gamer guides ltd

gamer guides ltd Company Information

Share GAMER GUIDES LTD
Live 
EstablishedMicroHealthy

Company Number

07577548

Industry

Book publishing

 

Other publishing activities

 

Directors

Sophia Hayes

Shareholders

sebastian leo hayes

sos ventures llp

View All

Group Structure

View All

Contact

Registered Address

6 riverbank mews, loveclough, rossendale, lancashire, BB4 8TP

gamer guides ltd Estimated Valuation

£102.3k

Pomanda estimates the enterprise value of GAMER GUIDES LTD at £102.3k based on a Turnover of £209.6k and 0.49x industry multiple (adjusted for size and gross margin).

gamer guides ltd Estimated Valuation

£106.6k

Pomanda estimates the enterprise value of GAMER GUIDES LTD at £106.6k based on an EBITDA of £38k and a 2.81x industry multiple (adjusted for size and gross margin).

gamer guides ltd Estimated Valuation

£4k

Pomanda estimates the enterprise value of GAMER GUIDES LTD at £4k based on Net Assets of £2k and 2.01x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Gamer Guides Ltd Overview

Gamer Guides Ltd is a live company located in rossendale, BB4 8TP with a Companies House number of 07577548. It operates in the book publishing sector, SIC Code 58110. Founded in March 2011, it's largest shareholder is sebastian leo hayes with a 44.6% stake. Gamer Guides Ltd is a established, micro sized company, Pomanda has estimated its turnover at £209.6k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Gamer Guides Ltd Health Check

Pomanda's financial health check has awarded Gamer Guides Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 5 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

4 Strong

positive_score

1 Regular

positive_score

5 Weak

size

Size

annual sales of £209.6k, make it smaller than the average company (£1.4m)

£209.6k - Gamer Guides Ltd

£1.4m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 11%, show it is growing at a faster rate (6%)

11% - Gamer Guides Ltd

6% - Industry AVG

production

Production

with a gross margin of 32.4%, this company has a higher cost of product (53%)

32.4% - Gamer Guides Ltd

53% - Industry AVG

profitability

Profitability

an operating margin of 18.1% make it more profitable than the average company (6.6%)

18.1% - Gamer Guides Ltd

6.6% - Industry AVG

employees

Employees

with 8 employees, this is below the industry average (18)

8 - Gamer Guides Ltd

18 - Industry AVG

paystructure

Pay Structure

on an average salary of £48.8k, the company has an equivalent pay structure (£48.8k)

£48.8k - Gamer Guides Ltd

£48.8k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £26.2k, this is less efficient (£135.1k)

£26.2k - Gamer Guides Ltd

£135.1k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 28 days, this is earlier than average (45 days)

28 days - Gamer Guides Ltd

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 82 days, this is slower than average (48 days)

82 days - Gamer Guides Ltd

48 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Gamer Guides Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Gamer Guides Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 94.1%, this is a higher level of debt than the average (45.3%)

94.1% - Gamer Guides Ltd

45.3% - Industry AVG

GAMER GUIDES LTD financials

EXPORTms excel logo

Gamer Guides Ltd's latest turnover from March 2024 is estimated at £209.6 thousand and the company has net assets of £2 thousand. According to their latest financial statements, Gamer Guides Ltd has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover209,565178,36384,295155,27157,98284,82718,83537,27617,295442,55011,889115,62223,194
Other Income Or Grants0000000000000
Cost Of Sales141,650117,49353,29899,18536,25753,02011,58823,00210,652279,5227,44575,41415,866
Gross Profit67,91460,87030,99756,08621,72531,8077,24714,2746,643163,0284,44440,2087,329
Admin Expenses29,94217,58712,95594,774-250,871259,009-264,660-19,895507,094-427,060172,93679,82044,157
Operating Profit37,97243,28318,042-38,688272,596-227,202271,90734,169-500,451590,088-168,492-39,612-36,828
Interest Payable000089980000000
Interest Receivable0000001224380342233310
Pre-Tax Profit37,97243,28318,042-38,688272,507-227,300271,91934,194-500,071590,430-168,469-39,579-36,818
Tax-9,493-8,224-3,4280-51,7760-51,665-6,8390-123,990000
Profit After Tax28,47935,05914,614-38,688220,731-227,300220,25427,355-500,071466,440-168,469-39,579-36,818
Dividends Paid0000000000000
Retained Profit28,47935,05914,614-38,688220,731-227,300220,25427,355-500,071466,440-168,469-39,579-36,818
Employee Costs390,340378,919135,881135,96489,21287,00942,25342,81441,396118,50939,17838,55838,168
Number Of Employees8833221113111
EBITDA*37,97243,28318,042-38,688276,041-227,202271,90734,169-500,451590,088-168,492-37,852-35,828

