athena tax limited

Dissolved 

athena tax limited Company Information

Share ATHENA TAX LIMITED

Company Number

07559043

Shareholders

debbie higgins

colette goodwin

Group Structure

View All

Industry

Accounting, and auditing activities

 +1

Registered Address

2 park road, alverstoke, gosport, PO12 2HH

athena tax limited Estimated Valuation

£17.9k

Pomanda estimates the enterprise value of ATHENA TAX LIMITED at £17.9k based on a Turnover of £26k and 0.69x industry multiple (adjusted for size and gross margin).

athena tax limited Estimated Valuation

£27k

Pomanda estimates the enterprise value of ATHENA TAX LIMITED at £27k based on an EBITDA of £5.9k and a 4.55x industry multiple (adjusted for size and gross margin).

athena tax limited Estimated Valuation

£32.2k

Pomanda estimates the enterprise value of ATHENA TAX LIMITED at £32.2k based on Net Assets of £8.9k and 3.62x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Athena Tax Limited Overview

Athena Tax Limited is a dissolved company that was located in gosport, PO12 2HH with a Companies House number of 07559043. It operated in the accounting and auditing activities sector, SIC Code 69201. Founded in March 2011, it's largest shareholder was debbie higgins with a 50% stake. The last turnover for Athena Tax Limited was estimated at £26k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Athena Tax Limited Health Check

Pomanda's financial health check has awarded Athena Tax Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating5out of 5
positive_score

6 Strong

positive_score

1 Regular

positive_score

4 Weak

size

Size

annual sales of £26k, make it smaller than the average company (£188.3k)

£26k - Athena Tax Limited

£188.3k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 268%, show it is growing at a faster rate (3.2%)

268% - Athena Tax Limited

3.2% - Industry AVG

production

Production

with a gross margin of 47.1%, this company has a higher cost of product (86.4%)

47.1% - Athena Tax Limited

86.4% - Industry AVG

profitability

Profitability

an operating margin of 22.8% make it more profitable than the average company (14.9%)

22.8% - Athena Tax Limited

14.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (4)

2 - Athena Tax Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £34.6k, the company has an equivalent pay structure (£34.6k)

£34.6k - Athena Tax Limited

£34.6k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £13k, this is less efficient (£69.9k)

£13k - Athena Tax Limited

£69.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 23 days, this is earlier than average (90 days)

23 days - Athena Tax Limited

90 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 54 days, this is slower than average (22 days)

54 days - Athena Tax Limited

22 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Athena Tax Limited

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 232 weeks, this is more cash available to meet short term requirements (42 weeks)

232 weeks - Athena Tax Limited

42 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 18.9%, this is a lower level of debt than the average (47.4%)

18.9% - Athena Tax Limited

47.4% - Industry AVG

ATHENA TAX LIMITED financials

EXPORTms excel logo

Athena Tax Limited's latest turnover from September 2021 is estimated at £26 thousand and the company has net assets of £8.9 thousand. According to their latest financial statements, Athena Tax Limited has 2 employees and maintains cash reserves of £9.3 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover25,99378,67331,2405203,2223,9748,1576,7814,9111,258
Other Income Or Grants
Cost Of Sales13,75237,04612,1712041,4201,7372,8111,9611,306390
Gross Profit12,24141,62819,0693151,8022,2365,3464,8203,606868
Admin Expenses6,31236,76323,24710,321-9,5809,581422-4,5255,662-3,175
Operating Profit5,9294,865-4,178-10,00611,382-7,3454,9249,345-2,0564,043
Interest Payable
Interest Receivable11117784477968493817
Pre-Tax Profit5,9414,877-4,101-9,92211,429-7,2664,9929,395-2,0184,059
Tax-1,129-927-2,286-1,048-2,161-1,055
Profit After Tax4,8123,950-4,101-9,9229,143-7,2663,9447,234-2,0183,004
Dividends Paid
Retained Profit4,8123,950-4,101-9,9229,143-7,2663,9447,234-2,0183,004
Employee Costs69,28259,75280,44337,01134,29835,22133,95140,55637,40734,265
Number Of Employees2221111111
EBITDA*5,9294,865-3,895-9,72411,382-3,4578,81013,2311,8307,929

