rainbows village pre-school limited
rainbows village pre-school limited Company Information
Company Number
07574093
Next Accounts
Apr 2026
Shareholders
lynn marie hooper
sarah carline
View AllGroup Structure
View All
Industry
Pre-primary education
Registered Address
c/o xeinadin, first floor, secur, lulworth close, eastleigh, SO53 3TL
rainbows village pre-school limited Estimated Valuation
Pomanda estimates the enterprise value of RAINBOWS VILLAGE PRE-SCHOOL LIMITED at £155.4k based on a Turnover of £185.1k and 0.84x industry multiple (adjusted for size and gross margin).
rainbows village pre-school limited Estimated Valuation
Pomanda estimates the enterprise value of RAINBOWS VILLAGE PRE-SCHOOL LIMITED at £161.4k based on an EBITDA of £38.5k and a 4.2x industry multiple (adjusted for size and gross margin).
rainbows village pre-school limited Estimated Valuation
Pomanda estimates the enterprise value of RAINBOWS VILLAGE PRE-SCHOOL LIMITED at £7.1k based on Net Assets of £2.3k and 3.13x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Rainbows Village Pre-school Limited Overview
Rainbows Village Pre-school Limited is a live company located in eastleigh, SO53 3TL with a Companies House number of 07574093. It operates in the pre-primary education sector, SIC Code 85100. Founded in March 2011, it's largest shareholder is lynn marie hooper with a 47.7% stake. Rainbows Village Pre-school Limited is a established, micro sized company, Pomanda has estimated its turnover at £185.1k with low growth in recent years.
Upgrade for unlimited company reports & a free credit check
Rainbows Village Pre-school Limited Health Check
Pomanda's financial health check has awarded Rainbows Village Pre-School Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 5 areas for improvement. Company Health Check FAQs
1 Strong
1 Regular
5 Weak
Size
annual sales of £185.1k, make it smaller than the average company (£907.2k)
- Rainbows Village Pre-school Limited
£907.2k - Industry AVG
Growth
3 year (CAGR) sales growth of 2%, show it is growing at a slower rate (7.2%)
- Rainbows Village Pre-school Limited
7.2% - Industry AVG
Production
with a gross margin of 31%, this company has a higher cost of product (41.6%)
- Rainbows Village Pre-school Limited
41.6% - Industry AVG
Profitability
an operating margin of 20.8% make it more profitable than the average company (3.6%)
- Rainbows Village Pre-school Limited
3.6% - Industry AVG
Employees
with 9 employees, this is below the industry average (38)
9 - Rainbows Village Pre-school Limited
38 - Industry AVG
Pay Structure
on an average salary of £24.9k, the company has an equivalent pay structure (£24.9k)
- Rainbows Village Pre-school Limited
£24.9k - Industry AVG
Efficiency
resulting in sales per employee of £20.6k, this is less efficient (£33k)
- Rainbows Village Pre-school Limited
£33k - Industry AVG
Debtor Days
There is insufficient data available for this Key Performance Indicator!
- Rainbows Village Pre-school Limited
- - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Rainbows Village Pre-school Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Rainbows Village Pre-school Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Rainbows Village Pre-school Limited
- - Industry AVG
Debt Level
There is insufficient data available for this Key Performance Indicator!
- - Rainbows Village Pre-school Limited
- - Industry AVG
RAINBOWS VILLAGE PRE-SCHOOL LIMITED financials
Rainbows Village Pre-School Limited's latest turnover from July 2024 is estimated at £185.1 thousand and the company has net assets of £2.3 thousand. According to their latest financial statements, Rainbows Village Pre-School Limited has 9 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Jul 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 9 | 10 | 9 | 11 | 18 | 19 | 17 | ||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Jul 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 2,261 | 3,389 | 4,427 | 4,932 | 5,803 | 6,827 | 5,326 | 3,404 | 3,455 | 3,291 | 3,712 | 3,867 | 1,564 |
| Intangible Assets | 1,000 | 2,000 | 3,000 | 4,000 | |||||||||
| Investments & Other | |||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 2,261 | 3,389 | 4,427 | 4,932 | 5,803 | 6,827 | 5,326 | 3,404 | 3,455 | 4,291 | 5,712 | 6,867 | 5,564 |
| Stock & work in progress | |||||||||||||
| Trade Debtors | 5,397 | 1,564 | 5,037 | 4,975 | 19,108 | 5,225 | 21,867 | 25,523 | 1,838 | 5,379 | |||
| Group Debtors | |||||||||||||
| Misc Debtors | |||||||||||||
