
Company Number
07547065
Next Accounts
Dec 2025
Shareholders
vine hotels ltd
Group Structure
View All
Industry
Hotels and similar accommodation
Registered Address
c/o director of finance, mosborough hall hotel, sheffield, S20 5EA
Pomanda estimates the enterprise value of SHEFFIELD PARK HOTEL PROPERTY LTD at £0 based on a Turnover of £0 and 0.98x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SHEFFIELD PARK HOTEL PROPERTY LTD at £605.1k based on an EBITDA of £159.6k and a 3.79x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of SHEFFIELD PARK HOTEL PROPERTY LTD at £0 based on Net Assets of £-270.5k and 2.17x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Sheffield Park Hotel Property Ltd is a live company located in sheffield, S20 5EA with a Companies House number of 07547065. It operates in the hotels and similar accommodation sector, SIC Code 55100. Founded in March 2011, it's largest shareholder is vine hotels ltd with a 100% stake. Sheffield Park Hotel Property Ltd is a established, unknown sized company, Pomanda has estimated its turnover at £0 with unknown growth in recent years.
There is insufficient data available to calculate a health check for Sheffield Park Hotel Property Ltd. Company Health Check FAQs
0 Strong
0 Regular
2 Weak
Size
There is insufficient data available for this Key Performance Indicator!
- - Sheffield Park Hotel Property Ltd
- - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- Sheffield Park Hotel Property Ltd
- - Industry AVG
Production
There is insufficient data available for this Key Performance Indicator!
- Sheffield Park Hotel Property Ltd
- - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Sheffield Park Hotel Property Ltd
- - Industry AVG
Employees
There is insufficient data available for this Key Performance Indicator!
- - Sheffield Park Hotel Property Ltd
- - Industry AVG
Pay Structure
There is insufficient data available for this Key Performance Indicator!
- Sheffield Park Hotel Property Ltd
- - Industry AVG
Efficiency
There is insufficient data available for this Key Performance Indicator!
- Sheffield Park Hotel Property Ltd
- - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Sheffield Park Hotel Property Ltd
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Sheffield Park Hotel Property Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Sheffield Park Hotel Property Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 0 weeks, this is less cash available to meet short term requirements (6 weeks)
- - Sheffield Park Hotel Property Ltd
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103.5%, this is a higher level of debt than the average (72.8%)
- - Sheffield Park Hotel Property Ltd
- - Industry AVG
Sheffield Park Hotel Property Ltd's latest turnover from March 2024 is estimated at 0 and the company has net assets of -£270.5 thousand. According to their latest financial statements, we estimate that Sheffield Park Hotel Property Ltd has no employees and maintains cash reserves of £30.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 300,000 | 300,001 | 3,460,642 | 3,244,649 | 2,882,468 | 2,266,354 | |||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | 1,775,471 | 1,743,111 | 1,663,051 | 1,323,847 | |||||||||
Gross Profit | 300,000 | 300,001 | 1,685,171 | 1,501,538 | 1,219,417 | 942,507 | |||||||
Admin Expenses | 132,124 | -711,735 | 1,562,464 | 1,495,766 | 1,343,751 | 1,446,328 | |||||||
Operating Profit | 167,876 | 1,011,736 | 122,707 | 5,772 | -124,334 | -503,821 | |||||||
Interest Payable | 296,937 | 86,513 | 83,697 | 87,234 | 94,627 | 86,504 | |||||||
Interest Receivable | 16 | 450 | 95 | 86 | 17 | 145 | |||||||
Pre-Tax Profit | -129,045 | 925,673 | 39,105 | -81,376 | -218,944 | -590,180 | |||||||
Tax | -193,940 | ||||||||||||
Profit After Tax | -129,045 | 731,733 | 39,105 | -81,376 | -218,944 | -590,180 | |||||||
Dividends Paid | |||||||||||||