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets17,47325,58823,41121,1902,3073,44512,6070033,91201,8513,112
Intangible Assets00000002,2732,27301,037998998
Investments & Other000002,3070000000
Debtors (Due After 1 year)0000000000000
Total Fixed Assets17,47325,58823,41121,1902,3075,75212,6072,2732,27333,9121,0372,8494,110
Stock & work in progress00000000023,719000
Trade Debtors16,6192,43790833,6481,01906,1899,5295,750169,5123,31138,6945,319
Group Debtors0000000000000
Misc Debtors000002,33601006600000
Cash00000004,65014,937136,87209,1273,946
misc current assets0000000000000
total current assets16,6192,43790833,6481,0192,3366,18914,27921,347330,1033,31147,8219,265
total assets34,09228,02524,31954,8383,3268,08818,79616,55223,620364,0154,34850,67013,375
Bank overdraft000002,9090000000
Bank loan0000000000000
Trade Creditors 32,08554,49764,653100,98339,5833,8526,98402,318135,5594,7892,0580
Group/Directors Accounts0000027,6280000000
other short term finances0000000000000
hp & lease commitments0000000000000
other current liabilities000001,87802,6011,8500000
total current liabilities32,08554,49764,653100,98339,58336,2676,9842,6014,168135,5594,7892,0580
loans0000000000000
hp & lease commitments0000000000000
Accruals and Deferred Income00001,20000000000
other liabilities0021,19730,0000042,70035,08467,9406,78266,9160184
provisions0000000000000
total long term liabilities0021,19730,0001,200042,70035,08467,9406,78266,9160184
total liabilities32,08554,49785,850130,98340,78336,26749,68437,68572,108142,34171,7052,058184
net assets2,007-26,472-61,531-76,145-37,457-28,179-30,888-21,133-48,488221,674-67,35748,61213,191
total shareholders funds2,007-26,472-61,531-76,145-37,457-28,179-30,888-21,133-48,488221,674-67,35748,61213,191
Mar 2024Mar 2023Mar 2022Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit37,97243,28318,042-38,688272,596-227,202271,90734,169-500,451590,088-168,492-39,612-36,828
Depreciation00003,4450000001,7601,000
Amortisation0000000000000
Tax-9,493-8,224-3,4280-51,7760-51,665-6,8390-123,990000
Stock00000000-23,71923,719000
Debtors14,1821,529-32,74032,629-1,317-3,853-3,4403,219-163,102166,201-35,38333,3755,319
Creditors-22,412-10,156-36,33061,40035,731-3,1326,984-2,318-133,241130,7702,7312,0580
Accruals and Deferred Income000-1,200-6781,878-2,6017511,8500000
Deferred Taxes & Provisions0000000000000
Cash flow from operations-8,11523,37411,024-11,117260,635-224,603228,06522,544-445,021406,948-130,378-69,169-41,147
Investing Activities
capital expenditure8,115-2,177-2,221-18,883-2,3079,162-10,334031,639-32,8751,812-499-5,110
Change in Investments0000-2,3072,3070000000
cash flow from investments8,115-2,177-2,221-18,88306,855-10,334031,639-32,8751,812-499-5,110
Financing Activities
Bank loans0000000000000
Group/Directors Accounts0000-27,62827,6280000000
Other Short Term Loans 0000000000000
Long term loans0000000000000
Hire Purchase and Lease Commitments0000000000000
other long term liabilities0-21,197-8,80330,0000-42,7007,616-32,85661,158-60,13466,916-184184
share issue0000-230,009230,009-230,0090229,909-177,40952,50075,00050,009
interest0000-89-981224380342233310
cash flow from financing0-21,197-8,80330,000-257,726214,839-222,381-32,832291,447-237,201119,43974,84950,203
cash and cash equivalents
cash000000-4,650-10,287-121,935136,872-9,1275,1813,946
overdraft0000-2,9092,9090000000
change in cash00002,909-2,909-4,650-10,287-121,935136,872-9,1275,1813,946

gamer guides ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for gamer guides ltd. Get real-time insights into gamer guides ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Gamer Guides Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for gamer guides ltd by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other micro companies, companies in BB4 area or any other competitors across 12 key performance metrics.

gamer guides ltd Ownership

GAMER GUIDES LTD group structure

Gamer Guides Ltd has no subsidiary companies.

Ultimate parent company

GAMER GUIDES LTD

07577548

GAMER GUIDES LTD Shareholders

sebastian leo hayes 44.61%
sos ventures llp 29.97%
prince siflah bader mouglay talhaoui 19.61%
claire marie farnworth 2.94%
lukas mattsson 1.96%
niklas burman 0.91%

gamer guides ltd directors

Gamer Guides Ltd currently has 1 director, Miss Sophia Hayes serving since Mar 2011.

officercountryagestartendrole
Miss Sophia Hayes38 years Mar 2011- Director

P&L

March 2024

turnover

209.6k

+17%

operating profit

38k

0%

gross margin

32.5%

-5.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2024

net assets

2k

-1.08%

total assets

34.1k

+0.22%

cash

0

0%

net assets

Total assets minus all liabilities

gamer guides ltd company details

company number

07577548

Type

Private limited with Share Capital

industry

58110 - Book publishing

58190 - Other publishing activities

incorporation date

March 2011

age

13

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2024

previous names

leo hayes media ltd (September 2012)

accountant

FUSION ACCOUNTANTS LTD

auditor

-

address

6 riverbank mews, loveclough, rossendale, lancashire, BB4 8TP

Bank

HSBC BANK PLC

Legal Advisor

-

gamer guides ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to gamer guides ltd.

gamer guides ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for GAMER GUIDES LTD. This can take several minutes, an email will notify you when this has completed.

gamer guides ltd Companies House Filings - See Documents

datedescriptionview/download