s2 contracts limited Company Information
Company Number
07574078
Registered Address
19 montpelier avenue, bexley, DA5 3AP
Industry
Specialised construction activities (other than scaffold erection) n.e.c.
Telephone
02083108891
Next Accounts Due
December 2024
Group Structure
View All
Shareholders
steven charles williams 60%
kerrie christine williams 25%
View Alls2 contracts limited Estimated Valuation
Pomanda estimates the enterprise value of S2 CONTRACTS LIMITED at £251k based on a Turnover of £577.3k and 0.43x industry multiple (adjusted for size and gross margin).
s2 contracts limited Estimated Valuation
Pomanda estimates the enterprise value of S2 CONTRACTS LIMITED at £591.3k based on an EBITDA of £136k and a 4.35x industry multiple (adjusted for size and gross margin).
s2 contracts limited Estimated Valuation
Pomanda estimates the enterprise value of S2 CONTRACTS LIMITED at £1.6m based on Net Assets of £730.4k and 2.14x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
S2 Contracts Limited Overview
S2 Contracts Limited is a live company located in bexley, DA5 3AP with a Companies House number of 07574078. It operates in the other specialised construction activities n.e.c. sector, SIC Code 43999. Founded in March 2011, it's largest shareholder is steven charles williams with a 60% stake. S2 Contracts Limited is a established, small sized company, Pomanda has estimated its turnover at £577.3k with high growth in recent years.
Upgrade for unlimited company reports & a free credit check
S2 Contracts Limited Health Check
Pomanda's financial health check has awarded S2 Contracts Limited a 5 rating. We use a traffic light system to show it exceeds the industry average on 6 measures and has 3 areas for improvement. Company Health Check FAQs
6 Strong
2 Regular
3 Weak
Size
annual sales of £577.3k, make it smaller than the average company (£5.8m)
- S2 Contracts Limited
£5.8m - Industry AVG
Growth
3 year (CAGR) sales growth of 16%, show it is growing at a faster rate (6.2%)
- S2 Contracts Limited
6.2% - Industry AVG
Production
with a gross margin of 24.2%, this company has a comparable cost of product (24.2%)
- S2 Contracts Limited
24.2% - Industry AVG
Profitability
an operating margin of 20.3% make it more profitable than the average company (5.8%)
- S2 Contracts Limited
5.8% - Industry AVG
Employees
with 5 employees, this is below the industry average (28)
5 - S2 Contracts Limited
28 - Industry AVG
Pay Structure
on an average salary of £44.7k, the company has an equivalent pay structure (£44.7k)
- S2 Contracts Limited
£44.7k - Industry AVG
Efficiency
resulting in sales per employee of £115.5k, this is less efficient (£185.3k)
- S2 Contracts Limited
£185.3k - Industry AVG
Debtor Days
it gets paid by customers after 27 days, this is earlier than average (57 days)
- S2 Contracts Limited
57 days - Industry AVG
Creditor Days
its suppliers are paid after 85 days, this is slower than average (39 days)
- S2 Contracts Limited
39 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- S2 Contracts Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 117 weeks, this is more cash available to meet short term requirements (19 weeks)
117 weeks - S2 Contracts Limited
19 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 23%, this is a lower level of debt than the average (63.1%)
23% - S2 Contracts Limited
63.1% - Industry AVG
S2 CONTRACTS LIMITED financials
S2 Contracts Limited's latest turnover from March 2023 is estimated at £577.3 thousand and the company has net assets of £730.4 thousand. According to their latest financial statements, S2 Contracts Limited has 5 employees and maintains cash reserves of £443.3 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | ||||||||||||
Other Income Or Grants | ||||||||||||
Cost Of Sales | ||||||||||||
