mabel mezzco limited

Live (In Liquidation)EstablishedDeclining

mabel mezzco limited Company Information

Share MABEL MEZZCO LIMITED

Company Number

07556501

Shareholders

mabel midco limited

Group Structure

View All

Industry

Dormant Company

 

Registered Address

forvis mazars llp, 1st floor two chamberlain square, birmingham, B3 3AX

mabel mezzco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MABEL MEZZCO LIMITED at £0 based on a Turnover of £0 and 0x industry multiple (adjusted for size and gross margin).

mabel mezzco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MABEL MEZZCO LIMITED at £0 based on an EBITDA of £0 and a 1.92x industry multiple (adjusted for size and gross margin).

mabel mezzco limited Estimated Valuation

£0

Pomanda estimates the enterprise value of MABEL MEZZCO LIMITED at £0 based on Net Assets of £1 and 0.54x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Mabel Mezzco Limited Overview

Mabel Mezzco Limited is a live company located in birmingham, B3 3AX with a Companies House number of 07556501. It operates in the dormant company sector, SIC Code 99999. Founded in March 2011, it's largest shareholder is mabel midco limited with a 100% stake. Mabel Mezzco Limited is a established, unknown sized company, Pomanda has estimated its turnover at £0 with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Mabel Mezzco Limited Health Check

There is insufficient data available to calculate a health check for Mabel Mezzco Limited. Company Health Check FAQs

Health Check Image
Health Rating0out of 5
positive_score

0 Strong

positive_score

0 Regular

positive_score

2 Weak

size

Size

There is insufficient data available for this Key Performance Indicator!

- - Mabel Mezzco Limited

- - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -100%, show it is growing at a slower rate (4.7%)

- - Mabel Mezzco Limited

- - Industry AVG

production

Production

There is insufficient data available for this Key Performance Indicator!

- - Mabel Mezzco Limited

- - Industry AVG

profitability

Profitability

There is insufficient data available for this Key Performance Indicator!

- - Mabel Mezzco Limited

- - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (55)

- - Mabel Mezzco Limited

- - Industry AVG

paystructure

Pay Structure

There is insufficient data available for this Key Performance Indicator!

- - Mabel Mezzco Limited

- - Industry AVG

efficiency

Efficiency

There is insufficient data available for this Key Performance Indicator!

- - Mabel Mezzco Limited

- - Industry AVG

debtordays

Debtor Days

There is insufficient data available for this Key Performance Indicator!

- - Mabel Mezzco Limited

- - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - Mabel Mezzco Limited

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Mabel Mezzco Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Mabel Mezzco Limited

- - Industry AVG

debtlevel

Debt Level

There is insufficient data available for this Key Performance Indicator!

