,030 | 8,777 | 8,554 | 3,190 | 3,235 | 1,843 |
| Stock & work in progress | |||||||||||||
| Trade Debtors | 199,800 | 173,800 | 174,282 | 136,032 | 151,942 | 58,608 | 7,813 | 9,448 | 81,991 | 4,707 | 6,619 | 1,745 | 3,865 |
| Group Debtors | |||||||||||||
| Misc Debtors | 22,422 | 9,846 | 325 | ||||||||||
| Cash | 20,216 | 31,377 | 44,158 | 36,511 | 14,899 | 10,775 | 37,779 | 31,977 | 3,250 | 2,410 | 2,046 | 2,188 | 1,796 |
| misc current assets | |||||||||||||
| total current assets | 220,016 | 205,177 | 218,440 | 172,543 | 166,841 | 69,383 | 68,014 | 51,271 | 85,241 | 7,117 | 8,665 | 3,933 | 5,986 |
| total assets | 248,765 | 214,034 | 228,036 | 184,057 | 181,252 | 88,598 | 75,792 | 59,301 | 94,018 | 15,671 | 11,855 | 7,168 | 7,829 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 46,991 | 31,141 | 77,693 | 58,536 | 85,798 | 21,515 | 156 | 84,245 | 10,131 | 7,700 | 3,839 | 650 | |
| Group/Directors Accounts | 4,935 | ||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 25,383 | 20,801 | 265 | ||||||||||
| total current liabilities | 46,991 | 31,141 | 77,693 | 58,536 | 85,798 | 21,515 | 25,539 | 20,801 | 84,245 | 10,131 | 7,700 | 3,839 | 5,850 |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | 16,141 | 23,307 | 30,297 | 36,000 | |||||||||
| provisions | |||||||||||||
| total long term liabilities | 16,141 | 23,307 | 30,297 | 36,000 | |||||||||
| total liabilities | 63,132 | 54,448 | 107,990 | 94,536 | 85,798 | 21,515 | 25,539 | 20,801 | 84,245 | 10,131 | 7,700 | 3,839 | 5,850 |
| net assets | 185,633 | 159,586 | 120,046 | 89,521 | 95,454 | 67,083 | 50,253 | 38,500 | 9,773 | 5,540 | 4,155 | 3,329 | 1,979 |
| total shareholders funds | 185,633 | 159,586 | 120,046 | 89,521 | 95,454 | 67,083 | 50,253 | 38,500 | 9,773 | 5,540 | 4,155 | 3,329 | 1,979 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 2,593 | 2,452 | 2,452 | 958 | 1,064 | 832 | 615 | ||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | 26,000 | -482 | 38,250 | -15,910 | 93,334 | 28,373 | 10,941 | -62,697 | 77,284 | -1,912 | 4,874 | -2,445 | 4,190 |
| Creditors | 15,850 | -46,552 | 19,157 | -27,262 | 64,283 | 21,359 | 156 | -84,245 | 74,114 | 2,431 | 3,861 | 3,189 | 650 |
| Accruals and Deferred Income | -25,383 | 4,582 | 20,801 | -265 | 265 | ||||||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | -4,935 | 4,935 | |||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | -7,166 | -6,990 | -5,703 | 36,000 | |||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -11,161 | -12,781 | 7,647 | 21,612 | 4,124 | -27,004 | 5,802 | 28,727 | 840 | 364 | -142 | 392 | 1,796 |
| overdraft | |||||||||||||
| change in cash | -11,161 | -12,781 | 7,647 | 21,612 | 4,124 | -27,004 | 5,802 | 28,727 | 840 | 364 | -142 | 392 | 1,796 |
smith king & co. limited Credit Report and Business Information
Smith King & Co. Limited Competitor Analysis
Perform a competitor analysis for smith king & co. limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other small companies, companies in HA3 area or any other competitors across 12 key performance metrics.
smith king & co. limited Ownership
SMITH KING & CO. LIMITED group structure
Smith King & Co. Limited has no subsidiary companies.
Ultimate parent company
SMITH KING & CO. LIMITED
07537255
smith king & co. limited directors
Smith King & Co. Limited currently has 1 director, Mr Shailesh Patel serving since Feb 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Shailesh Patel | 54 years | Feb 2011 | - | Director |
P&L
March 2024turnover
700.9k
+13%
operating profit
33.4k
0%
gross margin
79.2%
-2.34%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
185.6k
+0.16%
total assets
248.8k
+0.16%
cash
20.2k
-0.36%
net assets
Total assets minus all liabilities
smith king & co. limited company details
company number
07537255
Type
Private limited with Share Capital
industry
69201 - Accounting, and auditing activities
69202 - Bookkeeping activities
69203 - Tax consultancy
incorporation date
February 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
281 kenton road, harrow, middlesex, HA3 0HQ
Bank
-
Legal Advisor
-
smith king & co. limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to smith king & co. limited.
smith king & co. limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SMITH KING & CO. LIMITED. This can take several minutes, an email will notify you when this has completed.
smith king & co. limited Companies House Filings - See Documents
| date | description | view/download |
|---|