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets2835653,8887,77411,66015,546
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2835653,8887,77411,66015,546
Stock & work in progress
Trade Debtors1,6951,9832401,1301,2652,0191,5851,215225
Group Debtors
Misc Debtors
Cash9,25213,4509,34411,21822,31915,46316,17211,1618,6286,723
misc current assets
total current assets10,94713,45011,32711,45823,44916,72818,19112,7469,8436,948
total assets10,94713,45011,32711,74124,01416,72822,07920,52021,50322,494
Bank overdraft
Bank loan
Trade Creditors 2,0679,38211,2097,52211,7309,81512,20020,41719,390
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities2,0679,38211,2097,52211,7309,81512,20020,41719,390
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities9,873
provisions
total long term liabilities9,873
total liabilities2,0679,38211,2097,5229,87311,7309,81512,20020,41719,390
net assets8,8804,0681184,21914,1414,99812,2648,3201,0863,104
total shareholders funds8,8804,0681184,21914,1414,99812,2648,3201,0863,104
Sep 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit5,9294,865-4,178-10,00611,382-7,3454,9249,345-2,0564,043
Depreciation283282
Amortisation3,8883,8863,8863,8863,886
Tax-1,129-927-2,286-1,048-2,161-1,055
Stock
Debtors1,695-1,9831,743-890-135-754434370990225
Creditors-7,315-1,8273,6877,522-11,7301,915-2,385-8,2171,02719,390
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-4,2104,094-1,951-1,312-2,499-7884,9432,4831,86726,039
Investing Activities
capital expenditure-565-19,432
Change in Investments
cash flow from investments-565-19,432
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-9,8739,873
share issue100
interest11117784477968493817
cash flow from financing111177-9,7899,92079684938117
cash and cash equivalents
cash-4,1984,106-1,874-11,1016,856-7095,0112,5331,9056,723
overdraft
change in cash-4,1984,106-1,874-11,1016,856-7095,0112,5331,9056,723

athena tax limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for athena tax limited. Get real-time insights into athena tax limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Athena Tax Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for athena tax limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in PO12 area or any other competitors across 12 key performance metrics.

athena tax limited Ownership

ATHENA TAX LIMITED group structure

Athena Tax Limited has no subsidiary companies.

Ultimate parent company

ATHENA TAX LIMITED

07559043

ATHENA TAX LIMITED Shareholders

debbie higgins 50%
colette goodwin 50%

athena tax limited directors

Athena Tax Limited currently has 2 directors. The longest serving directors include Mrs Debbie Higgins (Mar 2011) and Mrs Colette Goodwin (Mar 2011).

officercountryagestartendrole
Mrs Debbie HigginsEngland60 years Mar 2011- Director
Mrs Colette GoodwinEngland58 years Mar 2011- Director

P&L

September 2021

turnover

26k

-67%

operating profit

5.9k

0%

gross margin

47.1%

-11%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2021

net assets

8.9k

+1.18%

total assets

10.9k

-0.19%

cash

9.3k

-0.31%

net assets

Total assets minus all liabilities

athena tax limited company details

company number

07559043

Type

Private limited with Share Capital

industry

69201 - Accounting, and auditing activities

69203 - Tax consultancy

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Unaudited Abridged

last accounts submitted

September 2021

previous names

N/A

accountant

-

auditor

-

address

2 park road, alverstoke, gosport, PO12 2HH

Bank

-

Legal Advisor

-

athena tax limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to athena tax limited.

athena tax limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ATHENA TAX LIMITED. This can take several minutes, an email will notify you when this has completed.

athena tax limited Companies House Filings - See Documents

datedescriptionview/download