- - Mabel Mezzco Limited

- - Industry AVG

MABEL MEZZCO LIMITED financials

EXPORTms excel logo

Mabel Mezzco Limited's latest turnover from December 2023 is 0 and the company has net assets of £1. According to their latest financial statements, Mabel Mezzco Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Dec 2023Jan 2023Jan 2022Dec 2020Dec 2019Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Turnover223,519,000258,504,000342,171,000306,713,000266,109,000229,864,000193,292,000163,995,000145,367,000129,888,000
Other Income Or Grants
Cost Of Sales136,741,000150,638,000201,557,000177,929,000150,747,000126,986,000107,073,00090,621,00083,500,00072,979,000
Gross Profit86,778,000107,866,000140,614,000128,784,000115,362,000102,878,00086,219,00073,374,00061,867,00056,909,000
Admin Expenses-63,598,290110,676,00082,893,000160,703,000123,004,00093,162,00086,218,00086,345,00068,736,00058,023,00051,668,000
Operating Profit63,598,290-23,898,00024,973,000-20,089,0005,780,00022,200,00016,660,000-126,0004,638,0003,844,0005,241,000
Interest Payable21,268,13912,397,00019,217,0007,094,00010,387,00010,822,00013,126,00013,139,00015,006,00015,606,00025,753,00024,750,000
Interest Receivable15,257,3558,806,000856,000388,000363,000166,000192,000110,00031,00018,00012,00052,000
Pre-Tax Profit57,587,506-3,591,000-42,882,00018,267,000-30,113,000-13,683,0009,266,0003,631,000-17,894,000-10,950,000-21,897,000-19,457,000
Tax682,000-35,000-3,686,000-2,395,000-2,957,000-3,908,000-1,009,000-1,603,000-752,000-286,000-464,000
Profit After Tax57,587,506-2,909,000-42,917,00014,581,000-32,508,000-16,640,0005,358,0002,622,000-19,497,000-11,702,000-22,183,000-19,921,000
Dividends Paid177,817,69059,700,000455,000
Retained Profit-120,230,184-2,909,000-42,917,00014,581,000-32,508,000-76,340,0005,358,0002,622,000-19,952,000-11,702,000-22,183,000-19,921,000
Employee Costs84,684,00099,958,000135,253,000114,957,00097,154,00084,125,00068,644,00058,572,00049,614,00044,857,000
Number Of Employees2216,4546,7996,4115,7195,0774,4833,8653,5633,3542,658
EBITDA*63,598,29024,394,00038,077,0006,683,00028,737,00042,078,00034,402,00017,889,00021,417,00019,734,00019,924,000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Dec 2023Jan 2023Jan 2022Dec 2020Dec 2019Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Tangible Assets308,279,000119,095,000112,277,000115,552,000100,225,00079,427,00069,944,00073,963,00067,379,00059,341,000
Intangible Assets109,780,000111,570,000110,719,000119,886,000127,431,000136,535,000145,651,000154,767,000163,881,000173,000,000
Investments & Other201,843,000
Debtors (Due After 1 year)411,000116,000116,000116,000
Total Fixed Assets201,843,000417,648,000230,665,000222,996,000235,438,000227,656,000215,962,000215,595,000228,846,000231,376,000232,457,000
Stock & work in progress2,446,0002,986,0002,537,0002,018,0001,628,0001,400,0001,038,0001,099,000792,000724,000
Trade Debtors4,177,0003,248,0004,336,0003,209,0001,920,0001,892,0001,312,0003,043,0001,816,0001,753,000
Group Debtors11194,760,00021,578,00019,778,0001,588,000105,000113,00063,000
Misc Debtors10,566,00015,171,00011,386,00012,782,0008,264,0005,815,0004,985,0004,234,0003,824,0003,408,000
Cash21,931,00028,204,00024,058,00029,312,00033,979,00035,472,00028,666,00012,241,00010,268,00011,972,000
misc current assets
total current assets11194,760,00060,789,00073,468,00043,905,00047,321,00045,791,00044,579,00036,001,00020,722,00016,813,00017,920,000
total assets11396,603,000478,437,000304,133,000266,901,000282,759,000273,447,000260,541,000251,596,000249,568,000248,189,000250,377,000
Bank overdraft
Bank loan2,339,0005,457,0003,456,000
Trade Creditors 21,111,00024,466,00021,096,00020,714,00016,561,00012,727,00011,869,00013,769,00011,019,00010,150,000
Group/Directors Accounts276,026,000523,000302,000449,000621,000215,000207,000
other short term finances8,611,00010,000,000
hp & lease commitments21,102,000
other current liabilities35,891,00055,552,00037,865,00034,327,00036,206,00033,244,00029,153,00019,015,00014,622,00013,063,000
total current liabilities276,026,00086,715,00090,018,00059,484,00055,343,00053,216,00046,592,00041,022,00035,123,00031,313,00026,876,000
loans905,524,000446,370,000222,736,000222,118,000146,932,000145,804,000144,582,000132,130,000122,805,000220,389,000
hp & lease commitments228,904,000
Accruals and Deferred Income
other liabilities2,776,0003,985,0002,598,0002,697,000
provisions21,920,00019,270,00012,207,0005,449,0006,200,0006,782,0003,514,0003,250,0002,979,000
total long term liabilities455,538,000238,130,000244,604,000237,022,000152,381,000152,004,000151,364,000135,644,000126,055,000223,368,000
total liabilities276,026,000542,253,000328,148,000304,088,000292,365,000205,597,000198,596,000192,386,000170,767,000157,368,000250,244,000
net assets11120,577,000-63,816,000-24,015,000-37,187,000-9,606,00067,850,00061,945,00059,210,00078,801,00090,821,000133,000
total shareholders funds11120,217,000-63,816,000-24,015,000-37,187,000-9,606,00067,850,00061,945,00059,210,00078,801,00090,821,000133,000
Dec 2023Jan 2023Jan 2022Dec 2020Dec 2019Apr 2019Apr 2018Apr 2017Apr 2016Apr 2015Apr 2014Apr 2013Apr 2012
Operating Activities
Operating Profit63,598,290-23,898,00024,973,000-20,089,0005,780,00022,200,00016,660,000-126,0004,638,0003,844,0005,241,000
Depreciation47,547,00012,429,00016,887,00013,842,00010,762,0008,626,0008,899,0007,663,0006,771,0005,468,000
Amortisation745,000675,0009,885,0009,115,0009,116,0009,116,0009,116,0009,116,0009,119,0009,215,000
Tax682,000-35,000-3,686,000-2,395,000-2,957,000-3,908,000-1,009,000-1,603,000-752,000-286,000-464,000
Stock-540,000968,000519,000390,000228,000362,000-61,000307,00068,000724,000
Debtors-194,759,999-194,759,999194,760,000-1,465,00022,206,0001,319,0005,807,0002,477,0001,410,000-1,201,0001,629,000529,0005,340,000
Creditors-3,355,0003,752,000382,0004,153,0003,834,000858,000-1,900,0002,750,000869,00010,150,000
Accruals and Deferred Income-19,661,00021,225,0003,538,000-1,879,0002,962,0004,091,00010,138,0004,393,0001,559,00013,063,000
Deferred Taxes & Provisions-21,920,0009,713,0007,063,0006,758,000-751,000-582,0003,268,000264,000271,0002,979,000
Cash flow from operations194,759,999258,358,289-194,078,000-18,572,00045,907,00013,433,00028,615,00041,510,00035,988,00029,054,00026,136,00021,550,00039,588,000
Investing Activities
capital expenditure-235,686,000-8,331,000-32,700,000-32,119,000-17,505,000-12,355,000-17,300,000-14,477,000-10,219,000
Change in Investments-201,843,000-201,843,000201,843,000
cash flow from investments201,843,000201,843,000-201,843,000-235,686,000-8,331,000-32,700,000-32,119,000-17,505,000-12,355,000-17,300,000-14,477,000-10,219,000
Financing Activities
Bank loans-2,339,000-3,118,0002,001,0003,456,000
Group/Directors Accounts-276,026,000-276,026,000276,026,000-302,000221,000-147,000-172,000621,000-215,0008,000207,000
Other Short Term Loans -1,389,00010,000,000
Long term loans459,154,000224,252,000618,00075,186,0001,128,0001,222,00012,452,0009,325,000-97,584,000220,389,000
Hire Purchase and Lease Commitments250,006,000
other long term liabilities-1,209,0001,288,000-99,0002,697,000
share issue-120,216,99913,185123,126,0003,116,000-28,990,0004,927,000-1,116,000547,000113,000361,000-318,000112,871,00020,054,000
interest-6,010,784-3,591,000-18,361,000-6,706,000-10,024,000-10,656,000-12,934,000-13,029,000-14,975,000-15,588,000-25,741,000-24,698,000
cash flow from financing-396,242,999-282,023,599395,561,000691,317,000199,542,000-4,357,00065,964,000-11,431,000-11,073,000-4,501,000-9,914,000-8,445,000219,408,000
cash and cash equivalents
cash-6,273,000-1,108,000-5,254,000-4,667,000-1,493,0006,806,00016,425,0001,973,000-1,704,00011,972,000
overdraft
change in cash-6,273,000-1,108,000-5,254,000-4,667,000-1,493,0006,806,00016,425,0001,973,000-1,704,00011,972,000

