virtuoso ventures limited

virtuoso ventures limited Company Information

Share VIRTUOSO VENTURES LIMITED
Live 
EstablishedMicroHealthy

Company Number

07541495

Industry

Management of real estate on a fee or contract basis

 

Directors

Trina Hilton

Shareholders

trina hilton

Group Structure

View All

Contact

Registered Address

16 foxhill village, haywards heath, RH16 4QZ

virtuoso ventures limited Estimated Valuation

£89.4k

Pomanda estimates the enterprise value of VIRTUOSO VENTURES LIMITED at £89.4k based on a Turnover of £55.1k and 1.62x industry multiple (adjusted for size and gross margin).

virtuoso ventures limited Estimated Valuation

£0

Pomanda estimates the enterprise value of VIRTUOSO VENTURES LIMITED at £0 based on an EBITDA of £-41.9k and a 4.47x industry multiple (adjusted for size and gross margin).

virtuoso ventures limited Estimated Valuation

£12.9k

Pomanda estimates the enterprise value of VIRTUOSO VENTURES LIMITED at £12.9k based on Net Assets of £7.3k and 1.78x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Virtuoso Ventures Limited Overview

Virtuoso Ventures Limited is a live company located in haywards heath, RH16 4QZ with a Companies House number of 07541495. It operates in the management of real estate on a fee or contract basis sector, SIC Code 68320. Founded in February 2011, it's largest shareholder is trina hilton with a 100% stake. Virtuoso Ventures Limited is a established, micro sized company, Pomanda has estimated its turnover at £55.1k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Virtuoso Ventures Limited Health Check

Pomanda's financial health check has awarded Virtuoso Ventures Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

2 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £55.1k, make it smaller than the average company (£386.4k)

£55.1k - Virtuoso Ventures Limited

£386.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 9%, show it is growing at a faster rate (5.9%)

9% - Virtuoso Ventures Limited

5.9% - Industry AVG

production

Production

with a gross margin of 15.2%, this company has a higher cost of product (58.3%)

15.2% - Virtuoso Ventures Limited

58.3% - Industry AVG

profitability

Profitability

an operating margin of -76.1% make it less profitable than the average company (8%)

-76.1% - Virtuoso Ventures Limited

8% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (6)

1 - Virtuoso Ventures Limited

6 - Industry AVG

paystructure

Pay Structure

on an average salary of £40k, the company has an equivalent pay structure (£40k)

£40k - Virtuoso Ventures Limited

£40k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.1k, this is less efficient (£103.3k)

£55.1k - Virtuoso Ventures Limited

£103.3k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 129 days, this is later than average (45 days)

129 days - Virtuoso Ventures Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 156 days, this is slower than average (29 days)

156 days - Virtuoso Ventures Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Virtuoso Ventures Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 20 weeks, this is less cash available to meet short term requirements (47 weeks)

20 weeks - Virtuoso Ventures Limited

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 73.5%, this is a higher level of debt than the average (59.7%)

73.5% - Virtuoso Ventures Limited

59.7% - Industry AVG

VIRTUOSO VENTURES LIMITED financials

EXPORTms excel logo

Virtuoso Ventures Limited's latest turnover from March 2024 is estimated at £55.1 thousand and the company has net assets of £7.3 thousand. According to their latest financial statements, we estimate that Virtuoso Ventures Limited has 1 employee and maintains cash reserves of £7.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover55,08434,35987,27142,54040,91351,82357,857006,80110,16725,77724,853
Other Income Or Grants0000000000000
Cost Of Sales46,73128,55973,04136,30533,79642,50846,780005,8058,78922,89922,060
Gross Profit8,3535,80114,2306,2357,1179,31511,077009961,3782,8782,793
Admin Expenses50,285-14,471-13,87122,972-9,37825,073-17,519582-5,1411,918-3,86815,112-6,714
Operating Profit-41,93220,27228,101-16,73716,495-15,75828,596-5825,141-9225,246-12,2349,507
Interest Payable0000000000000
Interest Receivable2,1042,1062254743202102303210185343
Pre-Tax Profit-39,82822,37828,326-16,69016,538-15,55628,699-5525,173-9125,264-12,1819,550
Tax0-4,252-5,3820-3,1420-5,4530-1,0340-1,2110-2,483
Profit After Tax-39,82818,12622,944-16,69013,396-15,55623,246-5524,138-9124,053-12,1817,067
Dividends Paid0000000000000
Retained Profit-39,82818,12622,944-16,69013,396-15,55623,246-5524,138-9124,053-12,1817,067
Employee Costs40,00839,38236,96235,22533,77733,25231,9170033,08032,79731,64432,105
Number Of Employees1111111001111
EBITDA*-41,93220,27228,101-16,73716,495-15,75828,596-5825,141-9225,246-12,2349,507

