long valley yurts keswick limited

Live EstablishedMicroHigh

long valley yurts keswick limited Company Information

Share LONG VALLEY YURTS KESWICK LIMITED

Company Number

07538411

Shareholders

john maddy

richard coulter

Group Structure

View All

Industry

Camping grounds, recreational vehicle parks and trailer parks

 

Registered Address

middleshaw head middleshaw, old hutton, kendal, LA8 0LZ

long valley yurts keswick limited Estimated Valuation

£351k

Pomanda estimates the enterprise value of LONG VALLEY YURTS KESWICK LIMITED at £351k based on a Turnover of £228.7k and 1.53x industry multiple (adjusted for size and gross margin).

long valley yurts keswick limited Estimated Valuation

£0

Pomanda estimates the enterprise value of LONG VALLEY YURTS KESWICK LIMITED at £0 based on an EBITDA of £-3.9k and a 5.63x industry multiple (adjusted for size and gross margin).

long valley yurts keswick limited Estimated Valuation

£95.7k

Pomanda estimates the enterprise value of LONG VALLEY YURTS KESWICK LIMITED at £95.7k based on Net Assets of £28.2k and 3.39x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Long Valley Yurts Keswick Limited Overview

Long Valley Yurts Keswick Limited is a live company located in kendal, LA8 0LZ with a Companies House number of 07538411. It operates in the recreational vehicle parks, trailer parks and camping grounds sector, SIC Code 55300. Founded in February 2011, it's largest shareholder is john maddy with a 50% stake. Long Valley Yurts Keswick Limited is a established, micro sized company, Pomanda has estimated its turnover at £228.7k with high growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Long Valley Yurts Keswick Limited Health Check

Pomanda's financial health check has awarded Long Valley Yurts Keswick Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

2 Strong

positive_score

4 Regular

positive_score

5 Weak

size

Size

annual sales of £228.7k, make it smaller than the average company (£5.7m)

£228.7k - Long Valley Yurts Keswick Limited

£5.7m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 28%, show it is growing at a faster rate (14.7%)

28% - Long Valley Yurts Keswick Limited

14.7% - Industry AVG

production

Production

with a gross margin of 52.5%, this company has a higher cost of product (68.8%)

52.5% - Long Valley Yurts Keswick Limited

68.8% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (7%)

-1.7% - Long Valley Yurts Keswick Limited

7% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (51)

2 - Long Valley Yurts Keswick Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £21.7k, the company has an equivalent pay structure (£21.7k)

£21.7k - Long Valley Yurts Keswick Limited

£21.7k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £114.4k, this is equally as efficient (£100.1k)

£114.4k - Long Valley Yurts Keswick Limited

£100.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 78 days, this is later than average (9 days)

78 days - Long Valley Yurts Keswick Limited

9 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 95 days, this is close to average (91 days)

95 days - Long Valley Yurts Keswick Limited

91 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Long Valley Yurts Keswick Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 14 weeks, this is more cash available to meet short term requirements (5 weeks)

14 weeks - Long Valley Yurts Keswick Limited

5 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 54.2%, this is a similar level of debt than the average (56.5%)

54.2% - Long Valley Yurts Keswick Limited

56.5% - Industry AVG

LONG VALLEY YURTS KESWICK LIMITED financials

EXPORTms excel logo

Long Valley Yurts Keswick Limited's latest turnover from March 2024 is estimated at £228.7 thousand and the company has net assets of £28.2 thousand. According to their latest financial statements, Long Valley Yurts Keswick Limited has 2 employees and maintains cash reserves of £7.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover228,749223,132138,150108,690112,227229,221148,425238,45584,72888,08486,07487,53230,415
Other Income Or Grants
Cost Of Sales108,681112,64072,09252,20259,864113,32673,523125,98242,97543,06140,76145,91217,477
Gross Profit120,069110,49166,05856,48852,363115,89574,902112,47341,75245,02345,31341,62012,939
Admin Expenses124,013109,44362,28646,79549,259110,09467,692110,51238,19043,11045,30641,83412,666
Operating Profit-3,9441,0483,7729,6933,1045,8017,2101,9613,5621,9137-214273
Interest Payable8577
Interest Receivable371916248227156968494222
Pre-Tax Profit-3,5731,9643,9359,6383,1115,8017,2101,9763,6311,98156-172295
Tax-373-748-1,831-591-1,102-1,370-395-726-416-13-77
Profit After Tax-3,5731,5913,1877,8072,5204,6995,8401,5812,9051,56543-172218
Dividends Paid
Retained Profit-3,5731,5913,1877,8072,5204,6995,8401,5812,9051,56543-172218
Employee Costs43,35140,09541,51636,19336,87635,42334,61934,66216,81416,76116,87216,45916,302
Number Of Employees2222222211111
EBITDA*-3,9442,1825,18911,4653,1045,8017,2101,9613,9223,7121,8061,5852,042

