pixal ltd
pixal ltd Company Information
Company Number
07568024
Next Accounts
Dec 2025
Shareholders
broadlight group
Group Structure
View All
Industry
Other information technology and computer service activities
+1Registered Address
the factory unit 1 the factory, 2 acre road, kingston upon thames, KT2 6EF
Website
https://pixal.co.ukpixal ltd Estimated Valuation
Pomanda estimates the enterprise value of PIXAL LTD at £1m based on a Turnover of £2.4m and 0.44x industry multiple (adjusted for size and gross margin).
pixal ltd Estimated Valuation
Pomanda estimates the enterprise value of PIXAL LTD at £157k based on an EBITDA of £53.3k and a 2.94x industry multiple (adjusted for size and gross margin).
pixal ltd Estimated Valuation
Pomanda estimates the enterprise value of PIXAL LTD at £1.8m based on Net Assets of £872k and 2.01x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pixal Ltd Overview
Pixal Ltd is a live company located in kingston upon thames, KT2 6EF with a Companies House number of 07568024. It operates in the other information technology service activities sector, SIC Code 62090. Founded in March 2011, it's largest shareholder is broadlight group with a 100% stake. Pixal Ltd is a established, small sized company, Pomanda has estimated its turnover at £2.4m with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pixal Ltd Health Check
Pomanda's financial health check has awarded Pixal Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 7 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
7 Weak
Size
annual sales of £2.4m, make it smaller than the average company (£7.3m)
- Pixal Ltd
£7.3m - Industry AVG
Growth
3 year (CAGR) sales growth of 195%, show it is growing at a faster rate (9.1%)
- Pixal Ltd
9.1% - Industry AVG
Production
with a gross margin of 22.2%, this company has a higher cost of product (45.4%)
- Pixal Ltd
45.4% - Industry AVG
Profitability
an operating margin of 2.2% make it less profitable than the average company (4.4%)
- Pixal Ltd
4.4% - Industry AVG
Employees
with 9 employees, this is below the industry average (38)
9 - Pixal Ltd
38 - Industry AVG
Pay Structure
on an average salary of £67.9k, the company has an equivalent pay structure (£67.9k)
- Pixal Ltd
£67.9k - Industry AVG
Efficiency
resulting in sales per employee of £262.4k, this is more efficient (£177.3k)
- Pixal Ltd
£177.3k - Industry AVG
Debtor Days
it gets paid by customers after 151 days, this is later than average (52 days)
- Pixal Ltd
52 days - Industry AVG
Creditor Days
its suppliers are paid after 28 days, this is quicker than average (39 days)
- Pixal Ltd
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pixal Ltd
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 10 weeks, this is less cash available to meet short term requirements (15 weeks)
10 weeks - Pixal Ltd
15 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 14%, this is a lower level of debt than the average (64.1%)
14% - Pixal Ltd
64.1% - Industry AVG
PIXAL LTD financials
Pixal Ltd's latest turnover from March 2024 is estimated at £2.4 million and the company has net assets of £872 thousand. According to their latest financial statements, Pixal Ltd has 9 employees and maintains cash reserves of £27.7 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 9 | 9 | 11 | ||||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 3,980 | 2,884 | 2,602 | 8,572 | 5,041 | 11,286 | 11,658 | 3,532 | 1,883 | 1,252 | 816 | 822 | 421 |
| Intangible Assets | 3,400 | 4,000 | 4,500 | 5,500 | 7,000 | 7,500 | 8,000 | 8,500 | 9,000 | 9,500 | |||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 7,380 | 6,884 | 7,102 | 8,572 | 10,541 | 11,286 | 11,658 | 10,532 | 9,383 | 9,252 | 9,316 | 9,822 | 9,921 |
| Stock & work in progress | |||||||||||||
| Trade Debtors | 978,683 | 899,436 | 513,478 | 14,163 | 8,980 | 63,827 | 29,132 | 11,547 | 7,845 | 9,864 | 1,236 | 936 | 807 |
| Group Debtors | 9,404 | 8,671 | |||||||||||
| Misc Debtors | 2,378 | 526 | |||||||||||
| Cash | 27,677 | 95,679 | 208,724 | 393,486 | 138,068 | 15,627 | 32,284 | 10,759 | 3,186 | 3,152 | 1,110 | ||
| misc current assets | |||||||||||||
| total current assets | 1,006,360 | 995,115 | 722,202 | 419,431 | 156,245 | 63,827 | 29,132 | 27,174 | 40,129 | 20,623 | 4,422 | 4,088 | 1,917 |