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets0000000000000
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets0000000000000
Stock & work in progress0000000000000
Trade Debtors19,6039,51838,2040022,08327,667000000
Group Debtors0000000000000
Misc Debtors0000000000000
Cash7,73772,42226,67433,25760,47925,25328,65312,28111,7219353,1853,97817,324
misc current assets0000000000000
total current assets27,34081,94064,87833,25760,47947,33656,32012,28111,7219353,1853,97817,324
total assets27,34081,94064,87833,25760,47947,33656,32012,28111,7219353,1853,97817,324
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 20,08834,86035,92427,24737,77938,03231,460002,9074,2459,09110,256
Group/Directors Accounts00000002,4352,2060000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities00000008,2327,3490000
total current liabilities20,08834,86035,92427,24737,77938,03231,46010,6679,5552,9074,2459,09110,256
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities20,08834,86035,92427,24737,77938,03231,46010,6679,5552,9074,2459,09110,256
net assets7,25247,08028,9546,01022,7009,30424,8601,6142,166-1,972-1,060-5,1137,068
total shareholders funds7,25247,08028,9546,01022,7009,30424,8601,6142,166-1,972-1,060-5,1137,068
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-41,93220,27228,101-16,73716,495-15,75828,596-5825,141-9225,246-12,2349,507
Depreciation0000000000000
Amortisation0000000000000
Tax0-4,252-5,3820-3,1420-5,4530-1,0340-1,2110-2,483
Stock0000000000000
Debtors10,085-28,68638,2040-22,083-5,58427,667000000
Creditors-14,772-1,0648,677-10,532-2536,57231,4600-2,907-1,338-4,846-1,16510,256
Accruals and Deferred Income000000-8,2328837,3490000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-66,78943,642-6,808-27,26935,183-3,60218,7043018,549-2,260-811-13,39917,280
Investing Activities
capital expenditure0000000000000
Change in Investments0000000000000
cash flow from investments0000000000000
Financing Activities
Bank loans0000000000000
Group/Directors Accounts000000-2,4352292,2060000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue0000000000001
interest2,1042,1062254743202102303210185343
cash flow from financing2,1042,1062254743202-2,3332592,23810185344
cash and cash equivalents
cash-64,68545,748-6,583-27,22235,226-3,40016,37256010,786-2,250-793-13,34617,324
overdraft0000000000000
change in cash-64,68545,748-6,583-27,22235,226-3,40016,37256010,786-2,250-793-13,34617,324

virtuoso ventures limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for virtuoso ventures limited. Get real-time insights into virtuoso ventures limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Virtuoso Ventures Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for virtuoso ventures limited by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in RH16 area or any other competitors across 12 key performance metrics.

virtuoso ventures limited Ownership

VIRTUOSO VENTURES LIMITED group structure

Virtuoso Ventures Limited has no subsidiary companies.

Ultimate parent company

VIRTUOSO VENTURES LIMITED

07541495

VIRTUOSO VENTURES LIMITED Shareholders

trina hilton 100%

virtuoso ventures limited directors

Virtuoso Ventures Limited currently has 1 director, Mrs Trina Hilton serving since Feb 2011.

officercountryagestartendrole
Mrs Trina HiltonEngland80 years Feb 2011- Director

P&L

March 2024

turnover

55.1k

+60%

operating profit

-41.9k

0%

gross margin

15.2%

-10.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

7.3k

-0.85%

total assets

27.3k

-0.67%

cash

7.7k

-0.89%

net assets

Total assets minus all liabilities

virtuoso ventures limited company details

company number

07541495

Type

Private limited with Share Capital

industry

68320 - Management of real estate on a fee or contract basis

incorporation date

February 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

March 2024

previous names

N/A

accountant

BURNBECKS LIMITED

auditor

-

address

16 foxhill village, haywards heath, RH16 4QZ

Bank

-

Legal Advisor

-

virtuoso ventures limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to virtuoso ventures limited.

virtuoso ventures limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for VIRTUOSO VENTURES LIMITED. This can take several minutes, an email will notify you when this has completed.

virtuoso ventures limited Companies House Filings - See Documents

datedescriptionview/download