inspire builders limited
inspire builders limited Company Information
Company Number
07558982
Next Accounts
463 days late
Directors
Shareholders
mrs joanne louise turner
philip turner
Group Structure
View All
Industry
Other building completion and finishing
+3Registered Address
ivy cottage 11 stanley road, watford, WD17 2QU
Website
www.builderinwatford.cominspire builders limited Estimated Valuation
Pomanda estimates the enterprise value of INSPIRE BUILDERS LIMITED at £72.6k based on a Turnover of £202.6k and 0.36x industry multiple (adjusted for size and gross margin).
inspire builders limited Estimated Valuation
Pomanda estimates the enterprise value of INSPIRE BUILDERS LIMITED at £3.9k based on an EBITDA of £1.2k and a 3.37x industry multiple (adjusted for size and gross margin).
inspire builders limited Estimated Valuation
Pomanda estimates the enterprise value of INSPIRE BUILDERS LIMITED at £5.4k based on Net Assets of £3.2k and 1.67x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Inspire Builders Limited Overview
Inspire Builders Limited is a live company located in watford, WD17 2QU with a Companies House number of 07558982. It operates in the development of building projects sector, SIC Code 41100. Founded in March 2011, it's largest shareholder is mrs joanne louise turner with a 50% stake. Inspire Builders Limited is a established, micro sized company, Pomanda has estimated its turnover at £202.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Inspire Builders Limited Health Check
Pomanda's financial health check has awarded Inspire Builders Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
6 Weak
Size
annual sales of £202.6k, make it smaller than the average company (£3.3m)
- Inspire Builders Limited
£3.3m - Industry AVG
Growth
3 year (CAGR) sales growth of -9%, show it is growing at a slower rate (3.5%)
- Inspire Builders Limited
3.5% - Industry AVG
Production
with a gross margin of 20.8%, this company has a comparable cost of product (20.8%)
- Inspire Builders Limited
20.8% - Industry AVG
Profitability
an operating margin of -0.4% make it less profitable than the average company (7%)
- Inspire Builders Limited
7% - Industry AVG
Employees
with 1 employees, this is below the industry average (11)
1 - Inspire Builders Limited
11 - Industry AVG
Pay Structure
on an average salary of £42.4k, the company has an equivalent pay structure (£42.4k)
- Inspire Builders Limited
£42.4k - Industry AVG
Efficiency
resulting in sales per employee of £202.6k, this is equally as efficient (£232k)
- Inspire Builders Limited
£232k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Inspire Builders Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Inspire Builders Limited
- - Industry AVG
Stock Days
it holds stock equivalent to 129 days, this is in line with average (112 days)
- Inspire Builders Limited
112 days - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (20 weeks)
1 weeks - Inspire Builders Limited
20 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.1%, this is a higher level of debt than the average (74.6%)
98.1% - Inspire Builders Limited
74.6% - Industry AVG
INSPIRE BUILDERS LIMITED financials
Inspire Builders Limited's latest turnover from March 2022 is estimated at £202.6 thousand and the company has net assets of £3.2 thousand. According to their latest financial statements, Inspire Builders Limited has 1 employee and maintains cash reserves of £4.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||
| Other Income Or Grants | |||||||||||
| Cost Of Sales | |||||||||||
| Gross Profit | |||||||||||
| Admin Expenses | |||||||||||
| Operating Profit | |||||||||||
| Interest Payable | |||||||||||
| Interest Receivable | |||||||||||
| Pre-Tax Profit | |||||||||||
| Tax | |||||||||||
| Profit After Tax | |||||||||||
| Dividends Paid | |||||||||||
| Retained Profit | |||||||||||
| Employee Costs | |||||||||||
| Number Of Employees | 1 | 1 | 1 | 1 | 1 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,703 | 3,513 | 9,647 | 13,386 | 15,336 | 3,213 | 4,720 | 5,696 | 940 | 1,410 | 1,880 |
| Intangible Assets | |||||||||||
| Investments & Other | |||||||||||
| Debtors (Due After 1 year) | |||||||||||
| Total Fixed Assets | 2,703 | 3,513 | 9,647 | 13,386 | 15,336 | 3,213 | 4,720 | 5,696 | 940 | 1,410 | 1,880 |
| Stock & work in progress | 57,079 | 49,760 | 11,866 | 28,800 | 39,318 | 22,000 | 14,680 | 9,623 | |||
| Trade Debtors | 12,286 | 12,286 | 29,675 | 28,552 | 10,960 | 9,300 | |||||
| Group Debtors | 31,770 | ||||||||||
| Misc Debtors | 78,363 | 2,300 | 669 | ||||||||
| Cash | 4,143 | 3,852 | 5,466 | 7,498 | 1,285 | 4,540 | 1,647 | 9,678 | 3,296 | ||
