peaceful solutions limited
peaceful solutions limited Company Information
Company Number
07564608
Website
http://ps-shop.orgRegistered Address
79 chamberlayne road, london, NW10 3ND
Industry
Other personal service activities n.e.c.
Telephone
02089682189
Next Accounts Due
December 2024
Group Structure
View All
Directors
David Ellis13 Years
Shareholders
the centre for peaceful solutions 100%
peaceful solutions limited Estimated Valuation
Pomanda estimates the enterprise value of PEACEFUL SOLUTIONS LIMITED at £261.1k based on a Turnover of £401.3k and 0.65x industry multiple (adjusted for size and gross margin).
peaceful solutions limited Estimated Valuation
Pomanda estimates the enterprise value of PEACEFUL SOLUTIONS LIMITED at £0 based on an EBITDA of £-8.2k and a 4.24x industry multiple (adjusted for size and gross margin).
peaceful solutions limited Estimated Valuation
Pomanda estimates the enterprise value of PEACEFUL SOLUTIONS LIMITED at £264.1k based on Net Assets of £129.8k and 2.03x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Peaceful Solutions Limited Overview
Peaceful Solutions Limited is a live company located in london, NW10 3ND with a Companies House number of 07564608. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2011, it's largest shareholder is the centre for peaceful solutions with a 100% stake. Peaceful Solutions Limited is a established, micro sized company, Pomanda has estimated its turnover at £401.3k with declining growth in recent years.
Upgrade for unlimited company reports & a free credit check
Peaceful Solutions Limited Health Check
Pomanda's financial health check has awarded Peaceful Solutions Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs
1 Strong
4 Regular
6 Weak
Size
annual sales of £401.3k, make it smaller than the average company (£799k)
- Peaceful Solutions Limited
£799k - Industry AVG
Growth
3 year (CAGR) sales growth of -13%, show it is growing at a slower rate (5.2%)
- Peaceful Solutions Limited
5.2% - Industry AVG
Production
with a gross margin of 40.8%, this company has a comparable cost of product (40.8%)
- Peaceful Solutions Limited
40.8% - Industry AVG
Profitability
an operating margin of -2.1% make it less profitable than the average company (6.4%)
- Peaceful Solutions Limited
6.4% - Industry AVG
Employees
with 15 employees, this is similar to the industry average (14)
15 - Peaceful Solutions Limited
14 - Industry AVG
Pay Structure
on an average salary of £27.6k, the company has an equivalent pay structure (£27.6k)
- Peaceful Solutions Limited
£27.6k - Industry AVG
Efficiency
resulting in sales per employee of £26.8k, this is less efficient (£69.5k)
- Peaceful Solutions Limited
£69.5k - Industry AVG
Debtor Days
it gets paid by customers after 1 days, this is earlier than average (27 days)
- Peaceful Solutions Limited
27 days - Industry AVG
Creditor Days
its suppliers are paid after 7 days, this is quicker than average (40 days)
- Peaceful Solutions Limited
40 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Peaceful Solutions Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 75 weeks, this is average cash available to meet short term requirements (63 weeks)
75 weeks - Peaceful Solutions Limited
63 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 61.6%, this is a higher level of debt than the average (39.4%)
61.6% - Peaceful Solutions Limited
39.4% - Industry AVG
PEACEFUL SOLUTIONS LIMITED financials
Peaceful Solutions Limited's latest turnover from March 2023 is estimated at £401.3 thousand and the company has net assets of £129.8 thousand. According to their latest financial statements, Peaceful Solutions Limited has 15 employees and maintains cash reserves of £227.1 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | ||||||||||||
| Other Income Or Grants | ||||||||||||
| Cost Of Sales | ||||||||||||
| Gross Profit | ||||||||||||
| Admin Expenses | ||||||||||||
| Operating Profit | ||||||||||||
| Interest Payable | ||||||||||||
| Interest Receivable | ||||||||||||
| Pre-Tax Profit | ||||||||||||
| Tax | ||||||||||||
| Profit After Tax | ||||||||||||
| Dividends Paid | ||||||||||||
| Retained Profit | ||||||||||||
| Employee Costs | ||||||||||||
| Number Of Employees | 15 | 11 | 8 | 8 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,803 | 0 | 8,450 | 7,254 | 4,127 | 1,002 | 688 | 917 | 1,223 | 1,497 | 734 | 0 |
| Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Investments & Other | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Total Fixed Assets | 2,803 | 0 | 8,450 | 7,254 | 4,127 | 1,002 | 688 | 917 | 1,223 | 1,497 | 734 | 0 |
| Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Debtors | 1,345 | 0 | 516 | 57,913 | 52,143 | 35,424 | 38,802 | 29,981 | 12,033 | 27,848 | 3,153 | 0 |
| Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Misc Debtors | 106,521 | 76,644 | 53,091 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash | 227,100 | 167,678 | 35,534 | 0 | 0 | 0 | 0 | 7,048 | 10,341 | 14,653 | 19,608 | 9,129 |