Gross Profit | ||||||||||||
Admin Expenses | ||||||||||||
Operating Profit | ||||||||||||
Interest Payable | ||||||||||||
Interest Receivable | ||||||||||||
Pre-Tax Profit | ||||||||||||
Tax | ||||||||||||
Profit After Tax | ||||||||||||
Dividends Paid | ||||||||||||
Retained Profit | ||||||||||||
Employee Costs | ||||||||||||
Number Of Employees | 5 | 5 | 5 | 5 | 6 | 6 | 6 | 6 | ||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | 278,778 | 296,122 | 275,539 | 380,204 | 396,098 | 367,361 | 375,681 | 363,942 | 340,215 | 304,478 | 306,108 | 147,178 |
Intangible Assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Investments & Other | 175,000 | 175,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Debtors (Due After 1 year) | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Fixed Assets | 453,778 | 471,122 | 275,539 | 380,204 | 396,098 | 367,361 | 375,681 | 363,942 | 340,215 | 304,478 | 306,108 | 147,178 |
Stock & work in progress | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 74,494 | 37,439 | 16,580 | 56,125 |
Trade Debtors | 43,400 | 18,040 | 12,232 | 39,543 | 119,560 | 110,718 | 41,663 | 154,370 | 52,569 | 112,504 | 28,552 | 74,171 |
Group Debtors | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Misc Debtors | 8,405 | 2,613 | 13,352 | 2,613 | 0 | 0 | 1,750 | 1,750 | 0 | 0 | 0 | 0 |
Cash | 443,307 | 331,845 | 290,875 | 104,669 | 65,379 | 94,248 | 135,327 | 64,297 | 66,570 | 48,276 | 135,060 | 118,759 |
misc current assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total current assets | 495,112 | 352,498 | 316,459 | 146,825 | 184,939 | 204,966 | 178,740 | 220,417 | 193,633 | 198,219 | 180,192 | 249,055 |
total assets | 948,890 | 823,620 | 591,998 | 527,029 | 581,037 | 572,327 | 554,421 | 584,359 | 533,848 | 502,697 | 486,300 | 396,233 |
Bank overdraft | 10,000 | 10,000 | 0 | 6,213 | 0 | 5,800 | 5,550 | 5,500 | 0 | 0 | 0 | 0 |
Bank loan | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Trade Creditors | 102,170 | 30,051 | 11,499 | 30,294 | 93,850 | 64,617 | 32,742 | 95,099 | 166,545 | 156,555 | 144,001 | 220,312 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other short term finances | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
hp & lease commitments | 0 | 4,332 | 4,333 | 5,082 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other current liabilities | 84,328 | 107,098 | 37,378 | 26,253 | 0 | 44,737 | 69,350 | 83,729 | 0 | 0 | 0 | 0 |
total current liabilities | 196,498 | 151,481 | 53,210 | 67,842 | 93,850 | 115,154 | 107,642 | 184,328 | 166,545 | 156,555 | 144,001 | 220,312 |
loans | 21,952 | 31,695 | 50,000 | 46,398 | 0 | 64,823 | 88,778 | 167,397 | 76,472 | 0 | 0 | 0 |
hp & lease commitments | 0 | 15,398 | 19,730 | 24,063 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Accruals and Deferred Income | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other liabilities | 0 | 0 | 0 | 0 | 82,118 | 0 | 0 | 0 | 0 | 81,505 | 86,363 | 84,000 |
provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
total long term liabilities | 21,952 | 47,093 | 69,730 | 70,461 | 82,118 | 64,823 | 88,778 | 167,397 | 76,472 | 81,505 | 86,363 | 84,000 |
total liabilities | 218,450 | 198,574 | 122,940 | 138,303 | 175,968 | 179,977 | 196,420 | 351,725 | 243,017 | 238,060 | 230,364 | 304,312 |
net assets | 730,440 | 625,046 | 469,058 | 388,726 | 405,069 | 392,350 | 358,001 | 232,634 | 290,831 | 264,637 | 255,936 | 91,921 |
total shareholders funds | 730,440 | 625,046 | 469,058 | 388,726 | 405,069 | 392,350 | 358,001 | 232,634 | 290,831 | 264,637 | 255,936 | 91,921 |
Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | ||||||||||||
Operating Profit | ||||||||||||
Depreciation | 18,593 | 24,374 | 17,513 | 13,402 | 14,762 | 11,893 | 7,981 | 10,072 | 7,159 | 7,703 | 8,505 | |
