ascend learning trust

ascend learning trust Company Information

Share ASCEND LEARNING TRUST
Live 
EstablishedLargeDeclining

Company Number

07569743

Industry

General secondary education

 

Primary education

 

Directors

Carolyn Cameron

Euan Black

View All

Shareholders

-

Group Structure

View All

Contact

Registered Address

ascend learning trust lime kiln, royal wootton bassett, swindon, wiltshire, SN4 7HG

ascend learning trust Estimated Valuation

£55.1m

Pomanda estimates the enterprise value of ASCEND LEARNING TRUST at £55.1m based on a Turnover of £39.7m and 1.39x industry multiple (adjusted for size and gross margin).

ascend learning trust Estimated Valuation

£9.9m

Pomanda estimates the enterprise value of ASCEND LEARNING TRUST at £9.9m based on an EBITDA of £1.3m and a 7.73x industry multiple (adjusted for size and gross margin).

ascend learning trust Estimated Valuation

£152.5m

Pomanda estimates the enterprise value of ASCEND LEARNING TRUST at £152.5m based on Net Assets of £66.8m and 2.28x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Ascend Learning Trust Overview

Ascend Learning Trust is a live company located in swindon, SN4 7HG with a Companies House number of 07569743. It operates in the primary education sector, SIC Code 85200. Founded in March 2011, it's largest shareholder is unknown. Ascend Learning Trust is a established, large sized company, Pomanda has estimated its turnover at £39.7m with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Ascend Learning Trust Health Check

Pomanda's financial health check has awarded Ascend Learning Trust a 3.5 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 4 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3.5out of 5
positive_score

3 Strong

positive_score

4 Regular

positive_score

4 Weak

size

Size

annual sales of £39.7m, make it larger than the average company (£6.4m)

£39.7m - Ascend Learning Trust

£6.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -10%, show it is growing at a slower rate (6%)

-10% - Ascend Learning Trust

6% - Industry AVG

production

Production

with a gross margin of 47.8%, this company has a comparable cost of product (47.8%)

47.8% - Ascend Learning Trust

47.8% - Industry AVG

profitability

Profitability

an operating margin of -1.7% make it less profitable than the average company (5.8%)

-1.7% - Ascend Learning Trust

5.8% - Industry AVG

employees

Employees

with 714 employees, this is above the industry average (118)

714 - Ascend Learning Trust

118 - Industry AVG

paystructure

Pay Structure

on an average salary of £39k, the company has an equivalent pay structure (£37.3k)

£39k - Ascend Learning Trust

£37.3k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £55.6k, this is equally as efficient (£51.9k)

£55.6k - Ascend Learning Trust

£51.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 3 days, this is later than average (1 days)

3 days - Ascend Learning Trust

1 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 14 days, this is quicker than average (20 days)

14 days - Ascend Learning Trust

20 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Ascend Learning Trust

- - Industry AVG

cashbalance

Cash Balance

has cash to cover current liabilities for 101 weeks, this is average cash available to meet short term requirements (101 weeks)

101 weeks - Ascend Learning Trust

101 weeks - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 5.7%, this is a lower level of debt than the average (9.9%)

5.7% - Ascend Learning Trust

9.9% - Industry AVG

ASCEND LEARNING TRUST financials

EXPORTms excel logo

Ascend Learning Trust's latest turnover from August 2023 is £39.7 million and the company has net assets of £66.8 million. According to their latest financial statements, Ascend Learning Trust has 714 employees and maintains cash reserves of £7.8 million as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Turnover39,697,36341,847,47734,603,31555,029,77732,458,93214,405,72120,546,7049,703,6079,305,5828,857,1108,581,89912,457,480
Other Income Or Grants000000000000
Cost Of Sales20,724,95322,273,54119,202,91029,652,43316,910,2457,270,51610,240,2014,981,1145,064,1564,941,0814,681,0096,743,791
Gross Profit18,972,41019,573,93615,400,40525,377,34415,548,6877,135,20510,306,5034,722,4934,241,4263,916,0293,900,8905,713,689
Admin Expenses19,636,74514,582,28314,964,518-10,158,261-1,157,9297,882,106-861,0394,599,7894,345,6933,788,8393,590,699783,237
Operating Profit-664,3354,991,653435,88735,535,60516,706,616-746,90111,167,542122,704-104,267127,190310,1914,930,452
Interest Payable0000000071011,68323,1600
Interest Receivable000000000000
Pre-Tax Profit-236,0934,154,018357,85028,786,67113,543,918-735,9079,048,24399,794-101,760101,902240,1433,747,829
Tax000000000000
Profit After Tax-236,0934,154,018357,85028,786,67113,543,918-735,9079,048,24399,794-101,760101,902240,1433,747,829
Dividends Paid000000000000
Retained Profit-236,0934,154,018357,85028,786,67113,543,918-735,9079,048,24399,794-101,760101,902240,1433,747,829
Employee Costs27,847,91127,350,61825,584,64219,770,45413,502,48410,833,0938,306,0966,756,7126,660,6656,051,8465,800,3196,156,467
Number Of Employees714676705558298304259212160151153146
EBITDA*1,277,0496,795,0742,124,10236,624,02617,278,569-357,43711,393,399307,974101,122302,178428,5004,948,035

