aa publishing limited

Live EstablishedMicroLow

aa publishing limited Company Information

Share AA PUBLISHING LIMITED

Company Number

07563495

Shareholders

benjamin morris

Group Structure

View All

Industry

Publishing of consumer, business and professional journals and periodicals

 

Registered Address

2 viney close, ashington, pulborough, west sussex, RH20 3PT

aa publishing limited Estimated Valuation

£88.3k

Pomanda estimates the enterprise value of AA PUBLISHING LIMITED at £88.3k based on a Turnover of £207.3k and 0.43x industry multiple (adjusted for size and gross margin).

aa publishing limited Estimated Valuation

£33.9k

Pomanda estimates the enterprise value of AA PUBLISHING LIMITED at £33.9k based on an EBITDA of £14.1k and a 2.4x industry multiple (adjusted for size and gross margin).

aa publishing limited Estimated Valuation

£83.9k

Pomanda estimates the enterprise value of AA PUBLISHING LIMITED at £83.9k based on Net Assets of £51.5k and 1.63x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Aa Publishing Limited Overview

Aa Publishing Limited is a live company located in pulborough, RH20 3PT with a Companies House number of 07563495. It operates in the publishing of consumer and business journals and periodicals sector, SIC Code 58142. Founded in March 2011, it's largest shareholder is benjamin morris with a 100% stake. Aa Publishing Limited is a established, micro sized company, Pomanda has estimated its turnover at £207.3k with low growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Aa Publishing Limited Health Check

Pomanda's financial health check has awarded Aa Publishing Limited a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

2 Regular

positive_score

5 Weak

size

Size

annual sales of £207.3k, make it smaller than the average company (£5.9m)

£207.3k - Aa Publishing Limited

£5.9m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (4.2%)

2% - Aa Publishing Limited

4.2% - Industry AVG

production

Production

with a gross margin of 33.8%, this company has a higher cost of product (49%)

33.8% - Aa Publishing Limited

49% - Industry AVG

profitability

Profitability

an operating margin of 6.8% make it as profitable than the average company (6%)

6.8% - Aa Publishing Limited

6% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (51)

1 - Aa Publishing Limited

51 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.9k, the company has an equivalent pay structure (£55.9k)

£55.9k - Aa Publishing Limited

£55.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £207.3k, this is more efficient (£138.7k)

£207.3k - Aa Publishing Limited

£138.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 112 days, this is later than average (44 days)

112 days - Aa Publishing Limited

44 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 38 days, this is slower than average (32 days)

38 days - Aa Publishing Limited

32 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Aa Publishing Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Aa Publishing Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 21.8%, this is a lower level of debt than the average (60.3%)

21.8% - Aa Publishing Limited

60.3% - Industry AVG

AA PUBLISHING LIMITED financials

EXPORTms excel logo

Aa Publishing Limited's latest turnover from March 2024 is estimated at £207.3 thousand and the company has net assets of £51.5 thousand. According to their latest financial statements, Aa Publishing Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover207,345156,731166,046197,950199,186182,742242,689166,93373,65670,93962,34068,80913,643
Other Income Or Grants
Cost Of Sales137,210100,440104,721138,222131,512119,552161,309114,84451,46348,67542,20146,5919,551
Gross Profit70,13556,29261,32659,72967,67463,19081,38052,08922,19322,26420,13922,2194,092
Admin Expenses56,04259,58661,23359,90163,66762,41559,25354,96424,397-1,87310,0405,67916,071
Operating Profit14,093-3,29493-1724,00777522,127-2,875-2,20424,13710,09916,540-11,979
Interest Payable3838
Interest Receivable21122109322
Pre-Tax Profit14,093-3,29493-1724,00777522,127-2,854-2,08224,24610,13116,504-12,017
Tax-3,523-18-761-147-4,204-5,092-2,330-3,961
Profit After Tax10,570-3,29475-1723,24662817,923-2,854-2,08219,1547,80112,543-12,017
Dividends Paid
Retained Profit10,570-3,29475-1723,24662817,923-2,854-2,08219,1547,80112,543-12,017
Employee Costs55,92654,45053,17548,83247,58546,99288,21544,96745,34944,02443,52342,19841,505
Number Of Employees1111112111111
EBITDA*14,093-3,29493-1724,00777522,127-2,875-13424,13710,09916,540-11,979

