Pomanda estimates the enterprise value of RESIDENTIAL LAWYERS LIMITED at £2.6m based on a Turnover of £5.4m and 0.47x industry multiple (adjusted for size and gross margin).
residential lawyers limitedEstimated Valuation
£233.2k
Pomanda estimates the enterprise value of RESIDENTIAL LAWYERS LIMITED at £233.2k based on an EBITDA of £82.1k and a 2.84x industry multiple (adjusted for size and gross margin).
residential lawyers limitedEstimated Valuation
£0
Pomanda estimates the enterprise value of RESIDENTIAL LAWYERS LIMITED at £0 based on Net Assets of £-74.1k and 2x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Residential Lawyers LimitedOverview
Residential Lawyers Limited is a dissolved company that was located in west midlands, WS1 1QL with a Companies House number of 07570279. It operated in the activities of patent and copyright agents sector, SIC Code 69109. Founded in March 2011, it's largest shareholder was
clare beatrice williams
with a 50% stake. The last turnover for Residential Lawyers Limited was estimated at £5.4m.
Pomanda's financial health check has awarded Residential Lawyers Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 5 areas for improvement. Company Health Check FAQs
Health Rating4out of 5
6 Strong
1 Regular
5 Weak
Size
annual sales of £5.4m, make it larger than the average company (£982.8k)
£5.4m - Residential Lawyers Limited
£982.8k - Industry AVG
Growth
3 year (CAGR) sales growth of 133%, show it is growing at a faster rate (4.7%)
133% - Residential Lawyers Limited
4.7% - Industry AVG
Production
with a gross margin of 28.6%, this company has a higher cost of product (47.9%)
28.6% - Residential Lawyers Limited
47.9% - Industry AVG
Profitability
an operating margin of 1.4% make it less profitable than the average company (9.4%)
1.4% - Residential Lawyers Limited
9.4% - Industry AVG
Employees
with 29 employees, this is above the industry average (18)
29 - Residential Lawyers Limited
18 - Industry AVG
Pay Structure
on an average salary of £33.4k, the company has an equivalent pay structure (£33.4k)
£33.4k - Residential Lawyers Limited
£33.4k - Industry AVG
Efficiency
resulting in sales per employee of £186.8k, this is more efficient (£98.4k)
£186.8k - Residential Lawyers Limited
£98.4k - Industry AVG
Debtor Days
it gets paid by customers after 90 days, this is later than average (41 days)
90 days - Residential Lawyers Limited
41 days - Industry AVG
Creditor Days
its suppliers are paid after 220 days, this is slower than average (43 days)
220 days - Residential Lawyers Limited
43 days - Industry AVG
Stock Days
it holds stock equivalent to 4 days, this is less than average (24 days)
4 days - Residential Lawyers Limited
24 days - Industry AVG
Cash Balance
has cash to cover current liabilities
for 18 weeks, this is less cash available to meet short term requirements (29 weeks)
18 weeks - Residential Lawyers Limited
29 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 103.3%, this is a higher level of debt than the average (62.8%)
103.3% - Residential Lawyers Limited
62.8% - Industry AVG
RESIDENTIAL LAWYERS LIMITED financials
EXPORT
Residential Lawyers Limited's latest turnover from March 2016 is estimated at £5.4 million and the company has net assets of -£74.1 thousand. According to their latest financial statements, we estimate that Residential Lawyers Limited has 29 employees and maintains cash reserves of £848.2 thousand as reported in the balance sheet.