* Earnings Before Interest, Tax, Depreciation and Amortisation

Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Tangible Assets60,043,56160,577,93655,715,21455,119,83227,348,08513,230,80312,912,8313,848,3443,937,6244,015,1203,979,0183,910,921
Intangible Assets000000000000
Investments & Other00015,83900000000
Debtors (Due After 1 year)000000000000
Total Fixed Assets60,043,56160,577,93655,715,21455,135,67127,348,08513,230,80312,912,8313,848,3443,937,6244,015,1203,979,0183,910,921
Stock & work in progress06,8107,1417,41501,9838,9076,6224,158000
Trade Debtors374,946178,197178,098298,24112,10214,1741,3064,81842,8117,39733,02045,371
Group Debtors000000000000
Misc Debtors2,597,4192,342,1861,669,4402,738,3482,221,2031,029,2841,223,279471,836495,231614,098450,908488,664
Cash7,841,8898,472,1067,158,0684,647,9362,341,3021,464,2251,467,3771,035,519595,302407,527312,437360,840
misc current assets000000000001,200
total current assets10,814,25410,999,2999,012,7477,691,9404,574,6072,509,6662,700,8691,518,7951,137,5021,029,022796,365896,075
total assets70,857,81571,577,23564,727,96162,827,61131,922,69215,740,46915,613,7005,367,1395,075,1265,044,1424,775,3834,806,996
Bank overdraft000000000000
Bank loan000000000000
Trade Creditors 804,0261,621,3261,010,4931,045,3841,621,304709,139126,355361,176437,057380,498218,751384,608
Group/Directors Accounts000000000000
other short term finances000000000000
hp & lease commitments000000000000
other current liabilities3,204,1812,943,2082,797,7852,430,3941,232,226980,0861,046,194656,055505,955551,770560,660689,559
total current liabilities4,008,2074,564,5343,808,2783,475,7782,853,5301,689,2251,172,5491,017,231943,012932,268779,4111,074,167
loans000000000000
hp & lease commitments000000000000
Accruals and Deferred Income000000000000
other liabilities000000000000
provisions000000000000
total long term liabilities0010,631,0006,476,0004,401,0001,456,0002,219,0002,645,0001,351,0001,161,000760,000799,000
total liabilities4,008,2074,564,53414,439,2789,951,7787,254,5303,145,2253,391,5493,662,2312,294,0122,093,2681,539,4111,873,167
net assets66,849,60867,012,70150,288,68352,875,83324,668,16212,595,24412,222,1511,704,9082,781,1142,950,8743,235,9722,933,829
total shareholders funds66,849,60867,012,70150,288,68352,875,83324,668,16212,595,24412,222,1511,704,9082,781,1142,950,8743,235,9722,933,829
Aug 2023Aug 2022Aug 2021Aug 2020Aug 2019Aug 2018Aug 2017Aug 2016Aug 2015Aug 2014Aug 2013Aug 2012
Operating Activities
Operating Profit-664,3354,991,653435,88735,535,60516,706,616-746,90111,167,542122,704-104,267127,190310,1914,930,452
Depreciation1,941,3841,803,4211,688,2151,088,421571,953389,464225,857185,270205,389174,988118,30917,583
Amortisation000000000000
Tax000000000000
Stock-6,810-331-2747,415-1,983-6,9242,2852,4644,158000
Debtors451,982672,845-1,189,051803,2841,189,847-181,127747,931-61,388-83,453137,567-50,107534,035
Creditors-817,300610,833-34,891-575,920912,165582,784-234,821-75,88156,559161,747-165,857384,608
Accruals and Deferred Income260,973145,423367,3911,198,168252,140-66,108390,139150,100-45,815-8,890-128,899689,559
Deferred Taxes & Provisions000000000000
Cash flow from operations275,5506,878,8163,645,92736,435,57517,255,010347,29010,798,501441,117191,161317,468183,8515,488,167
Investing Activities
capital expenditure00000-422,109-168,773-49,542-96,588-181,563-157,813-127,806
Change in Investments00-15,83915,83900000000
cash flow from investments0015,839-15,8390-422,109-168,773-49,542-96,588-181,563-157,813-127,806
Financing Activities
Bank loans000000000000
Group/Directors Accounts000000000000
Other Short Term Loans 000000000000
Long term loans000000000000
Hire Purchase and Lease Commitments000000000000
other long term liabilities000000000000
share issue73,00012,570,000-2,945,000-579,000-1,471,0001,109,0001,469,000-1,176,000-68,000-387,00062,000-814,000
interest00000000-710-11,683-23,1600
cash flow from financing73,00012,570,000-2,945,000-579,000-1,471,0001,109,0001,469,000-1,176,000-68,710-398,68338,840-814,000
cash and cash equivalents
cash-630,2171,314,0382,510,1322,306,634877,077-3,152431,858440,217187,77595,090-48,403360,840
overdraft000000000000
change in cash-630,2171,314,0382,510,1322,306,634877,077-3,152431,858440,217187,77595,090-48,403360,840