| total assets | 1,013,740 | 1,001,999 | 729,304 | 428,003 | 166,786 | 75,113 | 40,790 | 37,706 | 49,512 | 29,875 | 13,738 | 13,910 | 11,838 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 141,734 | 170,422 | 147,438 | 99,781 | 639 | 34,966 | 19,952 | 17,324 | 37,461 | 21,519 | 10,976 | 11,425 | 10,446 |
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | 52,220 | ||||||||||||
| total current liabilities | 141,734 | 170,422 | 147,438 | 99,781 | 52,859 | 34,966 | 19,952 | 17,324 | 37,461 | 21,519 | 10,976 | 11,425 | 10,446 |
| loans | 41,667 | ||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | 625 | ||||||||||||
| other liabilities | 109 | 801 | |||||||||||
| provisions | |||||||||||||
| total long term liabilities | 42,292 | 109 | 801 | ||||||||||
| total liabilities | 141,734 | 170,422 | 147,438 | 142,073 | 52,859 | 35,075 | 20,753 | 17,324 | 37,461 | 21,519 | 10,976 | 11,425 | 10,446 |
| net assets | 872,006 | 831,577 | 581,866 | 285,930 | 113,927 | 40,038 | 20,037 | 20,382 | 12,051 | 8,356 | 2,762 | 2,485 | 1,392 |
| total shareholders funds | 872,006 | 831,577 | 581,866 | 285,930 | 113,927 | 40,038 | 20,037 | 20,382 | 12,051 | 8,356 | 2,762 | 2,485 | 1,392 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 2,064 | 1,516 | 2,810 | 1,625 | 913 | 779 | 476 | 471 | 140 | ||||
| Amortisation | 600 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | 500 | ||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | 79,247 | 385,958 | 487,533 | 7,768 | -45,650 | 34,695 | 17,585 | 3,702 | -2,019 | 8,628 | 300 | 129 | 807 |
| Creditors | -28,688 | 22,984 | 47,657 | 99,142 | -34,327 | 15,014 | 2,628 | -20,137 | 15,942 | 10,543 | -449 | 979 | 10,446 |
| Accruals and Deferred Income | -625 | -51,595 | 52,220 | ||||||||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | -41,667 | 41,667 | |||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | -109 | -692 | 801 | ||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -68,002 | -113,045 | -184,762 | 255,418 | 138,068 | -15,627 | -16,657 | 21,525 | 7,573 | 34 | 2,042 | 1,110 | |
| overdraft | |||||||||||||
| change in cash | -68,002 | -113,045 | -184,762 | 255,418 | 138,068 | -15,627 | -16,657 | 21,525 | 7,573 | 34 | 2,042 | 1,110 |
pixal ltd Credit Report and Business Information
Pixal Ltd Competitor Analysis
Perform a competitor analysis for pixal ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other small companies, companies in KT2 area or any other competitors across 12 key performance metrics.
pixal ltd Ownership
PIXAL LTD group structure
Pixal Ltd has no subsidiary companies.
pixal ltd directors
Pixal Ltd currently has 3 directors. The longest serving directors include Mr Kristian Gough (Mar 2022) and Mr Kieran Monteil (Mar 2022).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mr Kristian Gough | England | 47 years | Mar 2022 | - | Director |
| Mr Kieran Monteil | England | 45 years | Mar 2022 | - | Director |
| Mr Seoras Kirkpatrick | England | 50 years | Mar 2022 | - | Director |
P&L
March 2024turnover
2.4m
+14%
operating profit
50.7k
0%
gross margin
22.2%
-6.25%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
872k
+0.05%
total assets
1m
+0.01%
cash
27.7k
-0.71%
net assets
Total assets minus all liabilities
pixal ltd company details
company number
07568024
Type
Private limited with Share Capital
industry
62090 - Other information technology and computer service activities
73110 - Advertising agencies
incorporation date
March 2011
age
14
incorporated
UK
ultimate parent company
accounts
Unaudited Abridged
last accounts submitted
March 2024
previous names
N/A
accountant
-
auditor
-
address
the factory unit 1 the factory, 2 acre road, kingston upon thames, KT2 6EF
Bank
-
Legal Advisor
-
pixal ltd Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to pixal ltd. Currently there are 3 open charges and 0 have been satisfied in the past.
pixal ltd Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PIXAL LTD. This can take several minutes, an email will notify you when this has completed.
pixal ltd Companies House Filings - See Documents
| date | description | view/download |
|---|