| misc current assets | 0 | 774 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current assets | 334,966 | 245,096 | 89,141 | 57,913 | 52,143 | 35,424 | 38,802 | 37,029 | 22,374 | 42,501 | 22,761 | 9,129 |
| total assets | 337,769 | 245,096 | 97,591 | 65,167 | 56,270 | 36,426 | 39,490 | 37,946 | 23,597 | 43,998 | 23,495 | 9,129 |
| Bank overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Trade Creditors | 4,969 | 0 | 16,242 | 90,932 | 82,890 | 46,714 | 42,573 | 40,573 | 23,596 | 43,369 | 22,494 | 9,128 |
| Group/Directors Accounts | 139,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other current liabilities | 11,625 | 63,089 | 80,884 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total current liabilities | 155,594 | 63,089 | 97,126 | 90,932 | 82,890 | 46,714 | 42,573 | 40,573 | 23,596 | 43,369 | 22,494 | 9,128 |
| loans | 10,094 | 49,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| hp & lease commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 628 | 1,000 | 0 |
| other liabilities | 42,248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| total long term liabilities | 52,342 | 49,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 628 | 1,000 | 0 |
| total liabilities | 207,936 | 112,256 | 97,126 | 90,932 | 82,890 | 46,714 | 42,573 | 40,573 | 23,596 | 43,997 | 23,494 | 9,128 |
| net assets | 129,833 | 132,840 | 465 | -25,765 | -26,620 | -10,288 | -3,083 | -2,627 | 1 | 1 | 1 | 1 |
| total shareholders funds | 129,833 | 132,840 | 465 | -25,765 | -26,620 | -10,288 | -3,083 | -2,627 | 1 | 1 | 1 | 1 |
| Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | ||||||||||||
| Operating Profit | ||||||||||||
| Depreciation | 122 | 2,113 | 306 | 408 | 0 | 245 | 0 | |||||
| Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | ||||
| Tax | ||||||||||||
| Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Debtors | 31,222 | 23,037 | -4,306 | 5,770 | 16,719 | -3,378 | 8,821 | 17,948 | -15,815 | 24,695 | 3,153 | 0 |
| Creditors | 4,969 | -16,242 | -74,690 | 8,042 | 36,176 | 4,141 | 2,000 | 16,977 | -19,773 | 20,875 | 13,366 | 9,128 |
| Accruals and Deferred Income | -51,464 | -17,795 | 80,884 | 0 | 0 | 0 | 0 | 0 | -628 | -372 | 1,000 | 0 |
| Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Cash flow from operations | ||||||||||||
| Investing Activities | ||||||||||||
| capital expenditure | ||||||||||||
| Change in Investments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| cash flow from investments | ||||||||||||
| Financing Activities | ||||||||||||
| Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Group/Directors Accounts | 139,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Long term loans | -39,073 | 49,167 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Hire Purchase and Lease Commitments | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| other long term liabilities | 42,248 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| share issue | ||||||||||||
| interest | ||||||||||||
| cash flow from financing | ||||||||||||
| cash and cash equivalents | ||||||||||||
| cash | 59,422 | 132,144 | 35,534 | 0 | 0 | 0 | -7,048 | -3,293 | -4,312 | -4,955 | 10,479 | 9,129 |
| overdraft | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| change in cash | 59,422 | 132,144 | 35,534 | 0 | 0 | 0 | -7,048 | -3,293 | -4,312 | -4,955 | 10,479 | 9,129 |
peaceful solutions limited Credit Report and Business Information
Peaceful Solutions Limited Competitor Analysis
Perform a competitor analysis for peaceful solutions limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NW10 area or any other competitors across 12 key performance metrics.
peaceful solutions limited Ownership
PEACEFUL SOLUTIONS LIMITED group structure
Peaceful Solutions Limited has no subsidiary companies.
Ultimate parent company
CENTRE FOR PEACEFUL SOLUTIONS
#0096104
1 parent
PEACEFUL SOLUTIONS LIMITED
07564608
peaceful solutions limited directors
Peaceful Solutions Limited currently has 1 director, Mr David Ellis serving since Mar 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr David Ellis | England | 62 years | Mar 2011 | - | Director |
P&L
March 2023turnover
401.3k
-45%
operating profit
-8.4k
0%
gross margin
40.9%
+1.93%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
129.8k
-0.02%
total assets
337.8k
+0.38%
cash
227.1k
+0.35%
net assets
Total assets minus all liabilities
peaceful solutions limited company details
company number
07564608
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
March 2011
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
-
auditor
-
address
79 chamberlayne road, london, NW10 3ND
Bank
-
Legal Advisor
-
peaceful solutions limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to peaceful solutions limited. Currently there are 0 open charges and 1 have been satisfied in the past.
peaceful solutions limited Companies House Filings - See Documents
| date | description | view/download |
|---|
