lark media ltd

Live EstablishedMicroDeclining

lark media ltd Company Information

Share LARK MEDIA LTD

Company Number

07571356

Shareholders

anna moore

paul allen

Group Structure

View All

Industry

Other publishing activities

 

Registered Address

17 friar road, brighton, BN1 6NG

lark media ltd Estimated Valuation

£240.5k

Pomanda estimates the enterprise value of LARK MEDIA LTD at £240.5k based on a Turnover of £500k and 0.48x industry multiple (adjusted for size and gross margin).

lark media ltd Estimated Valuation

£0

Pomanda estimates the enterprise value of LARK MEDIA LTD at £0 based on an EBITDA of £-12k and a 2.64x industry multiple (adjusted for size and gross margin).

lark media ltd Estimated Valuation

£273.4k

Pomanda estimates the enterprise value of LARK MEDIA LTD at £273.4k based on Net Assets of £155.8k and 1.76x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Lark Media Ltd Overview

Lark Media Ltd is a live company located in brighton, BN1 6NG with a Companies House number of 07571356. It operates in the other publishing activities sector, SIC Code 58190. Founded in March 2011, it's largest shareholder is anna moore with a 50% stake. Lark Media Ltd is a established, micro sized company, Pomanda has estimated its turnover at £500k with declining growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Lark Media Ltd Health Check

Pomanda's financial health check has awarded Lark Media Ltd a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 8 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

1 Regular

positive_score

8 Weak

size

Size

annual sales of £500k, make it smaller than the average company (£1.1m)

£500k - Lark Media Ltd

£1.1m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of -3%, show it is growing at a slower rate (7.8%)

-3% - Lark Media Ltd

7.8% - Industry AVG

production

Production

with a gross margin of 35.3%, this company has a higher cost of product (57.6%)

35.3% - Lark Media Ltd

57.6% - Industry AVG

profitability

Profitability

an operating margin of -2.4% make it less profitable than the average company (7.1%)

-2.4% - Lark Media Ltd

7.1% - Industry AVG

employees

Employees

with 6 employees, this is below the industry average (18)

6 - Lark Media Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £52.9k, the company has an equivalent pay structure (£52.9k)

£52.9k - Lark Media Ltd

£52.9k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £83.3k, this is less efficient (£115.7k)

£83.3k - Lark Media Ltd

£115.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 122 days, this is later than average (46 days)

122 days - Lark Media Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 20 days, this is quicker than average (43 days)

20 days - Lark Media Ltd

43 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Lark Media Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Lark Media Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 10.5%, this is a lower level of debt than the average (55%)

10.5% - Lark Media Ltd

55% - Industry AVG

LARK MEDIA LTD financials

EXPORTms excel logo

Lark Media Ltd's latest turnover from March 2024 is estimated at £500 thousand and the company has net assets of £155.8 thousand. According to their latest financial statements, Lark Media Ltd has 6 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover499,956478,894601,789548,765705,297572,126539,640450,592106,82635,187116,022220,16950,360
Other Income Or Grants
Cost Of Sales323,492326,159369,727349,712427,167342,536321,575260,83663,58321,45569,289143,36834,572
Gross Profit176,465152,734232,063199,053278,131229,590218,065189,75643,24213,73246,73376,80115,788
Admin Expenses188,453180,591237,843230,533202,719198,969170,722146,15175,25527,14417,146-35,9323,812
Operating Profit-11,988-27,857-5,780-31,48075,41230,62147,34343,605-32,013-13,41229,587112,73311,976
Interest Payable
Interest Receivable8544862559529143
Pre-Tax Profit-11,988-27,857-5,780-31,48075,41230,62147,34343,690-31,565-12,78730,182113,02412,019
Tax-14,328-5,818-8,995-8,738-6,942-27,126-3,125
Profit After Tax-11,988-27,857-5,780-31,48061,08424,80338,34834,952-31,565-12,78723,24085,8988,894
Dividends Paid
Retained Profit-11,988-27,857-5,780-31,48061,08424,80338,34834,952-31,565-12,78723,24085,8988,894
Employee Costs317,602296,938280,890273,354271,189274,553132,392133,66242,38540,30239,73979,26538,471
Number Of Employees6666663311121
EBITDA*-11,988-27,857-5,780-31,48075,41230,62147,34343,605-32,013-8,41234,587117,73316,976

