swordfish financial limited

Dissolved 

swordfish financial limited Company Information

Share SWORDFISH FINANCIAL LIMITED

Company Number

07578720

Shareholders

lalnuntluanga renthlei

Group Structure

View All

Industry

Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

 

Registered Address

9 tilehurst road tilehurst road, cheam, sutton, SM3 8PD

swordfish financial limited Estimated Valuation

£130.4k

Pomanda estimates the enterprise value of SWORDFISH FINANCIAL LIMITED at £130.4k based on a Turnover of £158.6k and 0.82x industry multiple (adjusted for size and gross margin).

swordfish financial limited Estimated Valuation

£0

Pomanda estimates the enterprise value of SWORDFISH FINANCIAL LIMITED at £0 based on an EBITDA of £-6k and a 3.43x industry multiple (adjusted for size and gross margin).

swordfish financial limited Estimated Valuation

£4.8k

Pomanda estimates the enterprise value of SWORDFISH FINANCIAL LIMITED at £4.8k based on Net Assets of £3.7k and 1.31x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Swordfish Financial Limited Overview

Swordfish Financial Limited is a dissolved company that was located in sutton, SM3 8PD with a Companies House number of 07578720. It operated in the activities of other holding companies n.e.c. sector, SIC Code 64209. Founded in March 2011, it's largest shareholder was lalnuntluanga renthlei with a 100% stake. The last turnover for Swordfish Financial Limited was estimated at £158.6k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Swordfish Financial Limited Health Check

Pomanda's financial health check has awarded Swordfish Financial Limited a 1.5 rating. We use a traffic light system to show it exceeds the industry average on 1 measures and has 7 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating1.5out of 5
positive_score

1 Strong

positive_score

2 Regular

positive_score

7 Weak

size

Size

annual sales of £158.6k, make it smaller than the average company (£14.6m)

£158.6k - Swordfish Financial Limited

£14.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 27%, show it is growing at a faster rate (2.8%)

27% - Swordfish Financial Limited

2.8% - Industry AVG

production

Production

with a gross margin of 19.1%, this company has a higher cost of product (33.4%)

19.1% - Swordfish Financial Limited

33.4% - Industry AVG

profitability

Profitability

an operating margin of -3.8% make it less profitable than the average company (4.2%)

-3.8% - Swordfish Financial Limited

4.2% - Industry AVG

employees

Employees

with 1 employees, this is below the industry average (105)

1 - Swordfish Financial Limited

105 - Industry AVG

paystructure

Pay Structure

on an average salary of £37.4k, the company has an equivalent pay structure (£37.4k)

£37.4k - Swordfish Financial Limited

£37.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £158.6k, this is equally as efficient (£144.9k)

£158.6k - Swordfish Financial Limited

£144.9k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 124 days, this is later than average (45 days)

124 days - Swordfish Financial Limited

45 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 1 days, this is quicker than average (47 days)

1 days - Swordfish Financial Limited

47 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Swordfish Financial Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Swordfish Financial Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 93.2%, this is a higher level of debt than the average (71.3%)

93.2% - Swordfish Financial Limited

71.3% - Industry AVG

SWORDFISH FINANCIAL LIMITED financials

EXPORTms excel logo

Swordfish Financial Limited's latest turnover from March 2021 is estimated at £158.6 thousand and the company has net assets of £3.7 thousand. According to their latest financial statements, we estimate that Swordfish Financial Limited has 1 employee and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover158,64084,74177,44576,66270,17841,41841,61238,35234,02435,457
Other Income Or Grants
Cost Of Sales128,41667,92262,32061,47156,31933,24533,58431,19128,12528,922
Gross Profit30,22416,81815,12515,19113,8598,1738,0287,1615,8996,535
Admin Expenses36,18714,54115,1519,02410,1923,82112,1311,0834,1826,351
Operating Profit-5,9632,277-266,1673,6674,352-4,1036,0781,717184
Interest Payable50,540
Interest Receivable5652545326
Pre-Tax Profit-5,9632,277-266,167-2,8884,408-4,0516,1321,770211
Tax-433-1,1725,834-881-1,410-425-55
Profit After Tax-5,9631,844-264,9952,9463,526-4,0514,7221,345156
Dividends Paid
Retained Profit-5,9631,844-264,9952,9463,526-4,0514,7221,345156
Employee Costs37,39036,79335,99434,32016,75032,92032,71232,41232,39732,521
Number Of Employees1111111111
EBITDA*-5,9632,277-266,1673,6674,674-3,7816,4002,039306