ascend learning trust Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for ascend learning trust. Get real-time insights into ascend learning trust's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Ascend Learning Trust Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for ascend learning trust by selecting its closest rivals, whether from the EDUCATION sector, other large companies, companies in SN4 area or any other competitors across 12 key performance metrics.

ascend learning trust Ownership

ASCEND LEARNING TRUST group structure

Ascend Learning Trust has 1 subsidiary company.

Ultimate parent company

ASCEND LEARNING TRUST

07569743

1 subsidiary

ASCEND LEARNING TRUST Shareholders

--

ascend learning trust directors

Ascend Learning Trust currently has 10 directors. The longest serving directors include Mrs Carolyn Cameron (Sep 2020) and Mr Euan Black (Jun 2021).

officercountryagestartendrole
Mrs Carolyn CameronEngland56 years Sep 2020- Director
Mr Euan BlackEngland34 years Jun 2021- Director
Mr Andy SimpsonEngland59 years Sep 2021- Director
Mr Jonathan GibsonEngland54 years Jan 2023- Director
Mr Simon WilliamsEngland58 years Apr 2023- Director
Ms Jane ColeyEngland48 years Sep 2023- Director
Mr Peter SharpEngland43 years Oct 2023- Director
Mr Nicholas Adams-NelEngland35 years Dec 2023- Director
Mr Stephen VeghEngland39 years Oct 2024- Director
Mr Andrew BarrowEngland45 years Oct 2024- Director

P&L

August 2023

turnover

39.7m

-5%

operating profit

-664.3k

0%

gross margin

47.8%

+2.18%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

August 2023

net assets

66.8m

0%

total assets

70.9m

-0.01%

cash

7.8m

-0.07%

net assets

Total assets minus all liabilities

ascend learning trust company details

company number

07569743

Type

Private Limited by guarantee without Share Capital Exempt from using Limited

industry

85310 - General secondary education

85200 - Primary education

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Group

last accounts submitted

August 2023

previous names

royal wootton bassett academy trust (September 2022)

royal wootton bassett academy (May 2017)

accountant

-

auditor

MOORE (SOUTH) LLP

address

ascend learning trust lime kiln, royal wootton bassett, swindon, wiltshire, SN4 7HG

Bank

LLOYDS TSB BANK PLC

Legal Advisor

VEALE WASBROUGH VIZARDS

ascend learning trust Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to ascend learning trust.

ascend learning trust Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for ASCEND LEARNING TRUST. This can take several minutes, an email will notify you when this has completed.

ascend learning trust Companies House Filings - See Documents

datedescriptionview/download