nsqe limited

Live EstablishedMicroRapid

nsqe limited Company Information

Share NSQE LIMITED

Company Number

07538366

Shareholders

mark wilcox

gail sulkes

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 

Registered Address

47 lloyd baker street, london, WC1X 9AA

Website

-

nsqe limited Estimated Valuation

£230k

Pomanda estimates the enterprise value of NSQE LIMITED at £230k based on a Turnover of £374.8k and 0.61x industry multiple (adjusted for size and gross margin).

nsqe limited Estimated Valuation

£261.8k

Pomanda estimates the enterprise value of NSQE LIMITED at £261.8k based on an EBITDA of £59.4k and a 4.41x industry multiple (adjusted for size and gross margin).

nsqe limited Estimated Valuation

£433.4k

Pomanda estimates the enterprise value of NSQE LIMITED at £433.4k based on Net Assets of £188.8k and 2.3x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Nsqe Limited Overview

Nsqe Limited is a live company located in london, WC1X 9AA with a Companies House number of 07538366. It operates in the other professional, scientific and technical activities n.e.c. sector, SIC Code 74909. Founded in February 2011, it's largest shareholder is mark wilcox with a 50% stake. Nsqe Limited is a established, micro sized company, Pomanda has estimated its turnover at £374.8k with rapid growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Nsqe Limited Health Check

Pomanda's financial health check has awarded Nsqe Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

4 Strong

positive_score

3 Regular

positive_score

3 Weak

size

Size

annual sales of £374.8k, make it smaller than the average company (£1.7m)

£374.8k - Nsqe Limited

£1.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 49%, show it is growing at a faster rate (8.6%)

49% - Nsqe Limited

8.6% - Industry AVG

production

Production

with a gross margin of 46%, this company has a comparable cost of product (46%)

46% - Nsqe Limited

46% - Industry AVG

profitability

Profitability

an operating margin of 15.8% make it more profitable than the average company (5.5%)

15.8% - Nsqe Limited

5.5% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (16)

2 - Nsqe Limited

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.2k, the company has an equivalent pay structure (£48.2k)

£48.2k - Nsqe Limited

£48.2k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £187.4k, this is more efficient (£111.7k)

£187.4k - Nsqe Limited

£111.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 69 days, this is later than average (54 days)

69 days - Nsqe Limited

54 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Nsqe Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Nsqe Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 31 weeks, this is average cash available to meet short term requirements (29 weeks)

31 weeks - Nsqe Limited

29 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 36.2%, this is a lower level of debt than the average (51.3%)

36.2% - Nsqe Limited

51.3% - Industry AVG

NSQE LIMITED financials

EXPORTms excel logo

Nsqe Limited's latest turnover from March 2024 is estimated at £374.8 thousand and the company has net assets of £188.8 thousand. According to their latest financial statements, Nsqe Limited has 2 employees and maintains cash reserves of £65.1 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover374,784581,007215,082112,431215,236361,123452,123333,320930,191179,226269,411104,785
Other Income Or Grants
Cost Of Sales202,563324,437121,66262,741111,744185,338214,139158,528449,81187,687127,72850,617
Gross Profit172,221256,57093,42049,691103,492175,785237,985174,792480,37991,539141,68354,168
Admin Expenses112,843208,495147,497-20,090-51,55458,845210,280204,835251,476414,752155,99939,3916,536
Operating Profit59,37848,075-54,07769,78151,55444,647-34,49533,150-76,68465,627-64,460102,29247,632
Interest Payable
Interest Receivable4,9505,071637941103305093191148
Pre-Tax Profit64,32853,147-53,44069,87551,66444,977-34,49533,150-76,68465,677-64,367102,48347,780
Tax-16,082-10,098-13,276-9,816-8,546-6,630-13,792-24,596-12,423
Profit After Tax48,24643,049-53,44056,59941,84836,431-34,49526,520-76,68451,885-64,36777,88735,357
Dividends Paid
Retained Profit48,24643,049-53,44056,59941,84836,431-34,49526,520-76,68451,885-64,36777,88735,357
Employee Costs96,44294,74189,61684,77685,63183,01782,073165,394369,31180,718114,90075,320
Number Of Employees222222249232
EBITDA*59,37848,075-54,07769,78153,65544,647-34,49533,150-76,68465,627-62,212104,54149,724

