Part Worn Tyres & Repairs Ltd

POWER SEARCH PRICING

SOLUTIONS

part worn tyres & repairs ltd Company Information

Live

EstablishedMicroDeclining

Company Number

07542561

Next Accounts

Dec 2025

Industry

Retail trade of motor vehicle parts and accessories

Directors

Yamah Noori

Shareholders

yamah noori

Group Structure

View All

Contact

Registered Address

545 lea bridge road, london, E10 7EB

Website

emsworthtyreservices.co.uk

part worn tyres & repairs ltd Estimated Valuation

£19.7k

Pomanda estimates the enterprise value of PART WORN TYRES & REPAIRS LTD at £19.7k based on Net Assets of £7.3k and 2.72x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Part Worn Tyres & Repairs Ltd is a live company located in london, E10 7EB with a Companies House number of 07542561. It operates in the retail trade of motor vehicle parts and accessories sector, SIC Code 45320. Founded in February 2011, it's largest shareholder is yamah noori with a 100% stake. Part Worn Tyres & Repairs Ltd is a established, micro sized company, Pomanda has estimated its turnover at £38.4k with declining growth in recent years.

View Sample

Upgrade for unlimited company reports & a free credit check

Pomanda's financial health check has awarded Part Worn Tyres & Repairs Ltd a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Rating2.5out of 5

2 Strong

2 Regular

6 Weak

Size

annual sales of £38.4k, make it smaller than the average company (£3.9m)

Growth

3 year (CAGR) sales growth of -12%, show it is growing at a slower rate (10.4%)

EXPORT

Part Worn Tyres & Repairs Ltd's latest turnover from March 2024 is estimated at £38.4 thousand and the company has net assets of £7.3 thousand. According to their latest financial statements, we estimate that Part Worn Tyres & Repairs Ltd has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies House, Pomanda Estimates

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Turnover	38,362	41,697	50,147	56,814	52,100	44,534	33,580	28,414	25,992	25,894	41,633	25,808	24,666
Other Income Or Grants	0	0	0	0	0	0	0	0	0	0	0	0	0
Cost Of Sales	31,372	34,907	40,738	46,617	41,929	34,989	26,777	22,749	21,274	21,209	35,645	20,387	19,388
Gross Profit	6,990	6,790	9,409	10,197	10,171	9,545	6,804	5,665	4,718	4,685	5,988	5,422	5,277
Admin Expenses	5,470	6,554	8,910	9,681	9,478	6,734	8,299	2,477	4,458	4,968	5,308	5,525	4,313
Operating Profit	1,520	236	499	516	693	2,811	-1,495	3,188	260	-283	680	-103	964
Interest Payable	0	0	0	0	0	0	0	0	0	0	0	0	0
Interest Receivable	0	0	0	0	0	0	12	13	17	39	48	26	14
Pre-Tax Profit	1,520	236	499	516	693	2,811	-1,483	3,201	278	-244	729	-77	978
Tax	-380	-45	-95	-98	-132	-534	0	-640	-55	0	-168	0	-254
Profit After Tax	1,140	191	404	418	561	2,277	-1,483	2,561	222	-244	561	-77	724
Dividends Paid	0	0	0	0	0	0	0	0	0	0	0	0	0
Retained Profit	1,140	191	404	418	561	2,277	-1,483	2,561	222	-244	561	-77	724
Employee Costs	31,006	28,601	26,343	25,027	26,969	26,042	24,679	23,404	24,498	24,706	24,749	23,331	23,152
Number Of Employees	1	1	1	1	1	1	1	1	1	1	1	1	1
EBITDA*	1,520	236	499	516	693	2,811	-1,495	3,880	1,103	540	1,822	1,152	2,493

* Earnings Before Interest, Tax, Depreciation and Amortisation

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Tangible Assets	2,503	3,054	3,724	4,541	5,537	6,755	8,237	3,150	3,842	4,685	4,571	5,712	6,967
Intangible Assets	0	0	0	0	0	0	0	0	0	0	0	0	0
Investments & Other	0	0	0	0	0	0	0	0	0	0	0	0	0
Debtors (Due After 1 year)	0	0	0	0	0	0	0	0	0	0	0	0	0
Total Fixed Assets	2,503	3,054	3,724	4,541	5,537	6,755	8,237	3,150	3,842	4,685	4,571	5,712	6,967
Stock & work in progress	0	0	0	0	0	0	0	14,000	9,478	11,356	13,113	9,564	8,625
Trade Debtors	10,461	11,166	10,355	14,060	12,450	10,539	6,246	100	100	100	100	100	100
Group Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Misc Debtors	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash	0	0	0	0	0	0	0	4,940	5,744	1,152	14,531	4,756	5,712
misc current assets	0	0	0	0	0	0	0	0	0	0	0	0	0
total current assets	10,461	11,166	10,355	14,060	12,450	10,539	6,246	19,040	15,322	12,608	27,744	14,420	14,437
total assets	12,964	14,220	14,079	18,601	17,987	17,294	14,483	22,190	19,164	17,293	32,315	20,132	21,404
Bank overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
Bank loan	0	0	0	0	0	0	0	0	0	0	0	0	0
Trade Creditors	5,709	8,105	8,155	13,081	12,885	12,753	12,219	18,343	17,878	16,229	31,007	19,385	20,580
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
other short term finances	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other current liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total current liabilities	5,709	8,105	8,155	13,081	12,885	12,753	12,219	18,343	17,878	16,229	31,007	19,385	20,580
loans	0	0	0	0	0	0	0	0	0	0	0	0	0
hp & lease commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
other liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
total long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
total liabilities	5,709	8,105	8,155	13,081	12,885	12,753	12,219	18,343	17,878	16,229	31,007	19,385	20,580
net assets	7,255	6,115	5,924	5,520	5,102	4,541	2,264	3,847	1,286	1,064	1,308	747	824
total shareholders funds	7,255	6,115	5,924	5,520	5,102	4,541	2,264	3,847	1,286	1,064	1,308	747	824

