pbc catering services limited

2.5

pbc catering services limited Company Information

Share PBC CATERING SERVICES LIMITED
Live 
EstablishedMicroHealthy

Company Number

07559199

Registered Address

brigham house 93 high street, biggleswade, bedfordshire, SG18 0LD

Industry

Event catering activities

 

Telephone

01767692751

Next Accounts Due

June 2025

Group Structure

View All

Directors

Stephen Cousins13 Years

Shareholders

stephen n. cousins 100%

pbc catering services limited Estimated Valuation

£159.5k

Pomanda estimates the enterprise value of PBC CATERING SERVICES LIMITED at £159.5k based on a Turnover of £380k and 0.42x industry multiple (adjusted for size and gross margin).

pbc catering services limited Estimated Valuation

£19.5k

Pomanda estimates the enterprise value of PBC CATERING SERVICES LIMITED at £19.5k based on an EBITDA of £5.5k and a 3.55x industry multiple (adjusted for size and gross margin).

pbc catering services limited Estimated Valuation

£52.7k

Pomanda estimates the enterprise value of PBC CATERING SERVICES LIMITED at £52.7k based on Net Assets of £17.8k and 2.96x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Pbc Catering Services Limited Overview

Pbc Catering Services Limited is a live company located in bedfordshire, SG18 0LD with a Companies House number of 07559199. It operates in the event catering activities sector, SIC Code 56210. Founded in March 2011, it's largest shareholder is stephen n. cousins with a 100% stake. Pbc Catering Services Limited is a established, micro sized company, Pomanda has estimated its turnover at £380k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Pbc Catering Services Limited Health Check

Pomanda's financial health check has awarded Pbc Catering Services Limited a 2.5 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating2.5out of 5
positive_score

2 Strong

positive_score

2 Regular

positive_score

6 Weak

size

Size

annual sales of £380k, make it smaller than the average company (£583.4k)

£380k - Pbc Catering Services Limited

£583.4k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 5%, show it is growing at a slower rate (7.8%)

5% - Pbc Catering Services Limited

7.8% - Industry AVG

production

Production

with a gross margin of 20.7%, this company has a higher cost of product (42.6%)

20.7% - Pbc Catering Services Limited

42.6% - Industry AVG

profitability

Profitability

an operating margin of 1.5% make it less profitable than the average company (6.1%)

1.5% - Pbc Catering Services Limited

6.1% - Industry AVG

employees

Employees

with 5 employees, this is below the industry average (11)

5 - Pbc Catering Services Limited

11 - Industry AVG

paystructure

Pay Structure

on an average salary of £18.8k, the company has an equivalent pay structure (£18.8k)

£18.8k - Pbc Catering Services Limited

£18.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £76k, this is more efficient (£55.2k)

£76k - Pbc Catering Services Limited

£55.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 92 days, this is later than average (33 days)

92 days - Pbc Catering Services Limited

33 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 58 days, this is slower than average (29 days)

58 days - Pbc Catering Services Limited

29 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Pbc Catering Services Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Pbc Catering Services Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 83.7%, this is a similar level of debt than the average (80.4%)

83.7% - Pbc Catering Services Limited

80.4% - Industry AVG

PBC CATERING SERVICES LIMITED financials

EXPORTms excel logo

Pbc Catering Services Limited's latest turnover from September 2023 is estimated at £380 thousand and the company has net assets of £17.8 thousand. According to their latest financial statements, Pbc Catering Services Limited has 5 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover379,997265,070243,575329,476276,686330,017332,486173,723309,516149,80767,98446,469
Other Income Or Grants000000000000
Cost Of Sales301,282222,812250,715278,824225,868258,825261,378133,741237,495116,16951,84834,784
Gross Profit78,71442,258-7,14150,65350,81871,19271,10739,98272,02133,63816,13611,685
Admin Expenses73,20227,538-7,02150,84548,68170,94571,47440,02972,22233,64815,86211,072
Operating Profit5,51214,720-120-1922,137247-367-47-201-10274613
Interest Payable000000000000
Interest Receivable0000006221063630
Pre-Tax Profit5,51214,720-120-1922,137247-361-25-191-4309643
Tax-1,378-2,79700-406-470000-74-167
Profit After Tax4,13411,923-120-1921,731200-361-25-191-4235476
Dividends Paid000000000000
Retained Profit4,13411,923-120-1921,731200-361-25-191-4235476
Employee Costs93,876106,072262,016191,161193,053202,813204,09236,90037,78136,75018,68018,577
Number Of Employees56151111111122211
EBITDA*5,51214,720-120-1922,137247-3674,7892,3643,3124,5662,218