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets4,5344,5345,6687,0858,85710,49512,1961,182363962,1943,6285,307
Intangible Assets
Investments & Other
Debtors (Due After 1 year)1
Total Fixed Assets4,5354,5345,6687,0858,85710,49512,1961,182363962,1943,6285,307
Stock & work in progress
Trade Debtors49,40742,13718,78515,26510,72326,53120,88932,05010,67210,6727,8047,206
Group Debtors
Misc Debtors
Cash7,6906,42736,69529,34114,55412,17315,47311,7787,8548,754
misc current assets
total current assets57,09748,56455,48044,60625,27726,53120,88932,05022,84526,14519,58215,0608,754
total assets61,63253,09861,14851,69134,13437,02633,08533,23222,88126,54121,77618,68814,061
Bank overdraft
Bank loan
Trade Creditors 28,43913,93321,23512,68314,9337,5589,50311,44218,22224,78713,743
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities28,43913,93321,23512,68314,9337,5589,50311,44218,22224,78713,743
loans2,521
hp & lease commitments
Accruals and Deferred Income12,78911,60215,650
other liabilities4,9807,3799,7189,47921,58718,542
provisions
total long term liabilities4,9807,3799,71812,00012,78911,60215,65021,58718,542
total liabilities33,41921,31230,95324,68314,93320,34721,10527,09218,22224,78721,58718,54213,743
net assets28,21331,78630,19527,00819,20116,67911,9806,1404,6591,754189146318
total shareholders funds28,21331,78630,19527,00819,20116,67911,9806,1404,6591,754189146318
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-3,9441,0483,7729,6933,1045,8017,2101,9613,5621,9137-214273
Depreciation1,1341,4171,7723601,7991,7991,7991,769
Amortisation
Tax-373-748-1,831-591-1,102-1,370-395-726-416-13-77
Stock
Debtors7,27123,3523,5204,542-15,8085,642-11,16121,3782,8685987,206
Creditors14,506-7,3028,552-2,2507,375-1,945-1,939-6,780-6,56524,787-13,74313,743
Accruals and Deferred Income-12,7891,187-4,04815,650
Deferred Taxes & Provisions
Cash flow from operations3,291-28,8459,4732,84212,907-1,70111,014-10,942-3,36925,2151,195-19,36415,708
Investing Activities
capital expenditure1,6381,701-11,014-1,146-1-365-120-7,076
Change in Investments
cash flow from investments1,6381,701-11,014-1,146-1-365-120-7,076
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans-2,5212,521
Hire Purchase and Lease Commitments
other long term liabilities-2,399-2,3392399,479-21,5873,04518,542
share issue2-100100
interest371916163-557156968494222
cash flow from financing-2,028-1,423-2,11911,9459-8569-21,5193,09418,584122
cash and cash equivalents
cash1,263-30,2687,35414,78714,554-12,173-3,3003,6953,924-9008,754
overdraft
change in cash1,263-30,2687,35414,78714,554-12,173-3,3003,6953,924-9008,754

long valley yurts keswick limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for long valley yurts keswick limited. Get real-time insights into long valley yurts keswick limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Long Valley Yurts Keswick Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for long valley yurts keswick limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in LA8 area or any other competitors across 12 key performance metrics.

long valley yurts keswick limited Ownership

LONG VALLEY YURTS KESWICK LIMITED group structure

Long Valley Yurts Keswick Limited has no subsidiary companies.

Ultimate parent company

LONG VALLEY YURTS KESWICK LIMITED

07538411

LONG VALLEY YURTS KESWICK LIMITED Shareholders

john maddy 50%
richard coulter 50%

long valley yurts keswick limited directors

Long Valley Yurts Keswick Limited currently has 2 directors. The longest serving directors include Mr Richard Coulter (Feb 2011) and Mr John Maddy (Feb 2011).

officercountryagestartendrole
Mr Richard CoulterEngland50 years Feb 2011- Director
Mr John MaddyEngland42 years Feb 2011- Director

P&L

March 2024

turnover

228.7k

+3%

operating profit

-3.9k

0%

gross margin

52.5%

+6%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

28.2k

-0.11%

total assets

61.6k

+0.16%

cash

7.7k

+0.2%

net assets

Total assets minus all liabilities

long valley yurts keswick limited company details

company number

07538411

Type

Private limited with Share Capital

industry

55300 - Camping grounds, recreational vehicle parks and trailer parks

incorporation date

February 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

long valley yurts - great langdale ltd (February 2020)

accountant

-

auditor

-

address

middleshaw head middleshaw, old hutton, kendal, LA8 0LZ

Bank

NATIONAL WESTMINSTER BANK PLC

Legal Advisor

-

long valley yurts keswick limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to long valley yurts keswick limited.

long valley yurts keswick limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LONG VALLEY YURTS KESWICK LIMITED. This can take several minutes, an email will notify you when this has completed.

long valley yurts keswick limited Companies House Filings - See Documents

datedescriptionview/download