pbc catering services limited Company Information
Company Number
07559199
Website
http://catering4all.comRegistered Address
brigham house 93 high street, biggleswade, bedfordshire, SG18 0LD
Industry
Event catering activities
Telephone
01767692751
Next Accounts Due
June 2025
Group Structure
View All
Directors
Stephen Cousins13 Years
Shareholders
stephen n. cousins 100%
pbc catering services limited Estimated Valuation
Pomanda estimates the enterprise value of PBC CATERING SERVICES LIMITED at £159.5k based on a Turnover of £380k and 0.42x industry multiple (adjusted for size and gross margin).
pbc catering services limited Estimated Valuation
Pomanda estimates the enterprise value of PBC CATERING SERVICES LIMITED at £19.5k based on an EBITDA of £5.5k and a 3.55x industry multiple (adjusted for size and gross margin).
pbc catering services limited Estimated Valuation
Pomanda estimates the enterprise value of PBC CATERING SERVICES LIMITED at £52.7k based on Net Assets of £17.8k and 2.96x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pbc Catering Services Limited Overview
Pbc Catering Services Limited is a live company located in bedfordshire, SG18 0LD with a Companies House number of 07559199. It operates in the event catering activities sector, SIC Code 56210. Founded in March 2011, it's largest shareholder is stephen n. cousins with a 100% stake. Pbc Catering Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £380k with healthy growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pbc Catering Services Limited Health Check
Pomanda's financial health check has awarded Pbc Catering Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £380k, make it smaller than the average company (£583.4k)
- Pbc Catering Services Limited
£583.4k - Industry AVG
Growth
3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.8%)
- Pbc Catering Services Limited
7.8% - Industry AVG
Production
with a gross margin of 20.7%, this company has a higher cost of product (42.6%)
- Pbc Catering Services Limited
42.6% - Industry AVG
Profitability
an operating margin of 1.5% make it less profitable than the average company (6.1%)
- Pbc Catering Services Limited
6.1% - Industry AVG
Employees
with 5 employees, this is below the industry average (11)
5 - Pbc Catering Services Limited
11 - Industry AVG
Pay Structure
on an average salary of £18.8k, the company has an equivalent pay structure (£18.8k)
- Pbc Catering Services Limited
£18.8k - Industry AVG
Efficiency
resulting in sales per employee of £76k, this is more efficient (£55.2k)
- Pbc Catering Services Limited
£55.2k - Industry AVG
Debtor Days
it gets paid by customers after 92 days, this is later than average (33 days)
- Pbc Catering Services Limited
33 days - Industry AVG
Creditor Days
its suppliers are paid after 58 days, this is slower than average (29 days)
- Pbc Catering Services Limited
29 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pbc Catering Services Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pbc Catering Services Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 83.7%, this is a similar level of debt than the average (80.4%)
83.7% - Pbc Catering Services Limited
80.4% - Industry AVG
PBC CATERING SERVICES LIMITED financials
Pbc Catering Services Limited's latest turnover from September 2023 is estimated at £380 thousand and the company has net assets of £17.8 thousand. According to their latest financial statements, Pbc Catering Services Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 5 | 6 | 15 | 11 | 11 | 11 | 11 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 12,177 | 15,828 | 3,022 | 3,382 | 5,413 | 7,867 | 11,717 | 14,734 | 19,120 | 9,964 | 13,286 | 16,406 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 12,177 | 15,828 | 3,022 | 3,382 | 5,413 | 7,867 | 11,717 | 14,734 | 19,120 | 9,964 | 13,286 | 16,406 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,500 | 1,800 | 1,800 | 1,800 | 1,000 |
