p & r edmunds limited

Live EstablishedSmallDeclining

p & r edmunds limited Company Information

Share P & R EDMUNDS LIMITED

Company Number

07567570

Shareholders

p & r edmunds (holdings) limited

Group Structure

View All

Industry

Plumbing, heat and air-conditioning installation

 

Registered Address

23 bilston street, dudley, west midlands, DY3 1JA

Website

-

p & r edmunds limited Estimated Valuation

£690.5k

Pomanda estimates the enterprise value of P & R EDMUNDS LIMITED at £690.5k based on a Turnover of £1.4m and 0.51x industry multiple (adjusted for size and gross margin).

p & r edmunds limited Estimated Valuation

£5.6k

Pomanda estimates the enterprise value of P & R EDMUNDS LIMITED at £5.6k based on an EBITDA of £1.3k and a 4.29x industry multiple (adjusted for size and gross margin).

p & r edmunds limited Estimated Valuation

£364.7k

Pomanda estimates the enterprise value of P & R EDMUNDS LIMITED at £364.7k based on Net Assets of £129k and 2.83x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

P & R Edmunds Limited Overview

P & R Edmunds Limited is a live company located in west midlands, DY3 1JA with a Companies House number of 07567570. It operates in the plumbing, heat and air-conditioning installation sector, SIC Code 43220. Founded in March 2011, it's largest shareholder is p & r edmunds (holdings) limited with a 100% stake. P & R Edmunds Limited is a established, small sized company, Pomanda has estimated its turnover at £1.4m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

P & R Edmunds Limited Health Check

Pomanda's financial health check has awarded P & R Edmunds Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £1.4m, make it larger than the average company (£386k)

£1.4m - P & R Edmunds Limited

£386k - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -5%, show it is growing at a slower rate (11.5%)

-5% - P & R Edmunds Limited

11.5% - Industry AVG

production

Production

with a gross margin of 29.1%, this company has a comparable cost of product (29.1%)

29.1% - P & R Edmunds Limited

29.1% - Industry AVG

profitability

Profitability

an operating margin of -0.8% make it less profitable than the average company (5.7%)

-0.8% - P & R Edmunds Limited

5.7% - Industry AVG

employees

Employees

with 5 employees, this is above the industry average (4)

5 - P & R Edmunds Limited

4 - Industry AVG

paystructure

Pay Structure

on an average salary of £32.8k, the company has an equivalent pay structure (£32.8k)

£32.8k - P & R Edmunds Limited

£32.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £272.3k, this is more efficient (£115.5k)

£272.3k - P & R Edmunds Limited

£115.5k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 85 days, this is later than average (52 days)

85 days - P & R Edmunds Limited

52 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 74 days, this is slower than average (46 days)

74 days - P & R Edmunds Limited

46 days - Industry AVG

stockdays

Stock Days

it holds stock equivalent to 10 days, this is in line with average (12 days)

10 days - P & R Edmunds Limited

12 days - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 6 weeks, this is less cash available to meet short term requirements (20 weeks)

6 weeks - P & R Edmunds Limited

20 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 69.6%, this is a similar level of debt than the average (63.4%)

69.6% - P & R Edmunds Limited

63.4% - Industry AVG

P & R EDMUNDS LIMITED financials

EXPORTms excel logo

P & R Edmunds Limited's latest turnover from March 2024 is estimated at £1.4 million and the company has net assets of £129 thousand. According to their latest financial statements, P & R Edmunds Limited has 5 employees and maintains cash reserves of £34.6 thousand as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover1,361,6961,643,7091,036,8251,581,7971,155,2541,172,316766,7391,071,0621,362,2621,471,993462,5441,743,848880,243
Other Income Or Grants
Cost Of Sales965,2721,188,474727,4271,110,633789,243765,801503,208682,262872,484936,167287,9611,072,248540,934
Gross Profit396,423455,235309,397471,164366,011406,515263,531388,800489,777535,826174,583671,601339,308
Admin Expenses407,783433,500325,027473,641363,512394,337312,763326,196468,352484,175182,851607,480318,618
Operating Profit-11,36021,735-15,630-2,4772,49912,178-49,23262,60421,42551,651-8,26864,12120,690
Interest Payable
Interest Receivable6,2376,608727768054247720924227119517881
Pre-Tax Profit-5,12328,343-14,903-2,4012,57912,720-48,75562,81321,66851,922-8,07364,29920,770
Tax-5,385-490-2,417-12,562-4,333-10,904-15,432-5,400
Profit After Tax-5,12322,958-14,903-2,4012,08910,303-48,75550,25017,33441,018-8,07348,86715,370
Dividends Paid
Retained Profit-5,12322,958-14,903-2,4012,08910,303-48,75550,25017,33441,018-8,07348,86715,370
Employee Costs164,197168,340135,72097,693104,71869,34867,680100,414390,321383,636141,350446,748276,462
Number Of Employees5543322311114138
EBITDA*1,31238,567-8,5843,8729,88320,908-38,74470,43428,81458,262-53071,81625,126