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets1,7951,3552,0694,1396,209
Intangible Assets
Investments & Other10101010101010
Debtors (Due After 1 year)
Total Fixed Assets1,8051,3651010102,0794,1496,209
Stock & work in progress
Trade Debtors63,74850,26656,52164,96264,69860,17161,27237,00915,55814,77712,55813,6311,414
Group Debtors
Misc Debtors33633610
Cash17,04431,61211,843898
misc current assets
total current assets64,08450,60256,52164,96264,69860,17161,27237,00932,60246,38924,40114,5291,424
total assets65,88951,96756,52164,97264,70860,18163,35141,15838,81146,38924,40114,5291,424
Bank overdraft1,181
Bank loan
Trade Creditors 14,36811,01612,27610,80220,36619,08522,38318,11313,40218,89816,06413,99312,250
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities14,36811,01612,27610,80220,36619,08522,38318,11313,40218,89816,06413,99313,431
loans
hp & lease commitments
Accruals and Deferred Income500500
other liabilities10,000
provisions
total long term liabilities10,000500500
total liabilities14,36811,01612,27620,80220,36619,08522,88318,61313,40218,89816,06413,99313,431
net assets51,52140,95144,24544,17044,34241,09640,46822,54525,40927,4918,337536-12,007
total shareholders funds51,52140,95144,24544,17044,34241,09640,46822,54525,40927,4918,337536-12,007
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit14,093-3,29493-1724,00777522,127-2,875-2,20424,13710,09916,540-11,979
Depreciation2,070
Amortisation
Tax-3,523-18-761-147-4,204-5,092-2,330-3,961
Stock
Debtors13,482-5,919-8,4412644,527-1,10124,26321,4517812,219-1,07312,2071,424
Creditors3,352-1,2601,474-9,5641,281-3,2984,2704,711-5,4962,8342,0711,74312,250
Accruals and Deferred Income-500500
Deferred Taxes & Provisions
Cash flow from operations4401,3659,990-10,000-2,069-2,070-19,115-6,41119,66010,9132,115-1,153
Investing Activities
capital expenditure-440-1,3552,0692,0702,070-8,279
Change in Investments10-1010
cash flow from investments-440-1,365102,0692,0702,060-8,279
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities-10,00010,000
share issue-1010
interest2112210932-36-38
cash flow from financing-10,00010,0001112210932-36-28
cash and cash equivalents
cash-17,044-14,56819,76910,945898
overdraft-1,1811,181
change in cash-17,044-14,56819,76910,9452,079-1,181

aa publishing limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for aa publishing limited. Get real-time insights into aa publishing limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Aa Publishing Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for aa publishing limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in RH20 area or any other competitors across 12 key performance metrics.

aa publishing limited Ownership

AA PUBLISHING LIMITED group structure

Aa Publishing Limited has no subsidiary companies.

Ultimate parent company

AA PUBLISHING LIMITED

07563495

AA PUBLISHING LIMITED Shareholders

benjamin morris 100%

aa publishing limited directors

Aa Publishing Limited currently has 1 director, Mr Benjamin Morris serving since Mar 2011.

officercountryagestartendrole
Mr Benjamin MorrisUnited Kingdom46 years Mar 2011- Director

P&L

March 2024

turnover

207.3k

+32%

operating profit

14.1k

0%

gross margin

33.9%

-5.82%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

51.5k

+0.26%

total assets

65.9k

+0.27%

cash

0

0%

net assets

Total assets minus all liabilities

aa publishing limited company details

company number

07563495

Type

Private limited with Share Capital

industry

58142 - Publishing of consumer, business and professional journals and periodicals

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

GILITINAN & KENNEDY LLP

auditor

-

address

2 viney close, ashington, pulborough, west sussex, RH20 3PT

Bank

-

Legal Advisor

-

aa publishing limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to aa publishing limited.

aa publishing limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for AA PUBLISHING LIMITED. This can take several minutes, an email will notify you when this has completed.

aa publishing limited Companies House Filings - See Documents

datedescriptionview/download