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets2005228441,166489
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets2005228441,166489
Stock & work in progress
Trade Debtors54,15223,54021,24721,32918,3117,5607,2007,200
Group Debtors
Misc Debtors
Cash12,3089,98011,00610,66610,566
misc current assets
total current assets54,15223,54021,24721,32918,31119,86817,18018,20610,66610,566
total assets54,15223,54021,24721,32918,31120,06817,70219,05011,83211,055
Bank overdraft
Bank loan
Trade Creditors 45013,87513,42613,48212,69214,27015,43012,72710,23110,799
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities45013,87513,42613,48212,69214,27015,43012,72710,23110,799
loans
hp & lease commitments
Accruals and Deferred Income
other liabilities50,0002,767
provisions
total long term liabilities50,0002,767
total liabilities50,45013,87513,42613,48215,45914,27015,43012,72710,23110,799
net assets3,7029,6657,8217,8472,8525,7982,2726,3231,601256
total shareholders funds3,7029,6657,8217,8472,8525,7982,2726,3231,601256
Mar 2021Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit-5,9632,277-266,1673,6674,352-4,1036,0781,717184
Depreciation322322322322122
Amortisation
Tax-433-1,1725,834-881-1,410-425-55
Stock
Debtors30,6122,293-823,01810,7513607,200
Creditors-13,425449-56790-1,578-1,1602,7032,496-56810,799
Accruals and Deferred Income
Deferred Taxes & Provisions
Cash flow from operations-50,0002,767-2,8282,273-1,0782861,04611,050
Investing Activities
capital expenditure200-999-611
Change in Investments
cash flow from investments200-999-611
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities50,000-2,7672,767
share issue-5,892100
interest-50,5405652545326
cash flow from financing50,000-2,767-53,66556525453126
cash and cash equivalents
cash-12,3082,328-1,02634010010,566
overdraft
change in cash-12,3082,328-1,02634010010,566

swordfish financial limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for swordfish financial limited. Get real-time insights into swordfish financial limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Swordfish Financial Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for swordfish financial limited by selecting its closest rivals, whether from the FINANCIAL AND INSURANCE ACTIVITIES sector, other undefined companies, companies in SM3 area or any other competitors across 12 key performance metrics.

swordfish financial limited Ownership

SWORDFISH FINANCIAL LIMITED group structure

Swordfish Financial Limited has no subsidiary companies.

Ultimate parent company

SWORDFISH FINANCIAL LIMITED

07578720

SWORDFISH FINANCIAL LIMITED Shareholders

lalnuntluanga renthlei 100%

swordfish financial limited directors

Swordfish Financial Limited currently has 1 director, Mr Lalnuntluanga Renthlei serving since Mar 2011.

officercountryagestartendrole
Mr Lalnuntluanga RenthleiUnited Kingdom49 years Mar 2011- Director

P&L

March 2021

turnover

158.6k

+87%

operating profit

-6k

0%

gross margin

19.1%

-4%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2021

net assets

3.7k

-0.62%

total assets

54.2k

+1.3%

cash

0

0%

net assets

Total assets minus all liabilities

swordfish financial limited company details

company number

07578720

Type

Private limited with Share Capital

industry

64209 - Activities of other holding companies (not including agricultural, production, construction, distribution and financial services holding companies) n.e.c.

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2021

previous names

N/A

accountant

-

auditor

-

address

9 tilehurst road tilehurst road, cheam, sutton, SM3 8PD

Bank

-

Legal Advisor

-

swordfish financial limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to swordfish financial limited.

swordfish financial limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for SWORDFISH FINANCIAL LIMITED. This can take several minutes, an email will notify you when this has completed.

swordfish financial limited Companies House Filings - See Documents

datedescriptionview/download