e solutions digital limited

Dissolved 

e solutions digital limited Company Information

Share E SOLUTIONS DIGITAL LIMITED

Company Number

07583594

Shareholders

farhad farhadi

Group Structure

View All

Industry

Computer consultancy activities

 

Registered Address

154 bishopsgate, 2nd floor c/o mah, london, EC2M 4LN

e solutions digital limited Estimated Valuation

£121.2k

Pomanda estimates the enterprise value of E SOLUTIONS DIGITAL LIMITED at £121.2k based on a Turnover of £221.9k and 0.55x industry multiple (adjusted for size and gross margin).

e solutions digital limited Estimated Valuation

£160.4k

Pomanda estimates the enterprise value of E SOLUTIONS DIGITAL LIMITED at £160.4k based on an EBITDA of £40.9k and a 3.92x industry multiple (adjusted for size and gross margin).

e solutions digital limited Estimated Valuation

£130.6k

Pomanda estimates the enterprise value of E SOLUTIONS DIGITAL LIMITED at £130.6k based on Net Assets of £56k and 2.33x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

E Solutions Digital Limited Overview

E Solutions Digital Limited is a dissolved company that was located in london, EC2M 4LN with a Companies House number of 07583594. It operated in the information technology consultancy activities sector, SIC Code 62020. Founded in March 2011, it's largest shareholder was farhad farhadi with a 100% stake. The last turnover for E Solutions Digital Limited was estimated at £221.9k.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

E Solutions Digital Limited Health Check

Pomanda's financial health check has awarded E Solutions Digital Limited a 4 rating. We use a traffic light system to show it exceeds the industry average on 4 measures and has 3 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating4out of 5
positive_score

4 Strong

positive_score

2 Regular

positive_score

3 Weak

size

Size

annual sales of £221.9k, make it larger than the average company (£140.7k)

£221.9k - E Solutions Digital Limited

£140.7k - Industry AVG

growth

Growth

There is insufficient data available for this Key Performance Indicator!

- - E Solutions Digital Limited

- - Industry AVG

production

Production

with a gross margin of 29.8%, this company has a higher cost of product (57.7%)

29.8% - E Solutions Digital Limited

57.7% - Industry AVG

profitability

Profitability

an operating margin of 18.4% make it more profitable than the average company (12.9%)

18.4% - E Solutions Digital Limited

12.9% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (21)

2 - E Solutions Digital Limited

21 - Industry AVG

paystructure

Pay Structure

on an average salary of £55.4k, the company has an equivalent pay structure (£55.4k)

£55.4k - E Solutions Digital Limited

£55.4k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £111k, this is equally as efficient (£123.2k)

£111k - E Solutions Digital Limited

£123.2k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 134 days, this is later than average (62 days)

134 days - E Solutions Digital Limited

62 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 88 days, this is slower than average (37 days)

88 days - E Solutions Digital Limited

37 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - E Solutions Digital Limited

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - E Solutions Digital Limited

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 40.3%, this is a lower level of debt than the average (58.7%)

40.3% - E Solutions Digital Limited

58.7% - Industry AVG

E SOLUTIONS DIGITAL LIMITED financials

EXPORTms excel logo

E Solutions Digital Limited's latest turnover from March 2017 is estimated at £221.9 thousand and the company has net assets of £56 thousand. According to their latest financial statements, we estimate that E Solutions Digital Limited has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover221,926138,88229,294000
Other Income Or Grants000000
Cost Of Sales155,88796,25820,421000
Gross Profit66,03942,6248,873000
Admin Expenses25,12413,7298,686000
Operating Profit40,91528,895187000
Interest Payable000000
Interest Receivable14346000
Pre-Tax Profit40,92928,929192000
Tax-8,186-5,786-40000
Profit After Tax32,74323,143152000
Dividends Paid000000
Retained Profit32,74323,143152000
Employee Costs110,77657,53457,707000
Number Of Employees211000
EBITDA*40,91528,931187000

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets37730000
Intangible Assets000000
Investments & Other000000
Debtors (Due After 1 year)000000
Total Fixed Assets37730000
Stock & work in progress000000
Trade Debtors81,73240,5327,650000
Group Debtors000000
Misc Debtors000000
Cash011,0822,351000
misc current assets12,07500000
total current assets93,80751,61410,001000
total assets93,84451,68710,001000
Bank overdraft000000
Bank loan000000
Trade Creditors 37,80628,2929,749000
Group/Directors Accounts000000
other short term finances000000
hp & lease commitments000000
other current liabilities000000
total current liabilities37,80628,2929,749000
loans000000
hp & lease commitments000000
Accruals and Deferred Income000000
other liabilities000000
provisions000000
total long term liabilities000000
total liabilities37,80628,2929,749000
net assets56,03823,395252000
total shareholders funds56,03823,395252000
Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit40,91528,895187000
Depreciation0360000
Amortisation000000
Tax-8,186-5,786-40000
Stock000000
Debtors41,20032,8827,650000
Creditors9,51418,5439,749000
Accruals and Deferred Income000000
Deferred Taxes & Provisions000000
Cash flow from operations1,0438,8062,246000
Investing Activities
capital expenditure36-1090000
Change in Investments000000
cash flow from investments36-1090000
Financing Activities
Bank loans000000
Group/Directors Accounts000000
Other Short Term Loans 000000
Long term loans000000
Hire Purchase and Lease Commitments000000
other long term liabilities000000
share issue-1000100000
interest14346000
cash flow from financing-8634106000
cash and cash equivalents
cash-11,0828,7312,351000
overdraft000000
change in cash-11,0828,7312,351000

e solutions digital limited Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for e solutions digital limited. Get real-time insights into e solutions digital limited's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

E Solutions Digital Limited Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for e solutions digital limited by selecting its closest rivals, whether from the INFORMATION AND COMMUNICATION sector, other undefined companies, companies in EC2M area or any other competitors across 12 key performance metrics.

e solutions digital limited Ownership

E SOLUTIONS DIGITAL LIMITED group structure

E Solutions Digital Limited has no subsidiary companies.

Ultimate parent company

E SOLUTIONS DIGITAL LIMITED

07583594

E SOLUTIONS DIGITAL LIMITED Shareholders

farhad farhadi 100%

e solutions digital limited directors

E Solutions Digital Limited currently has 1 director, Mr Farhad Farhadi serving since Mar 2011.

officercountryagestartendrole
Mr Farhad FarhadiEngland42 years Mar 2011- Director

P&L

March 2017

turnover

221.9k

+60%

operating profit

40.9k

0%

gross margin

29.8%

-3.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2017

net assets

56k

+1.4%

total assets

93.8k

+0.82%

cash

0

-1%

net assets

Total assets minus all liabilities

e solutions digital limited company details

company number

07583594

Type

Private limited with Share Capital

industry

62020 - Computer consultancy activities

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2017

previous names

N/A

accountant

-

auditor

-

address

154 bishopsgate, 2nd floor c/o mah, london, EC2M 4LN

Bank

-

Legal Advisor

-

e solutions digital limited Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to e solutions digital limited.

e solutions digital limited Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for E SOLUTIONS DIGITAL LIMITED. This can take several minutes, an email will notify you when this has completed.

e solutions digital limited Companies House Filings - See Documents

datedescriptionview/download