pied a porter limited
pied a porter limited Company Information
Group Structure
View All
Industry
Specialist medical practice activities
Registered Address
68 compstall road, romiley, stockport, SK6 4DE
Website
www.piedaporter.co.ukpied a porter limited Estimated Valuation
Pomanda estimates the enterprise value of PIED A PORTER LIMITED at £85.5k based on a Turnover of £211.4k and 0.4x industry multiple (adjusted for size and gross margin).
pied a porter limited Estimated Valuation
Pomanda estimates the enterprise value of PIED A PORTER LIMITED at £15.1k based on an EBITDA of £5.5k and a 2.77x industry multiple (adjusted for size and gross margin).
pied a porter limited Estimated Valuation
Pomanda estimates the enterprise value of PIED A PORTER LIMITED at £74.1k based on Net Assets of £33.1k and 2.24x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Pied A Porter Limited Overview
Pied A Porter Limited is a live company located in stockport, SK6 4DE with a Companies House number of 07581223. It operates in the specialists medical practice activities sector, SIC Code 86220. Founded in March 2011, it's largest shareholder is siobhan muirhead with a 100% stake. Pied A Porter Limited is a established, micro sized company, Pomanda has estimated its turnover at £211.4k with rapid growth in recent years.
Upgrade for unlimited company reports & a free credit check
Pied A Porter Limited Health Check
Pomanda's financial health check has awarded Pied A Porter Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs
3 Strong
1 Regular
6 Weak
Size
annual sales of £211.4k, make it smaller than the average company (£489.9k)
- Pied A Porter Limited
£489.9k - Industry AVG
Growth
3 year (CAGR) sales growth of 33%, show it is growing at a faster rate (7.6%)
- Pied A Porter Limited
7.6% - Industry AVG
Production
with a gross margin of 30.1%, this company has a higher cost of product (53.3%)
- Pied A Porter Limited
53.3% - Industry AVG
Profitability
an operating margin of 2.6% make it less profitable than the average company (15%)
- Pied A Porter Limited
15% - Industry AVG
Employees
with 8 employees, this is below the industry average (12)
8 - Pied A Porter Limited
12 - Industry AVG
Pay Structure
on an average salary of £30.5k, the company has an equivalent pay structure (£30.5k)
- Pied A Porter Limited
£30.5k - Industry AVG
Efficiency
resulting in sales per employee of £26.4k, this is less efficient (£72.8k)
- Pied A Porter Limited
£72.8k - Industry AVG
Debtor Days
it gets paid by customers after 19 days, this is earlier than average (35 days)
- Pied A Porter Limited
35 days - Industry AVG
Creditor Days
its suppliers are paid after 163 days, this is slower than average (34 days)
- Pied A Porter Limited
34 days - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Pied A Porter Limited
- - Industry AVG
Cash Balance
There is insufficient data available for this Key Performance Indicator!
- - Pied A Porter Limited
- - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 70.7%, this is a higher level of debt than the average (28.7%)
70.7% - Pied A Porter Limited
28.7% - Industry AVG
PIED A PORTER LIMITED financials
Pied A Porter Limited's latest turnover from March 2024 is estimated at £211.4 thousand and the company has net assets of £33.1 thousand. According to their latest financial statements, Pied A Porter Limited has 8 employees and maintains cash reserves of 0 as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Turnover | |||||||||||||
| Other Income Or Grants | |||||||||||||
| Cost Of Sales | |||||||||||||
| Gross Profit | |||||||||||||
| Admin Expenses | |||||||||||||
| Operating Profit | |||||||||||||
| Interest Payable | |||||||||||||
| Interest Receivable | |||||||||||||
| Pre-Tax Profit | |||||||||||||
| Tax | |||||||||||||
| Profit After Tax | |||||||||||||
| Dividends Paid | |||||||||||||
| Retained Profit | |||||||||||||
| Employee Costs | |||||||||||||
| Number Of Employees | 8 | 7 | 6 | 4 | 3 | ||||||||
| EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Tangible Assets | 101,476 | 113,871 | 112,254 | 106,492 | 93,410 | 94,304 | 95,820 | 92,130 | |||||
| Intangible Assets | |||||||||||||
| Investments & Other | 1 | ||||||||||||
| Debtors (Due After 1 year) | |||||||||||||
| Total Fixed Assets | 101,476 | 113,871 | 112,254 | 106,492 | 93,410 | 94,304 | 95,820 | 92,130 | 1 | ||||
| Stock & work in progress | |||||||||||||
| Trade Debtors | 11,309 | 11,484 | 13,734 | 468 | 4,556 | 4,979 | 9,573 | 5,894 | |||||