	Mar 2024	Mar 2023	Mar 2022	Mar 2021	Mar 2020	Mar 2019	Mar 2018	Mar 2017	Mar 2016	Mar 2015	Mar 2014	Mar 2013	Mar 2012
Operating Activities
Operating Profit	1,520	236	499	516	693	2,811	-1,495	3,188	260	-283	680	-103	964
Depreciation	0	0	0	0	0	0	0	692	843	823	1,142	1,255	1,529
Amortisation	0	0	0	0	0	0	0	0	0	0	0	0	0
Tax	-380	-45	-95	-98	-132	-534	0	-640	-55	0	-168	0	-254
Stock	0	0	0	0	0	0	-14,000	4,522	-1,878	-1,757	3,549	939	8,625
Debtors	-705	811	-3,705	1,610	1,911	4,293	6,146	0	0	0	0	0	100
Creditors	-2,396	-50	-4,926	196	132	534	-6,124	465	1,649	-14,778	11,622	-1,195	20,580
Accruals and Deferred Income	0	0	0	0	0	0	0	0	0	0	0	0	0
Deferred Taxes & Provisions	0	0	0	0	0	0	0	0	0	0	0	0	0
Cash flow from operations	-551	-670	-817	-996	-1,218	-1,482	235	-817	4,575	-12,481	9,727	-982	14,094
Investing Activities
capital expenditure	551	670	817	996	1,218	1,482	-5,087	0	0	-937	-1	0	-8,496
Change in Investments	0	0	0	0	0	0	0	0	0	0	0	0	0
cash flow from investments	551	670	817	996	1,218	1,482	-5,087	0	0	-937	-1	0	-8,496
Financing Activities
Bank loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Group/Directors Accounts	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Short Term Loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Long term loans	0	0	0	0	0	0	0	0	0	0	0	0	0
Hire Purchase and Lease Commitments	0	0	0	0	0	0	0	0	0	0	0	0	0
other long term liabilities	0	0	0	0	0	0	0	0	0	0	0	0	0
share issue	0	0	0	0	0	0	-100	0	0	0	0	0	100
interest	0	0	0	0	0	0	12	13	17	39	48	26	14
cash flow from financing	0	0	0	0	0	0	-88	13	17	39	48	26	114
cash and cash equivalents
cash	0	0	0	0	0	0	-4,940	-804	4,592	-13,379	9,775	-956	5,712
overdraft	0	0	0	0	0	0	0	0	0	0	0	0	0
change in cash	0	0	0	0	0	0	-4,940	-804	4,592	-13,379	9,775	-956	5,712

Very Low Risk70 - 100

Low Risk50 - 70

Moderate Risk30 - 50

High Risk20 - 30

Very High Risk0 - 20

Get a comprehensive credit check for part worn tyres & repairs ltd. Get real-time insights into part worn tyres & repairs ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Perform a competitor analysis for part worn tyres & repairs ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other micro companies, companies in E10 area or any other competitors across 12 key performance metrics.

PART WORN TYRES & REPAIRS LTD group structure

Part Worn Tyres & Repairs Ltd has no subsidiary companies.

Ultimate parent company

PART WORN TYRES & REPAIRS LTD

07542561

PART WORN TYRES & REPAIRS LTD Shareholders

yamah noori

100%

Part Worn Tyres & Repairs Ltd currently has 1 director, Yamah Noori serving since Feb 2011.

officer	country	age	start	end	role
Yamah Noori	United Kingdom	49 years	Feb 2011	-	Director

P&L

March 2024

turnover

38.4k

-8%

operating profit

1.5k

gross margin

18.3%

+11.9%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

7.3k

+0.19%

total assets

13k

-0.09%

cash

net assets

Total assets minus all liabilities

Similar Companies

gelato studios ltd

1.5

erith commercials ltd

efficient taxi spares ltd

bluechip spares ltd

1.5

westwood place ltd

company number

07542561

Type

Private limited with Share Capital

industry

45320 - Retail trade of motor vehicle parts and accessories

incorporation date

February 2011

ultimate parent company

None

previous names

N/A

address

545 lea bridge road, london, E10 7EB

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to part worn tyres & repairs ltd.

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for PART WORN TYRES & REPAIRS LTD. This can take several minutes, an email will notify you when this has completed.

part worn tyres & repairs ltd Company Information

part worn tyres & repairs ltd Estimated Valuation

part worn tyres & repairs ltd Estimated Valuation

part worn tyres & repairs ltd Estimated Valuation

Part Worn Tyres & Repairs Ltd Overview

Part Worn Tyres & Repairs Ltd Health Check

PART WORN TYRES & REPAIRS LTD financials

part worn tyres & repairs ltd Credit Report and Business Information

Part Worn Tyres & Repairs Ltd Competitor Analysis

part worn tyres & repairs ltd Ownership

part worn tyres & repairs ltd directors

part worn tyres & repairs ltd company details

part worn tyres & repairs ltd Charges & Mortgages

part worn tyres & repairs ltd Capital Raised & Share Issues BETA

part worn tyres & repairs ltd Companies House Filings - See Documents