t - rex wear ltd

t - rex wear ltd Company Information

Share T - REX WEAR LTD
Live 
EstablishedMicroDeclining

Company Number

07564647

Industry

Bookkeeping activities

 

Shareholders

georgi lyubenov tinchev

Group Structure

View All

Contact

Registered Address

131 willington street bearsted, maidstone, kent, ME15 8JU

Website

-

t - rex wear ltd Estimated Valuation

£15.9k

Pomanda estimates the enterprise value of T - REX WEAR LTD at £15.9k based on a Turnover of £29.1k and 0.55x industry multiple (adjusted for size and gross margin).

t - rex wear ltd Estimated Valuation

£2.3k

Pomanda estimates the enterprise value of T - REX WEAR LTD at £2.3k based on an EBITDA of £808 and a 2.87x industry multiple (adjusted for size and gross margin).

t - rex wear ltd Estimated Valuation

£8.2k

Pomanda estimates the enterprise value of T - REX WEAR LTD at £8.2k based on Net Assets of £2.2k and 3.68x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

T - Rex Wear Ltd Overview

T - Rex Wear Ltd is a live company located in kent, ME15 8JU with a Companies House number of 07564647. It operates in the bookkeeping activities sector, SIC Code 69202. Founded in March 2011, it's largest shareholder is georgi lyubenov tinchev with a 100% stake. T - Rex Wear Ltd is a established, micro sized company, Pomanda has estimated its turnover at £29.1k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

T - Rex Wear Ltd Health Check

Pomanda's financial health check has awarded T - Rex Wear Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

3 Regular

positive_score

6 Weak

size

Size

annual sales of £29.1k, make it smaller than the average company (£79.2k)

£29.1k - T - Rex Wear Ltd

£79.2k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -19%, show it is growing at a slower rate (5.1%)

-19% - T - Rex Wear Ltd

5.1% - Industry AVG

production

Production

with a gross margin of 66.4%, this company has a comparable cost of product (66.4%)

66.4% - T - Rex Wear Ltd

66.4% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (3.4%)

1.6% - T - Rex Wear Ltd

3.4% - Industry AVG

employees

Employees

with 2 employees, this is similar to the industry average (2)

2 - T - Rex Wear Ltd

2 - Industry AVG

paystructure

Pay Structure

on an average salary of £16k, the company has an equivalent pay structure (£16k)

£16k - T - Rex Wear Ltd

£16k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £14.5k, this is less efficient (£49.1k)

£14.5k - T - Rex Wear Ltd

£49.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 12 days, this is earlier than average (65 days)

12 days - T - Rex Wear Ltd

65 days - Industry AVG

creditordays

Creditor Days

There is insufficient data available for this Key Performance Indicator!

- - T - Rex Wear Ltd

- - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - T - Rex Wear Ltd

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (47 weeks)

12 weeks - T - Rex Wear Ltd

47 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 87.5%, this is a higher level of debt than the average (78.3%)

87.5% - T - Rex Wear Ltd

78.3% - Industry AVG

T - REX WEAR LTD financials

EXPORTms excel logo

T - Rex Wear Ltd's latest turnover from March 2024 is estimated at £29.1 thousand and the company has net assets of £2.2 thousand. According to their latest financial statements, T - Rex Wear Ltd has 2 employees and maintains cash reserves of £3.7 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover29,05983,70534,78754,116121,278113,25139,85933,7282145,3836,2488,703183
Other Income Or Grants0000000000000
Cost Of Sales9,77021,4197,5094,34717,8825,7312,1881,994935725036111
Gross Profit19,28962,28627,27849,769103,396107,52037,67131,7342045,0255,9988,341172
Admin Expenses18,82062,20427,19148,498104,685106,50536,86731,6181285,6305,8568,333-562
Operating Profit46982871,271-1,2891,01580411676-6051428734
Interest Payable0000000000000
Interest Receivable112902122123396310
Pre-Tax Profit5811721071,273-1,2871,02780711985-5991459734
Tax-145-33-20-2420-195-153-24-170-33-2-191
Profit After Tax436139871,031-1,2878326549568-5991127543
Dividends Paid0000000000000
Retained Profit436139871,031-1,2878326549568-5991127543
Employee Costs31,99430,69147,36362,48538,98244,63047,43065,93118,13718,19618,49123,67624,373
Number Of Employees2234333311111
EBITDA*8083912731,291-1,2631,049850178158-49628885838