mabel mezzco limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for mabel mezzco limited. Get real-time insights into mabel mezzco limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Mabel Mezzco Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for mabel mezzco limited by selecting its closest rivals, whether from the ACTIVITIES OF EXTRATERRITORIAL ORGANISATIONS AND BODIES sector, other established companies, companies in B 3 area or any other competitors across 12 key performance metrics.

mabel mezzco limited Ownership

MABEL MEZZCO LIMITED group structure

Mabel Mezzco Limited has no subsidiary companies.

Ultimate parent company

2 parents

MABEL MEZZCO LIMITED

07556501

MABEL MEZZCO LIMITED Shareholders

mabel midco limited 100%

mabel mezzco limited directors

Mabel Mezzco Limited currently has 3 directors. The longest serving directors include Mr Martin Henderson (Mar 2011) and Mr Thomas Heier (May 2021).

officercountryagestartendrole
Mr Martin HendersonUnited Kingdom55 years Mar 2011- Director
Mr Thomas Heier45 years May 2021- Director
Mark ChambersJersey52 years Jul 2023- Director

P&L

December 2023

turnover

0

0%

operating profit

0

0%

gross margin

0%

0%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

December 2023

net assets

1

-1%

total assets

1

-1%

cash

0

0%

net assets

Total assets minus all liabilities

mabel mezzco limited company details

company number

07556501

Type

Private limited with Share Capital

industry

99999 - Dormant Company

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

accounts

Audit Exemption Subsidiary

last accounts submitted

December 2023

previous names

N/A

accountant

-

auditor

-

address

forvis mazars llp, 1st floor two chamberlain square, birmingham, B3 3AX

Bank

SANTANDER UK PLC

Legal Advisor

-

mabel mezzco limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 6 charges/mortgages relating to mabel mezzco limited. Currently there are 0 open charges and 6 have been satisfied in the past.

mabel mezzco limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for MABEL MEZZCO LIMITED. This can take several minutes, an email will notify you when this has completed.

mabel mezzco limited Companies House Filings - See Documents

datedescriptionview/download