j w homes ltd Company Information
Company Number
07559863
Next Accounts
Dec 2025
Industry
Real estate agencies
Shareholders
pierre hogg
Group Structure
View All
Contact
Registered Address
unit 1a foxes lane, oakdale business park, blackwood, NP12 4AB
Website
www.jwhomes.co.ukj w homes ltd Estimated Valuation
Pomanda estimates the enterprise value of J W HOMES LTD at £549.3k based on a Turnover of £268.6k and 2.05x industry multiple (adjusted for size and gross margin).
j w homes ltd Estimated Valuation
Pomanda estimates the enterprise value of J W HOMES LTD at £0 based on an EBITDA of £-8.5k and a 7.09x industry multiple (adjusted for size and gross margin).
j w homes ltd Estimated Valuation
Pomanda estimates the enterprise value of J W HOMES LTD at £0 based on Net Assets of £-32.8k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
J W Homes Ltd Overview
J W Homes Ltd is a live company located in blackwood, NP12 4AB with a Companies House number of 07559863. It operates in the real estate agencies sector, SIC Code 68310. Founded in March 2011, it's largest shareholder is pierre hogg with a 100% stake. J W Homes Ltd is a established, micro sized company, Pomanda has estimated its turnover at £268.6k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
J W Homes Ltd Health Check
Pomanda's financial health check has awarded J W Homes Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 0 measures and has 6 areas for improvement. Company Health Check FAQs
0 Strong
4 Regular
6 Weak
Size
annual sales of £268.6k, make it smaller than the average company (£933.3k)
- J W Homes Ltd
£933.3k - Industry AVG
Growth
3 year (CAGR) sales growth of -14%, show it is growing at a slower rate (6.7%)
- J W Homes Ltd
6.7% - Industry AVG
Production
with a gross margin of 80.8%, this company has a comparable cost of product (80.8%)
- J W Homes Ltd
80.8% - Industry AVG
Profitability
an operating margin of -3.2% make it less profitable than the average company (5.2%)
- J W Homes Ltd
5.2% - Industry AVG
Employees
with 4 employees, this is below the industry average (14)
4 - J W Homes Ltd
14 - Industry AVG
Pay Structure
on an average salary of £37.3k, the company has an equivalent pay structure (£37.3k)
- J W Homes Ltd
£37.3k - Industry AVG
Efficiency
resulting in sales per employee of £67.2k, this is equally as efficient (£73.6k)
- J W Homes Ltd
£73.6k - Industry AVG
Debtor Days
it gets paid by customers after 28 days, this is near the average (31 days)
- J W Homes Ltd
31 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- J W Homes Ltd
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- J W Homes Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 1 weeks, this is less cash available to meet short term requirements (23 weeks)
1 weeks - J W Homes Ltd
23 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 153.2%, this is a higher level of debt than the average (58.4%)
153.2% - J W Homes Ltd
58.4% - Industry AVG
J W HOMES LTD financials
J W Homes Ltd's latest turnover from March 2024 is estimated at £268.6 thousand and the company has net assets of -£32.8 thousand. According to their latest financial statements, J W Homes Ltd has 4 employees and maintains cash reserves of £2.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 4 | 6 | 6 | 6 | 5 | ||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 10,000 | 15,000 | 20,000 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 36,606 | 31,604 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 36,606 | 31,604 | 5,000 | 10,000 | 15,000 | 20,000 | 0 | 0 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 20,871 | 25,904 | 22,919 | 0 | 0 | 70,938 | 27,356 | 19,326 | 0 | 10,220 | 7,268 | 0 | 2,248 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 38,126 | 52,984 | 46,693 | 26,296 | 47,297 | 19,825 | 19,325 | 18,537 | 17,576 | 0 | 0 | 0 | 0 |
Cash | 2,661 | 11,830 | 54,479 | 117,461 | 46,880 | 0 | 0 | 224 | 4,809 | 12,087 | 27,045 | 0 | 0 |
misc current assets | 1 | 0 | 544 | 1 | 1 | 17,395 | 0 | 22,290 | 0 | 0 | 0 | 0 | 0 |
total current assets | 61,659 | 90,718 | 124,635 | 143,758 | 94,178 | 108,158 | 46,681 | 60,377 | 22,385 | 22,307 | 34,313 | 0 | 2,248 |