Amortisation | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax | ||||||||||||
Stock | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -74,494 | 37,055 | 20,859 | -39,545 | 56,125 |
Debtors | 31,152 | -4,931 | -16,572 | -77,404 | 8,842 | 67,305 | -112,707 | 103,551 | -59,935 | 83,952 | -45,619 | 74,171 |
Creditors | 72,119 | 18,552 | -18,795 | -63,556 | 29,233 | 31,875 | -62,357 | -71,446 | 9,990 | 12,554 | -76,311 | 220,312 |
Accruals and Deferred Income | -22,770 | 69,720 | 11,125 | 26,253 | -44,737 | -24,613 | -14,379 | 83,729 | 0 | 0 | 0 | 0 |
Deferred Taxes & Provisions | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash flow from operations | ||||||||||||
Investing Activities | ||||||||||||
capital expenditure | ||||||||||||
Change in Investments | 0 | 175,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
cash flow from investments | ||||||||||||
Financing Activities | ||||||||||||
Bank loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Group/Directors Accounts | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Short Term Loans | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Long term loans | -9,743 | -18,305 | 3,602 | 46,398 | -64,823 | -23,955 | -78,619 | 90,925 | 76,472 | 0 | 0 | 0 |
Hire Purchase and Lease Commitments | -19,730 | -4,333 | -5,082 | 29,145 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
other long term liabilities | 0 | 0 | 0 | -82,118 | 82,118 | 0 | 0 | 0 | -81,505 | -4,858 | 2,363 | 84,000 |
share issue | ||||||||||||
interest | ||||||||||||
cash flow from financing | ||||||||||||
cash and cash equivalents | ||||||||||||
cash | 111,462 | 40,970 | 186,206 | 39,290 | -28,869 | -41,079 | 71,030 | -2,273 | 18,294 | -86,784 | 16,301 | 118,759 |
overdraft | 0 | 10,000 | -6,213 | 6,213 | -5,800 | 250 | 50 | 5,500 | 0 | 0 | 0 | 0 |
change in cash | 111,462 | 30,970 | 192,419 | 33,077 | -23,069 | -41,329 | 70,980 | -7,773 | 18,294 | -86,784 | 16,301 | 118,759 |
s2 contracts limited Credit Report and Business Information
S2 Contracts Limited Competitor Analysis
Perform a competitor analysis for s2 contracts limited by selecting its closest rivals, whether from the CONSTRUCTION sector, other small companies, companies in DA5 area or any other competitors across 12 key performance metrics.
s2 contracts limited Ownership
S2 CONTRACTS LIMITED group structure
S2 Contracts Limited has no subsidiary companies.
Ultimate parent company
S2 CONTRACTS LIMITED
07574078
s2 contracts limited directors
S2 Contracts Limited currently has 2 directors. The longest serving directors include Mr Steven Williams (Mar 2011) and Mrs Kerrie Williams (Jun 2014).
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Steven Williams | 54 years | Mar 2011 | - | Director | |
Mrs Kerrie Williams | England | 51 years | Jun 2014 | - | Director |
P&L
March 2023turnover
577.3k
+82%
operating profit
117.4k
0%
gross margin
24.3%
-0.24%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2023net assets
730.4k
+0.17%
total assets
948.9k
+0.15%
cash
443.3k
+0.34%
net assets
Total assets minus all liabilities
s2 contracts limited company details
company number
07574078
Type
Private limited with Share Capital
industry
43999 - Specialised construction activities (other than scaffold erection) n.e.c.
incorporation date
March 2011
age
13
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2023
previous names
N/A
accountant
ROBSONS ACCOUNTANTS
auditor
-
address
19 montpelier avenue, bexley, DA5 3AP
Bank
-
Legal Advisor
-
s2 contracts limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We found 3 charges/mortgages relating to s2 contracts limited. Currently there are 1 open charges and 2 have been satisfied in the past.
s2 contracts limited Companies House Filings - See Documents
date | description | view/download |
---|