| Cash | 22,096 | 9,217 | 3,769 | 15,698 | |||||||||
| misc current assets | |||||||||||||
| total current assets | 5,397 | 1,564 | 5,037 | 4,975 | 19,108 | 5,225 | 21,867 | 25,523 | 22,096 | 11,055 | 9,148 | 15,698 | |
| total assets | 2,261 | 8,786 | 5,991 | 9,969 | 10,778 | 25,935 | 10,551 | 25,271 | 28,978 | 26,387 | 16,767 | 16,015 | 21,262 |
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 35,366 | 26,276 | 24,360 | 20,416 | 26,922 | 13,274 | 25,084 | 25,105 | 23,873 | 15,962 | 14,789 | 19,303 | |
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | |||||||||||||
| total current liabilities | 35,366 | 26,276 | 24,360 | 20,416 | 26,922 | 13,274 | 25,084 | 25,105 | 23,873 | 15,962 | 14,789 | 19,303 | |
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | 2,412 | 1,980 | 2,440 | 2,567 | |||||||||
| other liabilities | |||||||||||||
| provisions | 691 | 548 | 610 | 609 | 113 | ||||||||
| total long term liabilities | 2,412 | 1,980 | 2,440 | 3,258 | 548 | 610 | 609 | 113 | |||||
| total liabilities | 35,366 | 26,276 | 24,360 | 22,828 | 28,902 | 15,714 | 25,084 | 28,363 | 24,421 | 16,572 | 15,398 | 19,416 | |
| net assets | 2,261 | -26,580 | -20,285 | -14,391 | -12,050 | -2,967 | -5,163 | 187 | 615 | 1,966 | 195 | 617 | 1,846 |
| total shareholders funds | 2,261 | -26,580 | -20,285 | -14,391 | -12,050 | -2,967 | -5,163 | 187 | 615 | 1,966 | 195 | 617 | 1,846 |
| Jul 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | 581 | 655 | 682 | 276 | |||||||||
| Amortisation | 1,000 | 1,000 | 1,000 | 1,000 | |||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | -5,397 | 3,833 | -3,473 | 62 | -14,133 | 13,883 | -16,642 | -3,656 | 25,523 | -1,838 | -3,541 | 5,379 | |
| Creditors | -35,366 | 9,090 | 1,916 | 3,944 | -6,506 | 13,648 | -11,810 | -21 | 1,232 | 7,911 | 1,173 | -4,514 | 19,303 |
| Accruals and Deferred Income | -2,412 | 432 | -460 | 2,440 | -2,567 | 2,567 | |||||||
| Deferred Taxes & Provisions | -691 | 143 | -62 | 1 | 496 | 113 | |||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | |||||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | |||||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | -22,096 | 12,879 | 5,448 | -11,929 | 15,698 | ||||||||
| overdraft | |||||||||||||
| change in cash | -22,096 | 12,879 | 5,448 | -11,929 | 15,698 |
rainbows village pre-school limited Credit Report and Business Information
Rainbows Village Pre-school Limited Competitor Analysis
Perform a competitor analysis for rainbows village pre-school limited by selecting its closest rivals, whether from the EDUCATION sector, other micro companies, companies in SO53 area or any other competitors across 12 key performance metrics.
rainbows village pre-school limited Ownership
RAINBOWS VILLAGE PRE-SCHOOL LIMITED group structure
Rainbows Village Pre-School Limited has no subsidiary companies.
Ultimate parent company
RAINBOWS VILLAGE PRE-SCHOOL LIMITED
07574093
rainbows village pre-school limited directors
Rainbows Village Pre-School Limited currently has 3 directors. The longest serving directors include Mrs Sarah Carline (Aug 2024) and Mrs Lynn Hooper (Aug 2024).
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Mrs Sarah Carline | England | 45 years | Aug 2024 | - | Director |
| Mrs Lynn Hooper | England | 60 years | Aug 2024 | - | Director |
| Mrs Sarah Guy | England | 52 years | Aug 2024 | - | Director |
P&L
July 2024turnover
185.1k
+7%
operating profit
38.5k
0%
gross margin
31%
-10.29%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
July 2024net assets
2.3k
-1.09%
total assets
2.3k
-0.74%
cash
0
0%
net assets
Total assets minus all liabilities
rainbows village pre-school limited company details
company number
07574093
Type
Private limited with Share Capital
industry
85100 - Pre-primary education
incorporation date
March 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
July 2024
previous names
happy days pre-school (hampshire) limited (November 2024)
accountant
-
auditor
-
address
c/o xeinadin, first floor, secur, lulworth close, eastleigh, SO53 3TL
Bank
-
Legal Advisor
-
rainbows village pre-school limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to rainbows village pre-school limited.
rainbows village pre-school limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for RAINBOWS VILLAGE PRE-SCHOOL LIMITED. This can take several minutes, an email will notify you when this has completed.
rainbows village pre-school limited Companies House Filings - See Documents
| date | description | view/download |
|---|