| Group Debtors | |||||||||||||
| Misc Debtors | |||||||||||||
| Cash | |||||||||||||
| misc current assets | |||||||||||||
| total current assets | 11,309 | 11,484 | 13,734 | 468 | 4,556 | 4,979 | 9,573 | 5,894 | |||||
| total assets | 112,785 | 125,355 | 125,988 | 106,960 | 97,966 | 99,283 | 105,393 | 98,024 | 1 | ||||
| Bank overdraft | |||||||||||||
| Bank loan | |||||||||||||
| Trade Creditors | 66,220 | 76,490 | 62,231 | 65,680 | 70,355 | 74,350 | 89,582 | 89,856 | |||||
| Group/Directors Accounts | |||||||||||||
| other short term finances | |||||||||||||
| hp & lease commitments | |||||||||||||
| other current liabilities | |||||||||||||
| total current liabilities | 66,220 | 76,490 | 62,231 | 65,680 | 70,355 | 74,350 | 89,582 | 89,856 | |||||
| loans | |||||||||||||
| hp & lease commitments | |||||||||||||
| Accruals and Deferred Income | |||||||||||||
| other liabilities | 13,502 | 19,891 | 19,352 | ||||||||||
| provisions | |||||||||||||
| total long term liabilities | 13,502 | 19,891 | 19,352 | ||||||||||
| total liabilities | 79,722 | 96,381 | 81,583 | 65,680 | 70,355 | 74,350 | 89,582 | 89,856 | |||||
| net assets | 33,063 | 28,974 | 44,405 | 41,280 | 27,611 | 24,933 | 15,811 | 8,168 | 1 | ||||
| total shareholders funds | 33,063 | 28,974 | 44,405 | 41,280 | 27,611 | 24,933 | 15,811 | 8,168 | 1 |
| Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Activities | |||||||||||||
| Operating Profit | |||||||||||||
| Depreciation | |||||||||||||
| Amortisation | |||||||||||||
| Tax | |||||||||||||
| Stock | |||||||||||||
| Debtors | -175 | -2,250 | 13,266 | -4,088 | -423 | -4,594 | 3,679 | 5,894 | |||||
| Creditors | -10,270 | 14,259 | -3,449 | -4,675 | -3,995 | -15,232 | -274 | 89,856 | |||||
| Accruals and Deferred Income | |||||||||||||
| Deferred Taxes & Provisions | |||||||||||||
| Cash flow from operations | |||||||||||||
| Investing Activities | |||||||||||||
| capital expenditure | |||||||||||||
| Change in Investments | -1 | 1 | |||||||||||
| cash flow from investments | |||||||||||||
| Financing Activities | |||||||||||||
| Bank loans | |||||||||||||
| Group/Directors Accounts | |||||||||||||
| Other Short Term Loans | |||||||||||||
| Long term loans | |||||||||||||
| Hire Purchase and Lease Commitments | |||||||||||||
| other long term liabilities | -6,389 | 539 | 19,352 | ||||||||||
| share issue | |||||||||||||
| interest | |||||||||||||
| cash flow from financing | |||||||||||||
| cash and cash equivalents | |||||||||||||
| cash | |||||||||||||
| overdraft | |||||||||||||
| change in cash |
pied a porter limited Credit Report and Business Information
Pied A Porter Limited Competitor Analysis
Perform a competitor analysis for pied a porter limited by selecting its closest rivals, whether from the HUMAN HEALTH AND SOCIAL WORK ACTIVITIES sector, other micro companies, companies in SK6 area or any other competitors across 12 key performance metrics.
pied a porter limited Ownership
PIED A PORTER LIMITED group structure
Pied A Porter Limited has no subsidiary companies.
Ultimate parent company
PIED A PORTER LIMITED
07581223
pied a porter limited directors
Pied A Porter Limited currently has 1 director, Ms Siobhan Muirhead serving since Mar 2011.
| officer | country | age | start | end | role |
|---|---|---|---|---|---|
| Ms Siobhan Muirhead | United Kingdom | 52 years | Mar 2011 | - | Director |
P&L
March 2024turnover
211.4k
+11%
operating profit
5.5k
0%
gross margin
30.1%
-3.47%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
33.1k
+0.14%
total assets
112.8k
-0.1%
cash
0
0%
net assets
Total assets minus all liabilities
Similar Companies
pied a porter limited company details
company number
07581223
Type
Private limited with Share Capital
industry
86220 - Specialist medical practice activities
incorporation date
March 2011
age
14
incorporated
UK
ultimate parent company
accounts
Micro-Entity Accounts
last accounts submitted
March 2024
previous names
N/A
accountant
KATHERINE SCOTT LIMITED
auditor
-
address
68 compstall road, romiley, stockport, SK6 4DE
Bank
-
Legal Advisor
-
pied a porter limited Charges & Mortgages
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to pied a porter limited.
pied a porter limited Capital Raised & Share Issues BETA
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PIED A PORTER LIMITED. This can take several minutes, an email will notify you when this has completed.
pied a porter limited Companies House Filings - See Documents
| date | description | view/download |
|---|