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets6,3863,280607424849
Intangible Assets5,00010,00015,000
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets6,3863,2806074248495,00010,00015,000
Stock & work in progress
Trade Debtors167,343159,831223,846223,224286,553225,160185,338147,37729,8138,40925,78854,29710,519
Group Debtors14,010
Misc Debtors30018,7301,63013,650
Cash67,970111,309138,68099,34417,115
misc current assets
total current assets167,643178,561225,476223,224300,203239,170185,338147,37797,783119,718164,468153,64127,634
total assets174,029181,841226,083223,648301,052239,170185,338147,37797,783119,718169,468163,64142,634
Bank overdraft
Bank loan
Trade Creditors 18,26714,09130,47622,26168,18567,38738,35838,74524,10114,47151,43468,84733,738
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities18,26714,09130,47622,26168,18567,38738,35838,74524,10114,47151,43468,84733,738
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities
provisions
total long term liabilities
total liabilities18,26714,09130,47622,26168,18567,38738,35838,74524,10114,47151,43468,84733,738
net assets155,762167,750195,607201,387232,867171,783146,980108,63273,682105,247118,03494,7948,896
total shareholders funds155,762167,750195,607201,387232,867171,783146,980108,63273,682105,247118,03494,7948,896
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-11,988-27,857-5,780-31,48075,41230,62147,34343,605-32,013-13,41229,587112,73311,976
Depreciation
Amortisation5,0005,0005,0005,000
Tax-14,328-5,818-8,995-8,738-6,942-27,126-3,125
Stock
Debtors-10,918-46,9152,252-76,97961,03353,83237,961117,56421,404-17,379-28,50943,77810,519
Creditors4,176-16,3858,215-45,92479829,029-38714,6449,630-36,963-17,41335,10933,738
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations3,1062,673183-425849-68,053-43,787-27,99638,74181,93837,070
Investing Activities
capital expenditure-3,106-2,673-183425-849-20,000
Change in Investments
cash flow from investments-3,106-2,673-183425-849-20,000
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-22
interest8544862559529143
cash flow from financing8344862559529145
cash and cash equivalents
cash-67,970-43,339-27,37139,33682,22917,115
overdraft
change in cash-67,970-43,339-27,37139,33682,22917,115

lark media ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for lark media ltd. Get real-time insights into lark media ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Lark Media Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for lark media ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BN1 area or any other competitors across 12 key performance metrics.

lark media ltd Ownership

LARK MEDIA LTD group structure

Lark Media Ltd has no subsidiary companies.

Ultimate parent company

LARK MEDIA LTD

07571356

LARK MEDIA LTD Shareholders

anna moore 50%
paul allen 50%

lark media ltd directors

Lark Media Ltd currently has 2 directors. The longest serving directors include Ms Anna Moore (Mar 2011) and Mr Paul Allen (Mar 2011).

officercountryagestartendrole
Ms Anna MooreEngland50 years Mar 2011- Director
Mr Paul AllenEngland49 years Mar 2011- Director

P&L

March 2024

turnover

500k

+4%

operating profit

-12k

0%

gross margin

35.3%

+10.67%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

155.8k

-0.07%

total assets

174k

-0.04%

cash

0

0%

net assets

Total assets minus all liabilities

lark media ltd company details

company number

07571356

Type

Private limited with Share Capital

industry

58190 - Other publishing activities

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

N/A

accountant

-

auditor

-

address

17 friar road, brighton, BN1 6NG

Bank

-

Legal Advisor

-

lark media ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to lark media ltd.

lark media ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for LARK MEDIA LTD. This can take several minutes, an email will notify you when this has completed.

lark media ltd Companies House Filings - See Documents

datedescriptionview/download