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets38,78051,45222,33411,91715,39119,90025,75518,51316,31112,61516,35115,1435,533
Intangible Assets2,8755,7508,62511,50014,37517,25020,12523,00025,875
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets38,78051,45222,33411,91718,26625,65034,38030,01330,68629,86536,47638,14331,408
Stock & work in progress28,643
Trade Debtors319,810338,177216,344348,281240,497255,595161,582196,710225,781224,72462,281247,490115,413
Group Debtors
Misc Debtors2,4992,3082,3082,3081,1001,1002,188
Cash34,570203,046107,90785,85466,82392,81151,635139,21327,78969,10139,19938,85132,269
misc current assets1,1001,1001,6501,6501,6501,6501,650
total current assets385,522543,531326,559436,443308,420349,506214,317339,211255,220295,475103,130287,991149,332
total assets424,302594,983348,893448,360326,686375,156248,697369,224285,906325,340139,606326,134180,740
Bank overdraft
Bank loan
Trade Creditors 196,796314,625205,101283,531172,642217,577107,328164,870136,896228,05883,342261,797165,270
Group/Directors Accounts
other short term finances
hp & lease commitments11,87811,8783,750
other current liabilities66,223102,07417,90538,72725,54131,16525,25839,48834,394
total current liabilities274,897428,577226,756322,258198,183248,742132,586204,358171,290228,05883,342261,797165,270
loans
hp & lease commitments20,37132,24910,938
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities20,37132,24910,938
total liabilities295,268460,826237,694322,258198,183248,742132,586204,358171,290228,05883,342261,797165,270
net assets129,034134,157111,199126,102128,503126,414116,111164,866114,61697,28256,26464,33715,470
total shareholders funds129,034134,157111,199126,102128,503126,414116,111164,866114,61697,28256,26464,33715,470
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-11,36021,735-15,630-2,4772,49912,178-49,23262,60421,42551,651-8,26864,12120,690
Depreciation12,67216,8327,0463,4744,5095,8557,6134,9554,5143,7364,8634,8201,561
Amortisation2,8752,8752,8752,8752,8752,8752,8752,8752,8752,875
Tax-5,385-490-2,417-12,562-4,333-10,904-15,432-5,400
Stock28,643
Debtors-18,176121,833-131,937108,992-15,09895,113-37,316-26,8831,057162,443-185,209132,077115,413
Creditors-117,829109,524-78,430110,889-44,935110,249-57,54227,974-91,162144,716-178,45596,527165,270
Accruals and Deferred Income-35,85184,169-20,82213,186-5,6245,907-14,2305,09434,394
Deferred Taxes & Provisions
Cash flow from operations-162,835105,04224,10118,955-26,06839,534-73,200117,823-33,34429,6316,22420,83469,583
Investing Activities
capital expenditure-45,950-17,463-14,855-7,157-8,210-6,071-14,430-35,844
Change in Investments
cash flow from investments-45,950-17,463-14,855-7,157-8,210-6,071-14,430-35,844
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments-11,87829,43914,688
other long term liabilities
share issue100
interest6,2376,608727768054247720924227119517881
cash flow from financing-5,64136,04715,4157680542477209242271195178181
cash and cash equivalents
cash-168,47695,13922,05319,031-25,98841,176-87,578111,424-41,31229,9023486,58232,269
overdraft
change in cash-168,47695,13922,05319,031-25,98841,176-87,578111,424-41,31229,9023486,58232,269

p & r edmunds limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for p & r edmunds limited. Get real-time insights into p & r edmunds limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

P & R Edmunds Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for p & r edmunds limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DY3 area or any other competitors across 12 key performance metrics.

p & r edmunds limited Ownership

P & R EDMUNDS LIMITED group structure

P & R Edmunds Limited has no subsidiary companies.

Ultimate parent company

1 parent

P & R EDMUNDS LIMITED

07567570

P & R EDMUNDS LIMITED Shareholders

p & r edmunds (holdings) limited 100%

p & r edmunds limited directors

P & R Edmunds Limited currently has 1 director, Mr Richard Edmunds serving since Mar 2011.

officercountryagestartendrole
Mr Richard EdmundsUnited Kingdom43 years Mar 2011- Director

P&L

March 2024

turnover

1.4m

-17%

operating profit

-11.4k

0%

gross margin

29.2%

+5.12%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

129k

-0.04%

total assets

424.3k

-0.29%

cash

34.6k

-0.83%

net assets

Total assets minus all liabilities

p & r edmunds limited company details

company number

07567570

Type

Private limited with Share Capital

industry

43220 - Plumbing, heat and air-conditioning installation

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

accounts

Total Exemption Full

last accounts submitted

March 2024

previous names

N/A

accountant

BYTHEWAY & CO ACCOUNTANTS LTD

auditor

-

address

23 bilston street, dudley, west midlands, DY3 1JA

Bank

-

Legal Advisor

-

p & r edmunds limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to p & r edmunds limited.

p & r edmunds limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for P & R EDMUNDS LIMITED. This can take several minutes, an email will notify you when this has completed.

p & r edmunds limited Companies House Filings - See Documents

datedescriptionview/download