Trade Debtors | 96,786 | 87,851 | 84,193 | 48,238 | 31,282 | 37,955 | 48,463 | 32,589 | 56,027 | 18,267 | 5,942 | 3,888 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 29,468 | 30,176 | 31,500 | 0 | 0 | 0 | 32,392 | 18,114 | 2,132 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,714 | 4,001 | 51 | 2,175 | 12,082 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 96,786 | 87,851 | 84,193 | 77,706 | 61,458 | 69,455 | 48,463 | 38,803 | 61,828 | 52,510 | 28,031 | 19,102 |
total assets | 108,963 | 103,679 | 87,215 | 81,088 | 66,871 | 77,322 | 60,180 | 53,537 | 80,948 | 62,474 | 41,317 | 35,508 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 48,202 | 39,221 | 41,523 | 79,219 | 64,810 | 74,570 | 55,362 | 43,919 | 68,742 | 60,215 | 38,605 | 32,407 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 48,202 | 39,221 | 41,523 | 79,219 | 64,810 | 74,570 | 55,362 | 43,919 | 68,742 | 60,215 | 38,605 | 32,407 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 42,955 | 50,786 | 43,943 | 0 | 0 | 2,422 | 4,688 | 6,476 | 8,227 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2,650 | 3,462 | 1,551 | 2,000 | 2,624 |
total long term liabilities | 42,955 | 50,786 | 43,943 | 0 | 0 | 2,422 | 4,688 | 9,126 | 11,689 | 1,551 | 2,000 | 2,624 |
total liabilities | 91,157 | 90,007 | 85,466 | 79,219 | 64,810 | 76,992 | 60,050 | 53,045 | 80,431 | 61,766 | 40,605 | 35,031 |
net assets | 17,806 | 13,672 | 1,749 | 1,869 | 2,061 | 330 | 130 | 492 | 517 | 708 | 712 | 477 |
total shareholders funds | 17,806 | 13,672 | 1,749 | 1,869 | 2,061 | 330 | 130 | 492 | 517 | 708 | 712 | 477 |
Sep 2023 | Sep 2022 | Sep 2021 | Sep 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 4,836 | 2,565 | 3,322 | 4,292 | 1,605 | |||||||
Amortisation | 0 | 0 | 0 | 0 | 0 | |||||||
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | -1,500 | -300 | 0 | 0 | 800 | 1,000 |
Debtors | 8,935 | 3,658 | 6,487 | 16,248 | -7,997 | 20,992 | 15,874 | -23,438 | 5,368 | 26,603 | 18,036 | 6,020 |
Creditors | 8,981 | -2,302 | -37,696 | 14,409 | -9,760 | 19,208 | 11,443 | -24,823 | 8,527 | 21,610 | 6,198 | 32,407 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | -2,650 | -812 | 1,911 | -449 | -624 | 2,624 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | -7,831 | 6,843 | 43,943 | 0 | -2,422 | -2,266 | -1,788 | -1,751 | 8,227 | 0 | 0 | 0 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 0 | 0 | 0 | 0 | 0 | 0 | -4,714 | 713 | 3,950 | -2,124 | -9,907 | 12,082 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | 0 | -4,714 | 713 | 3,950 | -2,124 | -9,907 | 12,082 |
pbc catering services limited Credit Report and Business Information
Pbc Catering Services Limited Competitor Analysis
Perform a competitor analysis for pbc catering services limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SG18 area or any other competitors across 12 key performance metrics.
pbc catering services limited Ownership
PBC CATERING SERVICES LIMITED group structure
Pbc Catering Services Limited has no subsidiary companies.
Ultimate parent company
PBC CATERING SERVICES LIMITED
07559199
pbc catering services limited directors
Pbc Catering Services Limited currently has 1 director, Mr Stephen Cousins serving since Mar 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Stephen Cousins | England | 69 years | Mar 2011 | - | Director |
P&L
September 2023turnover
380k
+43%
operating profit
5.5k
0%
gross margin
20.8%
+29.94%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
September 2023net assets
17.8k
+0.3%
total assets
109k
+0.05%
cash
0
0%
net assets
Total assets minus all liabilities
pbc catering services limited company details
company number
07559199
Type
Private limited with Share Capital
industry
56210 - Event catering activities
incorporation date
March 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
September 2023
previous names
N/A
accountant
GEORGE HAY PARTNERSHIP LLP
auditor
-
address
brigham house 93 high street, biggleswade, bedfordshire, SG18 0LD
Bank
-
Legal Advisor
-
pbc catering services limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to pbc catering services limited. Currently there are 1 open charges and 0 have been satisfied in the past.
pbc catering services limited Companies House Filings - See Documents
date | description | view/download |
---|