* Earnings Before Interest, Tax, Depreciation and Amortisation

Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets12,17715,8283,0223,3825,4137,86711,71714,73419,1209,96413,28616,406
Intangible Assets000000000000
Investments & Other000000000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets12,17715,8283,0223,3825,4137,86711,71714,73419,1209,96413,28616,406
Stock & work in progress00000001,5001,8001,8001,8001,000
Trade Debtors96,78687,85184,19348,23831,28237,95548,46332,58956,02718,2675,9423,888
Group Debtors000000000000
Misc Debtors00029,46830,17631,50000032,39218,1142,132
Cash00000004,7144,001512,17512,082
misc current assets000000000000
total current assets96,78687,85184,19377,70661,45869,45548,46338,80361,82852,51028,03119,102
total assets108,963103,67987,21581,08866,87177,32260,18053,53780,94862,47441,31735,508
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 48,20239,22141,52379,21964,81074,57055,36243,91968,74260,21538,60532,407
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities000000000000
total current liabilities48,20239,22141,52379,21964,81074,57055,36243,91968,74260,21538,60532,407
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities42,95550,78643,943002,4224,6886,4768,227000
provisions00000002,6503,4621,5512,0002,624
total long term liabilities42,95550,78643,943002,4224,6889,12611,6891,5512,0002,624
total liabilities91,15790,00785,46679,21964,81076,99260,05053,04580,43161,76640,60535,031
net assets17,80613,6721,7491,8692,061330130492517708712477
total shareholders funds17,80613,6721,7491,8692,061330130492517708712477
Sep 2023Sep 2022Sep 2021Sep 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit5,51214,720-120-1922,137247-367-47-201-10274613
Depreciation00000004,8362,5653,3224,2921,605
Amortisation000000000000
Tax-1,378-2,79700-406-470000-74-167
Stock000000-1,500-300008001,000
Debtors8,9353,6586,48716,248-7,99720,99215,874-23,4385,36826,60318,0366,020
Creditors8,981-2,302-37,69614,409-9,76019,20811,443-24,8238,52721,6106,19832,407
Accruals and Deferred Income000000000000
Deferred Taxes & Provisions000000-2,650-8121,911-449-6242,624
Cash flow from operations4,1805,963-44,303-2,031-32-1,584-5,9482,8927,434-2,130-8,77030,062
Investing Activities
capital expenditure3,651-12,8063602,0312,4543,8503,017-450-11,7210-1,172-18,011
Change in Investments000000000000
cash flow from investments3,651-12,8063602,0312,4543,8503,017-450-11,7210-1,172-18,011
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities-7,8316,84343,9430-2,422-2,266-1,788-1,7518,227000
share issue000000-100001
interest0000006221063630
cash flow from financing-7,8316,84343,9430-2,422-2,266-1,783-1,7298,23763631
cash and cash equivalents
cash000000-4,7147133,950-2,124-9,90712,082
overdraft000000000000
change in cash000000-4,7147133,950-2,124-9,90712,082

pbc catering services limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for pbc catering services limited. Get real-time insights into pbc catering services limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Pbc Catering Services Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for pbc catering services limited by selecting its closest rivals, whether from the ACCOMMODATION AND FOOD SERVICE ACTIVITIES sector, other micro companies, companies in SG18 area or any other competitors across 12 key performance metrics.

pbc catering services limited Ownership

PBC CATERING SERVICES LIMITED group structure

Pbc Catering Services Limited has no subsidiary companies.

Ultimate parent company

PBC CATERING SERVICES LIMITED

07559199

PBC CATERING SERVICES LIMITED Shareholders

stephen n. cousins 100%

pbc catering services limited directors

Pbc Catering Services Limited currently has 1 director, Mr Stephen Cousins serving since Mar 2011.

officercountryagestartendrole
Mr Stephen CousinsEngland69 years Mar 2011- Director

P&L

September 2023

turnover

380k

+43%

operating profit

5.5k

0%

gross margin

20.8%

+29.94%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

September 2023

net assets

17.8k

+0.3%

total assets

109k

+0.05%

cash

0

0%

net assets

Total assets minus all liabilities

pbc catering services limited company details

company number

07559199

Type

Private limited with Share Capital

industry

56210 - Event catering activities

incorporation date

March 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

September 2023

previous names

N/A

accountant

GEORGE HAY PARTNERSHIP LLP

auditor

-

address

brigham house 93 high street, biggleswade, bedfordshire, SG18 0LD

Bank

-

Legal Advisor

-

pbc catering services limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We found 1 charges/mortgages relating to pbc catering services limited. Currently there are 1 open charges and 0 have been satisfied in the past.

charges

pbc catering services limited Companies House Filings - See Documents

datedescriptionview/download