Retained Profit | -129,045 | 731,733 | 39,105 | -81,376 | -218,944 | -590,180 | |||||||
Employee Costs | 1,239,643 | 1,196,065 | 1,140,111 | 996,456 | |||||||||
Number Of Employees | 101 | 103 | 101 | 90 | |||||||||
EBITDA* | 167,876 | 1,011,736 | 352,050 | 241,127 | 101,758 | -318,700 |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 6,121,000 | 6,550,000 | 6,550,000 | 8,700,000 | 8,700,000 | 3,409,170 | 2,650,000 | 4,089,978 | 4,269,285 | 4,469,116 | 4,647,512 | ||
Intangible Assets | 37,568 | 49,372 | 61,034 | 72,697 | |||||||||
Investments & Other | 1 | 1 | 1 | 8,700,001 | 8,700,001 | 1 | 1 | 1 | 1 | ||||
Debtors (Due After 1 year) | 1,411,935 | 1,420,439 | 1,428,943 | 1,437,447 | 1,445,951 | 1,454,455 | 1,462,959 | 1,471,692 | 1,479,967 | ||||
Total Fixed Assets | 7,532,936 | 7,970,440 | 7,978,944 | 10,137,448 | 10,145,952 | 10,154,456 | 10,162,960 | 4,880,863 | 4,129,968 | 4,127,546 | 4,318,657 | 4,530,150 | 4,720,209 |
Stock & work in progress | 78,452 | 94,729 | 93,833 | 77,866 | |||||||||
Trade Debtors | 136,200 | 105,589 | 96,564 | 70,486 | |||||||||
Group Debtors | 14,012 | 581,952 | 639,339 | 907,522 | 995,687 | 1,276,289 | 1,001,127 | 1,317,982 | 1,380,653 | ||||
Misc Debtors | 100,884 | 87,067 | 102,609 | 96,088 | 99,775 | 68,732 | 68,514 | 1,632,081 | 367,526 | 54,462 | 133,831 | 217,660 | 253,728 |
Cash | 30,907 | 29,810 | 33,687 | 31,855 | 29,671 | 29,469 | 31,590 | 53,458 | 692,711 | 303,690 | 4,000 | 28,824 | 74,128 |
misc current assets | |||||||||||||
total current assets | 145,803 | 698,829 | 775,635 | 1,035,465 | 1,125,133 | 1,374,490 | 1,101,231 | 3,003,521 | 2,440,890 | 572,804 | 338,149 | 436,881 | 476,208 |
total assets | 7,678,739 | 8,669,269 | 8,754,579 | 11,172,913 | 11,271,085 | 11,528,946 | 11,264,191 | 7,884,384 | 6,570,858 | 4,700,350 | 4,656,806 | 4,967,031 | 5,196,417 |
Bank overdraft | 3,118,774 | 3,302,274 | 3,485,774 | 183,500 | 215,750 | 215,750 | 140,000 | 140,000 | 140,000 | 36,372 | 64,774 | ||
Bank loan | 128,400 | 128,400 | 128,400 | 96,300 | |||||||||
Trade Creditors | 3,281 | 12,682 | 5,386 | 5,389 | 5,387 | 5,388 | 208,205 | 199,056 | 284,802 | 329,508 | |||
Group/Directors Accounts | 703,779 | 299,382 | 62,785 | 62,784 | 62,784 | 62,784 | 930,832 | 125,832 | 23,798 | ||||
other short term finances | |||||||||||||
hp & lease commitments | |||||||||||||
other current liabilities | 314,901 | 874,340 | 784,342 | 712,974 | 615,145 | 544,961 | 567,508 | 1,406,809 | 559,409 | 311,277 | 369,040 | 353,666 | 285,364 |
total current liabilities | 4,137,454 | 4,475,996 | 4,332,901 | 962,539 | 906,361 | 828,881 | 1,643,729 | 1,678,028 | 728,595 | 647,882 | 732,868 | 831,642 | 711,172 |
loans | 3,485,774 | 3,444,563 | 3,660,313 | 2,380,000 | 2,520,000 | 2,660,000 | 128,400 | 2,082,650 | 4,640,263 | 4,771,175 | |||
hp & lease commitments | |||||||||||||
Accruals and Deferred Income | |||||||||||||
other liabilities | 3,811,747 | 3,834,715 | 3,857,683 | 3,881,560 | 3,904,528 | 3,927,496 | 3,950,464 | 2,931,910 | 2,360,298 | 4,471,213 | 2,427,538 | ||
provisions | |||||||||||||
total long term liabilities | 3,811,747 | 3,834,715 | 3,857,683 | 7,367,334 | 7,349,091 | 7,587,809 | 6,330,464 | 5,451,910 | 5,020,298 | 4,599,613 | 4,510,188 | 4,640,263 | 4,771,175 |
total liabilities | 7,949,201 | 8,310,711 | 8,190,584 | 8,329,873 | 8,255,452 | 8,416,690 | 7,974,193 | 7,129,938 | 5,748,893 | 5,247,495 | 5,243,056 | 5,471,905 | 5,482,347 |
net assets | -270,462 | 358,558 | 563,995 | 2,843,040 | 3,015,633 | 3,112,256 | 3,289,998 | 754,446 | 821,965 | -547,145 | -586,250 | -504,874 | -285,930 |
total shareholders funds | -270,462 | 358,558 | 563,995 | 2,843,040 | 3,015,633 | 3,112,256 | 3,289,998 | 754,446 | 821,965 | -547,145 | -586,250 | -504,874 | -285,930 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | 167,876 | 1,011,736 | 122,707 | 5,772 | -124,334 | -503,821 | |||||||
Depreciation | 217,539 | 223,693 | 214,429 | 174,568 | |||||||||