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets1,0139265615878104138184246328437233310
Intangible Assets0000000000000
Investments & Other0000000000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets1,0139265615878104138184246328437233310
Stock & work in progress00000002,5009006506000766
Trade Debtors1,00001,8504,5880065048107276029000
Group Debtors0000000000000
Misc Debtors12,0002,7695234553,4562,62239042500000
Cash3,6935823,6311,9141,7861,9221,318582,0351,62192240739
misc current assets0202000000000
total current assets16,6933,3536,0046,9595,2424,5442,3583,4642,9352,9982,1241,307805
total assets17,7064,2796,5657,0175,3204,6482,4963,6483,1813,3262,5611,5401,115
Bank overdraft0000000000000
Bank loan0000000000000
Trade Creditors 0010752947181743,1631,799890472
Group/Directors Accounts002,6573,0591,52590624740000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities15,4882,4972,2642,4023,1952,7981,4692,6802,7020000
total current liabilities15,4882,4974,9225,4614,7952,8361,5163,3222,9503,1631,799890472
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income0000000000000
other liabilities0000000000000
provisions0000000000000
total long term liabilities0000000000000
total liabilities15,4882,4974,9225,4614,7952,8361,5163,3222,9503,1631,799890472
net assets2,2181,7821,6431,5565251,812980326231163762650643
total shareholders funds2,2181,7821,6431,5565251,812980326231163762650643
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit46982871,271-1,2891,01580411676-6051428734
Depreciation33930918620263446628210914677104
Amortisation0000000000000
Tax-145-33-20-2420-195-153-24-170-33-2-191
Stock000000-2,5001,60025050600-766766
Debtors10,231396-2,6701,5878341,582134906-727125-2989000
Creditors0-11-7546-1829-156-2,9891,364909418472
Accruals and Deferred Income12,991233-138-7933971,329-1,211-222,7020000
Deferred Taxes & Provisions0000000000000
Cash flow from operations3,4231942,786-1,406-1,6545831,881-2,530331693862367353
Investing Activities
capital expenditure-426-674-6890000000-3500-414
Change in Investments0000000000000
cash flow from investments-426-674-6890000000-3500-414
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0-2,657-4021,5341,5169-624550740000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0000000000000
share issue000000000000100
interest112902122123396310
cash flow from financing112-2,567-3811,5361,51821-62155383631100
cash and cash equivalents
cash3,111-3,0491,717128-1366041,260-1,97741469951536839
overdraft0000000000000
change in cash3,111-3,0491,717128-1366041,260-1,97741469951536839

t - rex wear ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for t - rex wear ltd. Get real-time insights into t - rex wear ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

T - Rex Wear Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for t - rex wear ltd by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other micro companies, companies in ME15 area or any other competitors across 12 key performance metrics.

t - rex wear ltd Ownership

T - REX WEAR LTD group structure

T - Rex Wear Ltd has no subsidiary companies.

Ultimate parent company

T - REX WEAR LTD

07564647

T - REX WEAR LTD Shareholders

georgi lyubenov tinchev 100%

t - rex wear ltd directors

T - Rex Wear Ltd currently has 1 director, Mr Georgi Tinchev serving since Jan 2018.

officercountryagestartendrole
Mr Georgi TinchevUnited Kingdom49 years Jan 2018- Director

P&L

March 2024

turnover

29.1k

-65%

operating profit

469.1

0%

gross margin

66.4%

-10.79%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2.2k

+0.24%

total assets

17.7k

+3.14%

cash

3.7k

+5.35%

net assets

Total assets minus all liabilities

t - rex wear ltd company details

company number

07564647

Type

Private limited with Share Capital

industry

69202 - Bookkeeping activities

incorporation date

March 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

E JOHNSON & ASSOCIATES

auditor

-

address

131 willington street bearsted, maidstone, kent, ME15 8JU

Bank

-

Legal Advisor

-

t - rex wear ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to t - rex wear ltd.

t - rex wear ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for T - REX WEAR LTD. This can take several minutes, an email will notify you when this has completed.

t - rex wear ltd Companies House Filings - See Documents

datedescriptionview/download