map ceramics limited Company Information
Company Number
07561437
Website
-Registered Address
23 cottingham way, thrapston, northants, NN14 4PL
Industry
Other business support service activities n.e.c.
Telephone
-
Next Accounts Due
November 2024
Group Structure
View All
Directors
Mark Poyser13 Years
Shareholders
mark poyser 100%
map ceramics limited Estimated Valuation
Pomanda estimates the enterprise value of MAP CERAMICS LIMITED at £6.6k based on a Turnover of £16.6k and 0.4x industry multiple (adjusted for size and gross margin).
map ceramics limited Estimated Valuation
Pomanda estimates the enterprise value of MAP CERAMICS LIMITED at £0 based on an EBITDA of £0 and a 3.04x industry multiple (adjusted for size and gross margin).
map ceramics limited Estimated Valuation
Pomanda estimates the enterprise value of MAP CERAMICS LIMITED at £0 based on Net Assets of £-3.5k and 2.57x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Map Ceramics Limited Overview
Map Ceramics Limited is a dissolved company that was located in northants, NN14 4PL with a Companies House number of 07561437. It operated in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2011, it's largest shareholder was mark poyser with a 100% stake. The last turnover for Map Ceramics Limited was estimated at £16.6k.
Upgrade for unlimited company reports & a free credit check
Map Ceramics Limited Health Check
Pomanda's financial health check has awarded Map Ceramics Limited a 1 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
7 Weak
Size
annual sales of £16.6k, make it smaller than the average company (£2.4m)
- Map Ceramics Limited
£2.4m - Industry AVG
Growth
3 year (CAGR) sales growth of -1%, show it is growing at a slower rate (2.1%)
- Map Ceramics Limited
2.1% - Industry AVG
Production
with a gross margin of 16.5%, this company has a higher cost of product (38.2%)
- Map Ceramics Limited
38.2% - Industry AVG
Profitability
There is insufficient data available for this Key Performance Indicator!
- Map Ceramics Limited
- - Industry AVG
Employees
with 1 employees, this is below the industry average (19)
- Map Ceramics Limited
19 - Industry AVG
Pay Structure
on an average salary of £41.6k, the company has an equivalent pay structure (£41.6k)
- Map Ceramics Limited
£41.6k - Industry AVG
Efficiency
resulting in sales per employee of £16.6k, this is less efficient (£124.4k)
- Map Ceramics Limited
£124.4k - Industry AVG
Debtor Days
it gets paid by customers after 72 days, this is later than average (42 days)
- Map Ceramics Limited
42 days - Industry AVG
Creditor Days
its suppliers are paid after 178 days, this is slower than average (35 days)
- Map Ceramics Limited
35 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Map Ceramics Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Map Ceramics Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 206.6%, this is a higher level of debt than the average (61%)
206.6% - Map Ceramics Limited
61% - Industry AVG
MAP CERAMICS LIMITED financials
Map Ceramics Limited's latest turnover from March 2022 is estimated at £16.6 thousand and the company has net assets of -£3.5 thousand. According to their latest financial statements, we estimate that Map Ceramics Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | |||||||||||
Other Income Or Grants | |||||||||||
Cost Of Sales | |||||||||||
Gross Profit | |||||||||||
Admin Expenses | |||||||||||
Operating Profit | |||||||||||
Interest Payable | |||||||||||
Interest Receivable | |||||||||||
Pre-Tax Profit | |||||||||||
Tax | |||||||||||
Profit After Tax | |||||||||||
Dividends Paid | |||||||||||
Retained Profit | |||||||||||
Employee Costs | |||||||||||
Number Of Employees | |||||||||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,187 | 1,583 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,187 | 1,583 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Debtors | 3,287 | 3,287 | 3,287 | 3,287 | 3,287 | 3,287 | 3,285 | 3,285 | 3,285 | 6,830 | 6,631 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 2 | 2 | 5 | 847 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 3,287 | 3,287 | 3,287 | 3,287 | 3,287 | 3,287 | 3,287 | 3,287 | 3,287 | 6,835 | 7,478 |
total assets | 3,287 | 3,287 | 3,287 | 3,287 | 3,287 | 3,287 | 3,287 | 3,287 | 3,287 | 8,022 | 9,061 |
Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 6,791 | 6,791 | 6,791 | 6,791 | 6,791 | 6,791 | 6,791 | 6,791 | 6,791 | 5,363 | 4,735 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current liabilities | 6,791 | 6,791 | 6,791 | 6,791 | 6,791 | 6,791 | 6,791 | 6,791 | 6,791 | 5,363 | 4,735 |
loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total liabilities | 6,791 | 6,791 | 6,791 | 6,791 | 6,791 | 6,791 | 6,791 | 6,791 | 6,791 | 5,363 | 4,735 |
net assets | -3,504 | -3,504 | -3,504 | -3,504 | -3,504 | -3,504 | -3,504 | -3,504 | -3,504 | 2,659 | 4,326 |
total shareholders funds | -3,504 | -3,504 | -3,504 | -3,504 | -3,504 | -3,504 | -3,504 | -3,504 | -3,504 | 2,659 | 4,326 |
Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||
Operating Profit | |||||||||||
Depreciation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 813 | 396 | 417 |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | |||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors | 0 | 0 | 0 | 0 | 0 | 2 | 0 | 0 | -3,545 | 199 | 6,631 |
Creditors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1,428 | 628 | 4,735 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | |||||||||||
Investing Activities | |||||||||||
capital expenditure | |||||||||||
Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | |||||||||||
Financing Activities | |||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
share issue | |||||||||||
interest | |||||||||||
cash flow from financing | |||||||||||
cash and cash equivalents | |||||||||||
cash | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -3 | -842 | 847 |
overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
change in cash | 0 | 0 | 0 | 0 | 0 | -2 | 0 | 0 | -3 | -842 | 847 |
map ceramics limited Credit Report and Business Information
Map Ceramics Limited Competitor Analysis
Perform a competitor analysis for map ceramics limited by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other undefined companies, companies in NN14 area or any other competitors across 12 key performance metrics.
map ceramics limited Ownership
MAP CERAMICS LIMITED group structure
Map Ceramics Limited has no subsidiary companies.
Ultimate parent company
MAP CERAMICS LIMITED
07561437
map ceramics limited directors
Map Ceramics Limited currently has 1 director, Mr Mark Poyser serving since Mar 2011.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Mark Poyser | United Kingdom | 47 years | Mar 2011 | - | Director |
P&L
March 2022turnover
16.6k
-5%
operating profit
0
0%
gross margin
16.5%
+6.07%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2022net assets
-3.5k
0%
total assets
3.3k
0%
cash
0
0%
net assets
Total assets minus all liabilities
map ceramics limited company details
company number
07561437
Type
Private limited with Share Capital
industry
82990 - Other business support service activities n.e.c.
incorporation date
March 2011
age
13
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2022
previous names
N/A
accountant
-
auditor
-
address
23 cottingham way, thrapston, northants, NN14 4PL
Bank
-
Legal Advisor
-
map ceramics limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to map ceramics limited.
map ceramics limited Companies House Filings - See Documents
date | description | view/download |
---|