Amortisation | 11,804 | 11,662 | 11,663 | 10,553 | |||||||||
Tax | -193,940 | ||||||||||||
Stock | -78,452 | -16,277 | 896 | 15,967 | 77,866 | ||||||||
Debtors | -562,627 | -81,433 | -270,166 | -100,356 | -258,063 | 266,876 | -1,889,155 | 1,193,609 | 3,037,484 | -48,758 | -74,804 | -9,990 | 324,214 |
Creditors | -3,281 | -9,401 | 7,296 | -3 | 2 | -1 | -202,817 | 9,149 | -85,746 | -44,706 | 329,508 | ||
Accruals and Deferred Income | -559,439 | 89,998 | 71,368 | 97,829 | 70,184 | -22,547 | -839,301 | 847,400 | 248,132 | -57,763 | 15,374 | 68,302 | 285,364 |
Deferred Taxes & Provisions | |||||||||||||
Cash flow from operations | 506,129 | -2,095,921 | 368,471 | 244,663 | 119,377 | -105,908 | |||||||
Investing Activities | |||||||||||||
capital expenditure | 2,187,943 | -38,232 | -23,862 | -36,033 | -4,905,330 | ||||||||
Change in Investments | -8,700,000 | 8,700,000 | 1 | ||||||||||
cash flow from investments | 2,187,942 | -38,232 | -23,862 | -36,033 | -4,905,330 | ||||||||
Financing Activities | |||||||||||||
Bank loans | -128,400 | 32,100 | 96,300 | ||||||||||
Group/Directors Accounts | 404,397 | 236,597 | 1 | -868,048 | 805,000 | 102,034 | 23,798 | ||||||
Other Short Term Loans | |||||||||||||
Long term loans | -3,485,774 | 41,211 | -215,750 | 1,280,313 | -140,000 | -140,000 | 2,531,600 | -1,954,250 | -2,557,613 | -130,912 | 4,771,175 | ||
Hire Purchase and Lease Commitments | |||||||||||||
other long term liabilities | -22,968 | -22,968 | -23,877 | -22,968 | -22,968 | -22,968 | 1,018,554 | 571,612 | -2,110,915 | 2,043,675 | 2,427,538 | ||
share issue | |||||||||||||
interest | -296,921 | -86,063 | -83,602 | -87,148 | -94,610 | -86,359 | |||||||
cash flow from financing | -5,956,571 | 867,397 | 5,823 | -217,223 | -193,422 | 5,085,366 | |||||||
cash and cash equivalents | |||||||||||||
cash | 1,097 | -3,877 | 1,832 | 2,184 | 202 | -2,121 | -21,868 | -639,253 | 389,021 | 299,690 | -24,824 | -45,304 | 74,128 |
overdraft | -183,500 | -183,500 | 3,302,274 | -32,250 | 75,750 | 140,000 | -36,372 | -28,402 | 64,774 | ||||
change in cash | 184,597 | 179,623 | -3,300,442 | 34,434 | 202 | -77,871 | -21,868 | -639,253 | 249,021 | 336,062 | 3,578 | -110,078 | 74,128 |
Perform a competitor analysis for sheffield park hotel property ltd by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other established companies, companies in S20 area or any other competitors across 12 key performance metrics.
SHEFFIELD PARK HOTEL PROPERTY LTD group structure
Sheffield Park Hotel Property Ltd has 1 subsidiary company.
Ultimate parent company
1 parent
SHEFFIELD PARK HOTEL PROPERTY LTD
07547065
1 subsidiary
Sheffield Park Hotel Property Ltd currently has 2 directors. The longest serving directors include Mr Garin Davies (Mar 2011) and Mr Gregory Dyke (Jun 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Garin Davies | United Kingdom | 57 years | Mar 2011 | - | Director |
Mr Gregory Dyke | 78 years | Jun 2015 | - | Director |
P&L
March 2024turnover
0
0%
operating profit
159.6k
0%
gross margin
0%
0%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-270.5k
-1.75%
total assets
7.7m
-0.11%
cash
30.9k
+0.04%
net assets
Total assets minus all liabilities
company number
07547065
Type
Private limited with Share Capital
industry
55100 - Hotels and similar accommodation
incorporation date
March 2011
age
14
incorporated
UK
ultimate parent company
accounts
Small Company
last accounts submitted
March 2024
previous names
N/A
accountant
HEBBLETHWAITES
auditor
-
address
c/o director of finance, mosborough hall hotel, sheffield, S20 5EA
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 12 charges/mortgages relating to sheffield park hotel property ltd. Currently there are 8 open charges and 4 have been satisfied in the past.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for SHEFFIELD PARK HOTEL PROPERTY LTD. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|