total assets | 61,659 | 90,718 | 124,635 | 143,758 | 94,178 | 144,764 | 78,285 | 65,377 | 32,385 | 37,307 | 54,313 | 0 | 2,248 |
Bank overdraft | 38,286 | 35,759 | 31,298 | 68,779 | 19,343 | 131,104 | 61,742 | 47,978 | 15,101 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 0 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 27,433 | 28,823 | 0 | 2,148 |
Group/Directors Accounts | 9,859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 28,170 | 45,662 | 40,694 | 28,223 | 15,673 | 13,555 | 16,021 | 16,252 | 12,799 | 0 | 0 | 0 | 0 |
total current liabilities | 76,315 | 81,423 | 71,992 | 97,002 | 35,016 | 144,659 | 77,763 | 64,230 | 27,900 | 27,433 | 28,823 | 0 | 2,148 |
loans | 18,158 | 27,253 | 60,479 | 46,667 | 70,418 | 0 | 0 | 0 | 4,160 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 9,309 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 18,158 | 27,253 | 60,479 | 46,667 | 70,418 | 0 | 0 | 0 | 4,160 | 9,309 | 0 | 0 | 0 |
total liabilities | 94,473 | 108,676 | 132,471 | 143,669 | 105,434 | 144,659 | 77,763 | 64,230 | 32,060 | 36,742 | 28,823 | 0 | 2,148 |
net assets | -32,814 | -17,958 | -7,836 | 89 | -11,256 | 105 | 522 | 1,147 | 325 | 565 | 25,490 | 0 | 100 |
total shareholders funds | -32,814 | -17,958 | -7,836 | 89 | -11,256 | 105 | 522 | 1,147 | 325 | 565 | 25,490 | 0 | 100 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 5,000 | 5,000 | 5,000 | 5,000 | 5,000 | 0 | |
Tax | |||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | -19,891 | 9,276 | 43,316 | -21,001 | -80,072 | 49,084 | 40,422 | 20,287 | 7,356 | 2,952 | 7,268 | -2,248 | 2,248 |
Creditors | -2 | 2 | 0 | 0 | 0 | 0 | 0 | 0 | -27,433 | -1,390 | 28,823 | -2,148 | 2,148 |
Accruals and Deferred Income | -17,492 | 4,968 | 12,471 | 12,550 | 2,118 | -2,466 | -231 | 3,453 | 12,799 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 9,859 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -9,095 | -33,226 | 13,812 | -23,751 | 70,418 | 0 | 0 | -4,160 | 4,160 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -9,309 | 9,309 | 0 | 0 | 0 |
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -9,169 | -42,649 | -62,982 | 70,581 | 46,880 | 0 | -224 | -4,585 | -7,278 | -14,958 | 27,045 | 0 | 0 |
overdraft | 2,527 | 4,461 | -37,481 | 49,436 | -111,761 | 69,362 | 13,764 | 32,877 | 15,101 | 0 | 0 | 0 | 0 |
change in cash | -11,696 | -47,110 | -25,501 | 21,145 | 158,641 | -69,362 | -13,988 | -37,462 | -22,379 | -14,958 | 27,045 | 0 | 0 |
j w homes ltd Credit Report and Business Information
J W Homes Ltd Competitor Analysis
Perform a competitor analysis for j w homes ltd by selecting its closest rivals, whether from the REAL ESTATE ACTIVITIES sector, other micro companies, companies in NP12 area or any other competitors across 12 key performance metrics.
j w homes ltd Ownership
J W HOMES LTD group structure
J W Homes Ltd has no subsidiary companies.
Ultimate parent company
J W HOMES LTD
07559863
j w homes ltd directors
J W Homes Ltd currently has 2 directors. The longest serving directors include Mrs Kimberley Hogg (Mar 2011) and Mr Pierre Hogg (Mar 2015).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mrs Kimberley Hogg | United Kingdom | 58 years | Mar 2011 | - | Director |
Mr Pierre Hogg | Wales | 60 years | Mar 2015 | - | Director |
P&L
March 2024turnover
268.6k
-26%
operating profit
-8.5k
0%
gross margin
80.9%
-2.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
-32.8k
+0.83%
total assets
61.7k
-0.32%
cash
2.7k
-0.78%
net assets
Total assets minus all liabilities
j w homes ltd company details
company number
07559863
Type
Private limited with Share Capital
industry
68310 - Real estate agencies
incorporation date
March 2011
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
unit 1a foxes lane, oakdale business park, blackwood, NP12 4AB
Bank
-
Legal Advisor
-
j w homes ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to j w homes ltd.
j w homes ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for J W HOMES LTD. This can take several minutes, an email will notify you when this has completed.
j w homes ltd Companies House Filings - See Documents
date | description | view/download |
---|