Pomanda estimates the enterprise value of MANCHESTER SUPER STORE LTD at £222.7k based on a Turnover of £546.2k and 0.41x industry multiple (adjusted for size and gross margin).
manchester super store ltdEstimated Valuation
£499.5k
Pomanda estimates the enterprise value of MANCHESTER SUPER STORE LTD at £499.5k based on an EBITDA of £127.1k and a 3.93x industry multiple (adjusted for size and gross margin).
manchester super store ltdEstimated Valuation
£205.6k
Pomanda estimates the enterprise value of MANCHESTER SUPER STORE LTD at £205.6k based on Net Assets of £68k and 3.02x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Manchester Super Store LtdOverview
Manchester Super Store Ltd is a live company located in manchester, M40 8AW with a Companies House number of 07560001. It operates in the other retail sale in non-specialised stores sector, SIC Code 47190. Founded in March 2011, it's largest shareholder is
abdul podha
with a 100% stake. Manchester Super Store Ltd is a established,
small sized company, Pomanda has estimated its turnover at
£546.2k with
unknown
growth in recent years.
Pomanda's financial health check has awarded Manchester Super Store Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating3out of 5
2 Strong
2 Regular
5 Weak
Size
annual sales of £546.2k, make it smaller than the average company (£1.2m)
£546.2k - Manchester Super Store Ltd
£1.2m - Industry AVG
Growth
There is insufficient data available for this Key Performance Indicator!
- - Manchester Super Store Ltd
- - Industry AVG
Production
with a gross margin of 45.4%, this company has a comparable cost of product (45.4%)
45.4% - Manchester Super Store Ltd
45.4% - Industry AVG
Profitability
an operating margin of 23.2% make it more profitable than the average company (5.8%)
23.2% - Manchester Super Store Ltd
5.8% - Industry AVG
Employees
with 11 employees, this is below the industry average (25)
11 - Manchester Super Store Ltd
25 - Industry AVG
Pay Structure
on an average salary of £20.7k, the company has an equivalent pay structure (£20.7k)
£20.7k - Manchester Super Store Ltd
£20.7k - Industry AVG
Efficiency
resulting in sales per employee of £49.7k, this is less efficient (£90.7k)
£49.7k - Manchester Super Store Ltd
£90.7k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- - Manchester Super Store Ltd
- - Industry AVG
Creditor Days
its suppliers are paid after 1 days, this is quicker than average (31 days)
1 days - Manchester Super Store Ltd
31 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- - Manchester Super Store Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities
for 45 weeks, this is more cash available to meet short term requirements (27 weeks)
45 weeks - Manchester Super Store Ltd
27 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 98.2%, this is a higher level of debt than the average (67.2%)
98.2% - Manchester Super Store Ltd
67.2% - Industry AVG
MANCHESTER SUPER STORE LTD financials
EXPORT
Manchester Super Store Ltd's latest turnover from March 2024 is estimated at £546.2 thousand and the company has net assets of £68 thousand. According to their latest financial statements, Manchester Super Store Ltd has 11 employees and maintains cash reserves of £73 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Turnover
546,222
511,630
60,149
Other Income Or Grants
Cost Of Sales
298,236
284,822
34,351
Gross Profit
247,986
226,808
25,798
Admin Expenses
121,334
283,015
43,049
Operating Profit
126,652
-56,207
-17,251
Interest Payable
Interest Receivable
2,034
38,207
6,725
Pre-Tax Profit
128,687
-18,000
-10,526
Tax
-32,172
Profit After Tax
96,515
-18,000
-10,526
Dividends Paid
Retained Profit
96,515
-18,000
-10,526
Employee Costs
228,072
172,640
19,203
Number Of Employees
11
9
1
EBITDA*
127,133
-55,726
-17,227
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Tangible Assets
939
1,420
1,148
Intangible Assets
Investments & Other
1
1
Debtors (Due After 1 year)
Total Fixed Assets
939
1,420
1,148
1
1
Stock & work in progress
Trade Debtors
1,573
Group Debtors
Misc Debtors
3,729,502
3,705,900
1,219,854
Cash
72,963
4,530
1,793,446
misc current assets
total current assets
3,802,465
3,712,003
3,013,300
total assets
3,803,404
3,713,423
3,014,448
1
1
Bank overdraft
Bank loan
Trade Creditors
1,235
6,974
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
81,488
430,077
422,999
total current liabilities
82,723
430,077
429,973
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
3,652,456
3,311,871
2,595,000
provisions
235
total long term liabilities
3,652,691
3,311,871
2,595,000
total liabilities
3,735,414
3,741,948
3,024,973
net assets
67,990
-28,525
-10,525
1
1
total shareholders funds
67,990
-28,525
-10,525
1
1
Mar 2024
Mar 2023
Mar 2022
Mar 2021
Mar 2020
Mar 2019
Mar 2018
Mar 2017
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Operating Activities
Operating Profit
126,652
-56,207
-17,251
Depreciation
481
481
24
Amortisation
Tax
-32,172
Stock
Debtors
22,029
2,487,619
1,219,854
Creditors
1,235
-6,974
6,974
Accruals and Deferred Income
-348,589
7,078
422,999
Deferred Taxes & Provisions
235
Cash flow from operations
-274,187
-2,543,241
-807,108
Investing Activities
capital expenditure
-753
-1,172
Change in Investments
-1
1
cash flow from investments
-753
-1,171
-1
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
340,585
716,871
2,595,000
share issue
1
interest
2,034
38,207
6,725
cash flow from financing
342,619
755,078
2,601,725
1
cash and cash equivalents
cash
68,433
-1,788,916
1,793,446
overdraft
change in cash
68,433
-1,788,916
1,793,446
manchester super store ltd Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for manchester super store ltd. Get real-time insights into manchester super store ltd's credit score, group structure and payment trends.
Perform a competitor analysis for manchester super store ltd by selecting its closest rivals, whether from the WHOLESALE AND RETAIL TRADE; REPAIR OF MOTOR VEHICLES AND MOTORCYCLES sector, other small companies, companies in M40 area or any other competitors across 12 key performance metrics.
manchester super store ltd Ownership
MANCHESTER SUPER STORE LTD group structure
Manchester Super Store Ltd has no subsidiary companies.
Ultimate parent company
MANCHESTER SUPER STORE LTD
07560001
MANCHESTER SUPER STORE LTD Shareholders
The sole shareholder of Manchester Super Store Ltd is Abdul Podha.
abdul podha
100%
manchester super store ltd directors
Manchester Super Store Ltd currently has 1 director, Mr Abdul Podha serving since Mar 2021.
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024
net assets
68k
-3.38%
total assets
3.8m
+0.02%
cash
73k
+15.11%
net assets
Total assets minus all liabilities
Similar Companies
Similar companies unavailable for this selection
manchester super store ltd company details
company number
07560001
Type
Private limited with Share Capital
industry
47190 - Other retail sale in non-specialised stores
incorporation date
March 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
hillbit house new street, manchester, M40 8AW
Bank
-
Legal Advisor
-
manchester super store ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to manchester super store ltd.
manchester super store ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for MANCHESTER SUPER STORE LTD. This can take several minutes, an email will notify you when this has completed.
manchester super store ltdCompanies House Filings - See Documents
