Pomanda estimates the enterprise value of EMPOWERMENT INITIATIVES LIMITED at £2.1k based on a Turnover of £5.7k and 0.38x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EMPOWERMENT INITIATIVES LIMITED at £12.7k based on an EBITDA of £4.7k and a 2.69x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of EMPOWERMENT INITIATIVES LIMITED at £26.3k based on Net Assets of £13.9k and 1.89x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Empowerment Initiatives LimitedOverview
Empowerment Initiatives Limited is a live company located in london, EC3V 3NG with a Companies House number of 07544051. It operates in the other publishing activities sector, SIC Code 58190. Founded in February 2011, it's largest shareholder is
abimbola rebecca fola-alade
with a 50% stake. Empowerment Initiatives Limited is a established,
micro sized company, Pomanda has estimated its turnover at
£5.7k with
declining
growth in recent years.
Pomanda's financial health check has awarded Empowerment Initiatives Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 6 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
4 Strong
2 Regular
6 Weak
Size
annual sales of £5.7k, make it smaller than the average company (£4.7m)
£5.7k - Empowerment Initiatives Limited
£4.7m - Industry AVG
Growth
3 year (CAGR) sales growth of -49%, show it is growing at a slower rate (6.4%)
-49% - Empowerment Initiatives Limited
6.4% - Industry AVG
Production
with a gross margin of 21.6%, this company has a higher cost of product (42.6%)
21.6% - Empowerment Initiatives Limited
42.6% - Industry AVG
Profitability
an operating margin of 64.6% make it more profitable than the average company (4.6%)
64.6% - Empowerment Initiatives Limited
4.6% - Industry AVG
Employees
with 1 employees, this is below the industry average (33)
1 - Empowerment Initiatives Limited
33 - Industry AVG
Pay Structure
on an average salary of £50.4k, the company has an equivalent pay structure (£50.4k)
£50.4k - Empowerment Initiatives Limited
£50.4k - Industry AVG
Efficiency
resulting in sales per employee of £5.7k, this is less efficient (£117.9k)
£5.7k - Empowerment Initiatives Limited
£117.9k - Industry AVG
Debtor Days
it gets paid by customers after 18 days, this is earlier than average (39 days)
18 days - Empowerment Initiatives Limited
39 days - Industry AVG
Creditor Days
its suppliers are paid after 206 days, this is slower than average (26 days)
206 days - Empowerment Initiatives Limited
26 days - Industry AVG
Stock Days
it holds stock equivalent to 926 days, this is more than average (19 days)
926 days - Empowerment Initiatives Limited
19 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 34 weeks, this is average cash available to meet short term requirements (40 weeks)
34 weeks - Empowerment Initiatives Limited
40 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 15.4%, this is a lower level of debt than the average (57.9%)
15.4% - Empowerment Initiatives Limited
57.9% - Industry AVG
EMPOWERMENT INITIATIVES LIMITED financials
EXPORT
Empowerment Initiatives Limited's latest turnover from December 2023 is estimated at £5.7 thousand and the company has net assets of £13.9 thousand. According to their latest financial statements, we estimate that Empowerment Initiatives Limited has 1 employee and maintains cash reserves of £1.7 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Turnover
5,693
25,477
9,480
42,187
70,773
70,730
27,151
35,958
38,797
26,877
41,786
42,589
38,469
Other Income Or Grants
Cost Of Sales
4,463
19,888
7,437
33,226
54,551
54,164
20,760
27,575
30,028
20,751
32,125
32,896
29,591
Gross Profit
1,231
5,589
2,043
8,962
16,222
16,566
6,390
8,383
8,768
6,127
9,661
9,692
8,878
Admin Expenses
-2,448
15,908
12,628
-26,257
17,068
9,626
9,996
22,634
8,506
1,649
6,968
2,183
2,876
Operating Profit
3,679
-10,319
-10,585
35,219
-846
6,940
-3,606
-14,251
262
4,478
2,693
7,509
6,002
Interest Payable
Interest Receivable
53
395
57
11
1
9
13
9
6
2
Pre-Tax Profit
3,732
-9,924
-10,529
35,231
-846
6,940
-3,606
-14,250
271
4,491
2,703
7,514
6,004
Tax
-933
-6,694
-1,319
-54
-943
-622
-1,803
-1,561
Profit After Tax
2,799
-9,924
-10,529
28,537
-846
5,621
-3,606
-14,250
217
3,548
2,081
5,711
4,443
Dividends Paid
Retained Profit
2,799
-9,924
-10,529
28,537
-846
5,621
-3,606
-14,250
217
3,548
2,081
5,711
4,443
Employee Costs
50,440
47,156
45,581
86,963
86,553
83,951