| misc current assets | |||||||||||
| total current assets | 171,355 | 68,198 | 30,287 | 29,675 | 28,552 | 36,298 | 51,563 | 26,540 | 25,627 | 19,301 | 3,296 |
| total assets | 174,058 | 71,711 | 39,934 | 43,061 | 43,888 | 39,511 | 56,283 | 32,236 | 26,567 | 20,711 | 5,176 |
| Bank overdraft | |||||||||||
| Bank loan | |||||||||||
| Trade Creditors | 29,093 | 40,783 | 20,570 | 21,625 | 14,917 | 4,589 | |||||
| Group/Directors Accounts | |||||||||||
| other short term finances | |||||||||||
| hp & lease commitments | |||||||||||
| other current liabilities | 170,815 | 67,601 | 32,065 | 36,865 | 53,898 | ||||||
| total current liabilities | 170,815 | 67,601 | 32,065 | 29,093 | 40,783 | 36,865 | 53,898 | 20,570 | 21,625 | 14,917 | 4,589 |
| loans | |||||||||||
| hp & lease commitments | |||||||||||
| Accruals and Deferred Income | |||||||||||
| other liabilities | |||||||||||
| provisions | |||||||||||
| total long term liabilities | |||||||||||
| total liabilities | 170,815 | 67,601 | 32,065 | 29,093 | 40,783 | 36,865 | 53,898 | 20,570 | 21,625 | 14,917 | 4,589 |
| net assets | 3,243 | 4,110 | 7,869 | 13,968 | 3,105 | 2,646 | 2,385 | 11,666 | 4,942 | 5,794 | 587 |
| total shareholders funds | 3,243 | 4,110 | 7,869 | 13,968 | 3,105 | 2,646 | 2,385 | 11,666 | 4,942 | 5,794 | 587 |
| Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||
| Operating Profit | |||||||||||
| Depreciation | 2,064 | 6,134 | 6,134 | 1,507 | 1,777 | 470 | 470 | 470 | |||
| Amortisation | |||||||||||
| Tax | |||||||||||
| Stock | 7,319 | 37,894 | 11,866 | -28,800 | -10,518 | 17,318 | 7,320 | 5,057 | 9,623 | ||
| Debtors | 95,547 | 1,631 | -16,720 | 1,123 | 28,552 | -10,960 | 10,960 | -9,300 | 9,300 | ||
| Creditors | -29,093 | -11,690 | 40,783 | -20,570 | -1,055 | 6,708 | 10,328 | 4,589 | |||
| Accruals and Deferred Income | 103,214 | 35,536 | 32,065 | -36,865 | -17,033 | 53,898 | |||||
| Deferred Taxes & Provisions | |||||||||||
| Cash flow from operations | |||||||||||
| Investing Activities | |||||||||||
| capital expenditure | |||||||||||
| Change in Investments | |||||||||||
| cash flow from investments | |||||||||||
| Financing Activities | |||||||||||
| Bank loans | |||||||||||
| Group/Directors Accounts | |||||||||||
| Other Short Term Loans | |||||||||||
| Long term loans | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||
| other long term liabilities | |||||||||||
| share issue | |||||||||||
| interest | |||||||||||
| cash flow from financing | |||||||||||
| cash and cash equivalents | |||||||||||
| cash | 291 | -1,614 | 5,466 | -7,498 | 6,213 | -3,255 | 2,893 | -8,031 | 6,382 | 3,296 | |
| overdraft | |||||||||||
| change in cash | 291 | -1,614 | 5,466 | -7,498 | 6,213 | -3,255 | 2,893 | -8,031 | 6,382 | 3,296 |
inspire builders limited Credit Report and Business Information
Inspire Builders Limited Competitor Analysis
Perform a competitor analysis for inspire builders limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other micro companies, companies in WD17 area or any other competitors across 12 key performance metrics.
inspire builders limited Ownership
INSPIRE BUILDERS LIMITED group structure
Inspire Builders Limited has no subsidiary companies.
Ultimate parent company
INSPIRE BUILDERS LIMITED
07558982
inspire builders limited directors
Inspire Builders Limited currently has 1 director, Mr Phillip Turner serving since Mar 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Phillip Turner | England | 49 years | Mar 2011 | - | Director |
P&L
March 2022turnover
202.6k
+38%
operating profit
-897
0%
gross margin
20.8%
-2.02%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
3.2k
-0.21%
total assets
174.1k
+1.43%
cash
4.1k
+0.08%
net assets
Total assets minus all liabilities
inspire builders limited company details
company number
07558982
Type
Private limited with Share Capital
industry
43390 - Other building completion and finishing
41201 - Construction of commercial buildings
41100 - Development of building projects
incorporation date
March 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2022
previous names
N/A
accountant
-
auditor
-
address
ivy cottage 11 stanley road, watford, WD17 2QU
Bank
-
Legal Advisor
-
inspire builders limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to inspire builders limited.
inspire builders limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for INSPIRE BUILDERS LIMITED. This can take several minutes, an email will notify you when this has completed.
inspire builders limited Companies House Filings - See Documents
| date | description | view/download |
|---|