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets2,1011,4628141572,4064,6546,275
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2,1011,4628141572,4064,6546,275
Stock & work in progress
Trade Debtors70,855129,49616,60032,71775,799102,38357,527173,32027,50038,0869,600
Group Debtors
Misc Debtors160,000106,302
Cash65,059123,522115,13654,831132,80287,89020,00017,37259,186
misc current assets25,97399,610
total current assets295,914253,018115,136177,733132,802120,60775,799102,38357,527173,32073,473155,06868,786
total assets295,914253,018115,136177,733132,802122,70877,261103,19757,527173,47775,879159,72275,061
Bank overdraft
Bank loan
Trade Creditors 61,15852,59927,56642,56927,00046,47639,702
Group/Directors Accounts2,8276,29342,480
other short term finances
hp & lease commitments
other current liabilities107,076109,59917,59326,75032,12527,692
total current liabilities107,076112,42617,59326,75038,41870,17261,15852,59927,56642,56927,00046,47639,702
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities5,88330,146
provisions
total long term liabilities5,88330,146
total liabilities107,076112,42617,59326,75038,41870,17261,15852,59933,44972,71527,00046,47639,702
net assets188,838140,59297,543150,98394,38452,53616,10350,59824,078100,76248,879113,24635,359
total shareholders funds188,838140,59297,543150,98394,38452,53616,10350,59824,078100,76248,879113,24635,359
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit59,37848,075-54,07769,78151,55444,647-34,49533,150-76,68465,627-64,460102,29247,632
Depreciation2,1012,2482,2492,092
Amortisation
Tax-16,082-10,098-13,276-9,816-8,546-6,630-13,792-24,596-12,423
Stock
Debtors101,359129,496-122,902122,902-32,717-43,082-26,58444,856-115,793145,820-10,58628,4869,600
Creditors-61,1588,55925,033-15,00315,569-19,4766,77439,702
Accruals and Deferred Income-2,52392,006-9,157-5,3754,43327,692
Deferred Taxes & Provisions
Cash flow from operations-60,58648759,668-71,77280,98945,7176486,69724,106-78,416-71,10258,23367,403
Investing Activities
capital expenditure-639-648-8141572,249-628-8,367
Change in Investments
cash flow from investments-639-648-8141572,249-628-8,367
Financing Activities
Bank loans
Group/Directors Accounts-2,8272,827-6,293-36,18742,480
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-5,883-24,26330,146
share issue2-22
interest4,9505,071637941103305093191148
cash flow from financing2,1237,898637-6,199-36,07742,812-5,883-24,26330,19493191150
cash and cash equivalents
cash-58,4638,38660,305-77,97144,91287,890-20,0002,628-41,81459,186
overdraft
change in cash-58,4638,38660,305-77,97144,91287,890-20,0002,628-41,81459,186

nsqe limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for nsqe limited. Get real-time insights into nsqe limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Nsqe Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for nsqe limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in WC1X area or any other competitors across 12 key performance metrics.

nsqe limited Ownership

NSQE LIMITED group structure

Nsqe Limited has no subsidiary companies.

Ultimate parent company

NSQE LIMITED

07538366

NSQE LIMITED Shareholders

mark wilcox 50%
gail sulkes 50%

nsqe limited directors

Nsqe Limited currently has 2 directors. The longest serving directors include Ms Gail Sulkes (Mar 2011) and Mr Mark Wilcox (Mar 2011).

officercountryagestartendrole
Ms Gail SulkesEngland59 years Mar 2011- Director
Mr Mark WilcoxUnited Kingdom65 years Mar 2011- Director

P&L

March 2024

turnover

374.8k

-35%

operating profit

59.4k

0%

gross margin

46%

+4.06%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

188.8k

+0.34%

total assets

295.9k

+0.17%

cash

65.1k

-0.47%

net assets

Total assets minus all liabilities

nsqe limited company details

company number

07538366

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

incorporation date

February 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BRIAN PINDER AYRES LIMITED

auditor

-

address

47 lloyd baker street, london, WC1X 9AA

Bank

-

Legal Advisor

-

nsqe limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to nsqe limited.

nsqe limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for NSQE LIMITED. This can take several minutes, an email will notify you when this has completed.

nsqe limited Companies House Filings - See Documents

datedescriptionview/download