40,294
40,472
39,398
39,030
38,191
38,193
36,821
Number Of Employees
1
1
1
2
2
2
1
1
1
1
1
1
1
EBITDA*
4,729
-9,840
-9,945
35,219
-846
6,940
-3,606
-14,251
350
4,595
2,849
7,717
6,169
* Earnings Before Interest, Tax, Depreciation and Amortisation
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Tangible Assets
3,150
1,440
1,919
2,040
1,730
2,307
148
198
264
352
469
625
833
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
3,150
1,440
1,919
2,040
1,730
2,307
148
198
264
352
469
625
833
Stock & work in progress
11,331
6,314
3,470
3,468
12,795
14,800
14,770
10,467
2,591
Trade Debtors
281
6,459
2,414
2,414
10,866
11,386
6,047
8,241
8,541
4,746
7,607
8,696
9,086
Group Debtors
Misc Debtors
1,855
20,619
Cash
1,668
361
22,215
22,985
790
2,947
2,160
1,621
746
misc current assets
539
104
total current assets
13,280
13,134
30,493
49,486
10,866
11,386
6,047
8,345
22,126
22,493
24,537
20,784
12,423
total assets
16,430
14,574
32,412
51,526
12,596
13,693
6,195
8,543
22,390
22,845
25,006
21,409
13,256
Bank overdraft
Bank loan
Trade Creditors
2,528
3,471
734
734
9,677
9,928
7,331
6,073
6,290
6,962
12,671
11,155
8,713
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
10,651
19,236
total current liabilities
2,528
3,471
11,385
19,970
9,677
9,928
7,331
6,073
6,290
6,962
12,671
11,155
8,713
loans
hp & lease commitments
Accruals and Deferred Income
720
720
other liabilities
provisions
total long term liabilities
720
720
total liabilities
2,528
3,471
11,385
19,970
9,677
9,928
8,051
6,793
6,290
6,962
12,671
11,155
8,713
net assets
13,902
11,103
21,027
31,556
2,919
3,765
-1,856
1,750
16,100
15,883
12,335
10,254
4,543
total shareholders funds
13,902
11,103
21,027
31,556
2,919
3,765
-1,856
1,750
16,100
15,883
12,335
10,254
4,543
Dec 2023
Dec 2022
Dec 2021
Dec 2020
Dec 2019
Dec 2018
Dec 2017
Dec 2016
Dec 2015
Dec 2014
Dec 2013
Dec 2012
Dec 2011
Operating Activities
Operating Profit
3,679
-10,319
-10,585
35,219
-846
6,940
-3,606
-14,251
262
4,478
2,693
7,509
6,002
Depreciation
1,050
479
640
88
117
156
208
167
Amortisation
Tax
-933
-6,694
-1,319
-54
-943
-622
-1,803
-1,561
Stock
5,017
2,844
2
3,468
-12,795
-2,005
30
4,303
7,876
2,591
Debtors
-6,178
2,190
-18,764
12,167
-520
5,339
-2,194
-300
3,795
-2,861
-1,089
-390
9,086
Creditors
-943
2,737
-8,943
-251
2,597
1,258
-217
-672
-5,709
1,516
2,442
8,713
Accruals and Deferred Income
-10,651
-8,585
19,236
-720
720
Deferred Taxes & Provisions
Cash flow from operations
4,014
-22,788
232
23,183
-577
2,159
-154
-653
-2,166
774
529
870
1,644
Investing Activities
capital expenditure
-2,760
-519
-310
577
-2,159
50
66
-1,000
Change in Investments
cash flow from investments
-2,760
-519
-310
577
-2,159
50
66
-1,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
100
-100
100
interest
53
395
57
11
1
9
13
9
6
2
cash flow from financing
53
395
57
111
-99
9
13
9
6
102
cash and cash equivalents
cash
1,307
-21,854
-770
22,985
-790
-2,157
787
539
875
746
overdraft
change in cash
1,307
-21,854
-770
22,985
-790
-2,157
787
539
875
746
empowerment initiatives limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for empowerment initiatives limited. Get real-time insights into empowerment initiatives limited's credit score, group structure and payment trends.
Perform a competitor analysis for empowerment initiatives limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in EC3V area or any other competitors across 12 key performance metrics.
empowerment initiatives limited Ownership
EMPOWERMENT INITIATIVES LIMITED group structure
Empowerment Initiatives Limited has no subsidiary companies.
Ultimate parent company
EMPOWERMENT INITIATIVES LIMITED
07544051
EMPOWERMENT INITIATIVES LIMITED Shareholders
The largest shareholders in Empowerment Initiatives Limited include Abimbola Rebecca Fola-Alade and Adesola Adetola Fola-Alade.
abimbola rebecca fola-alade
50%
adesola adetola fola-alade
50%
empowerment initiatives limited directors
Empowerment Initiatives Limited currently has 1 director, Dr Adesola Fola-Alade serving since Feb 2011.
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to empowerment initiatives limited.
empowerment initiatives limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for EMPOWERMENT INITIATIVES LIMITED. This can take several minutes, an email will notify you when this has completed.
empowerment initiatives limitedCompanies House Filings - See Documents