Data source:Companies House, Pomanda Estimates
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Turnover
5,417,721
591,328
682,425
427,843
588,810
Other Income Or Grants
Cost Of Sales
3,867,867
435,299
475,137
291,065
400,464
Gross Profit
1,549,854
156,029
207,287
136,779
188,346
Admin Expenses
1,472,258
143,736
292,842
164,025
246,023
Operating Profit
77,596
12,293
-85,555
-27,246
-57,677
Interest Payable
Interest Receivable
4,552
5,807
5,531
6,512
4,356
Pre-Tax Profit
82,148
18,100
-80,024
-20,734
-53,321
Tax
-16,429
-3,801
Profit After Tax
65,718
14,299
-80,024
-20,734
-53,321
Dividends Paid
Retained Profit
65,718
14,299
-80,024
-20,734
-53,321
Employee Costs
969,210
131,038
161,242
91,852
123,488
Number Of Employees
29
4
5
3
4
EBITDA*
82,111
12,543
-85,305
-27,081
-57,512
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Tangible Assets
867
838
1,088
773
938
Intangible Assets
36,000
40,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets
36,867
40,838
1,088
773
938
Stock & work in progress
43,750
40,000
39,000
41,856
40,250
Trade Debtors
1,336,513
11,407
11,791
31,129
38,823
Group Debtors
Misc Debtors
6,276
Cash
848,224
972,516
1,350,112
862,406
1,742,240
misc current assets
total current assets
2,228,487
1,030,199
1,400,903
935,391
1,821,313
total assets
2,265,354
1,071,037
1,401,991
936,164
1,822,251
Bank overdraft
Bank loan
Trade Creditors
2,339,414
1,210,815
1,556,067
1,007,369
1,862,479
Group/Directors Accounts
1
2,848
13,091
other short term finances
hp & lease commitments
other current liabilities
total current liabilities
2,339,414
1,210,815
1,556,068
1,010,217
1,875,570
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities
2,339,414
1,210,815
1,556,068
1,010,217
1,875,570
net assets
-74,060
-139,778
-154,077
-74,053
-53,319
total shareholders funds
-74,060
-139,778
-154,077
-74,053
-53,319
Mar 2016
Mar 2015
Mar 2014
Mar 2013
Mar 2012
Operating Activities
Operating Profit
77,596
12,293
-85,555
-27,246
-57,677
Depreciation
515
250
250
165
165
Amortisation
4,000
Tax
-16,429
-3,801
Stock
3,750
1,000
-2,856
1,606
40,250
Debtors
1,318,830
5,892
-19,338
-7,694
38,823
Creditors
1,128,599
-345,252
548,698
-855,110
1,862,479
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations
-128,299
-343,402
485,587
-876,103
1,725,894
Investing Activities
capital expenditure
-544
-40,000
-565
-1,103
Change in Investments
cash flow from investments
-544
-40,000
-565
-1,103
Financing Activities
Bank loans
Group/Directors Accounts
-1
-2,847
-10,243
13,091
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue
2
interest
4,552
5,807
5,531
6,512
4,356
cash flow from financing
4,552
5,806
2,684
-3,731
17,449
cash and cash equivalents
cash
-124,292
-377,596
487,706
-879,834
1,742,240
overdraft
change in cash
-124,292
-377,596
487,706
-879,834
1,742,240
residential lawyers limited Credit Report and Business Information
Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for residential lawyers limited. Get real-time insights into residential lawyers limited's credit score, group structure and payment trends.
Perform a competitor analysis for residential lawyers limited by selecting its closest rivals, whether from the PROFESSIONAL, SCIENTIFIC AND TECHNICAL ACTIVITIES sector, other undefined companies, companies in WS1 area or any other competitors across 12 key performance metrics.
residential lawyers limited Ownership
RESIDENTIAL LAWYERS LIMITED group structure
Residential Lawyers Limited has no subsidiary companies.
Ultimate parent company
RESIDENTIAL LAWYERS LIMITED
07570279
RESIDENTIAL LAWYERS LIMITED Shareholders
The largest shareholders in Residential Lawyers Limited include Clare Beatrice Williams and Graham Aleck Thompson.
clare beatrice williams
50%
graham aleck thompson
50%
residential lawyers limited directors
Residential Lawyers Limited currently has 2 directors.
The longest serving directors include
Ms Clare Williams (Mar 2011) and
Mr Graham Thompson (May 2011).
69109 - Activities of patent and copyright agents; other legal activities (other than those of barristers and solicitors) n.e.c.
82990 - Other business support service activities n.e.c.
incorporation date
March 2011
age
14
incorporated
UK
ultimate parent company
None
accounts
Total Exemption Small
last accounts submitted
March 2016
previous names
rplawyers limited (May 2011)
accountant
-
auditor
-
address
26-28 goodall street, walsall, west midlands, WS1 1QL
Bank
-
Legal Advisor
-
residential lawyers limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 1 charges/mortgages relating to residential lawyers limited. Currently there are 1 open charges and 0 have been satisfied in the past.
residential lawyers limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RESIDENTIAL LAWYERS LIMITED. This can take several minutes, an email will notify you when this has completed.
residential lawyers limitedCompanies House Filings - See Documents
