bacolet point consultants ltd

Live (In Liquidation)EstablishedSmallHealthy

bacolet point consultants ltd Company Information

Share BACOLET POINT CONSULTANTS LTD

Company Number

07584312

Shareholders

ronald linton hubbard

Group Structure

View All

Industry

Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

 +1

Registered Address

the officers mess business centr, royston road, cambridge, CB22 4QH

Website

-

bacolet point consultants ltd Estimated Valuation

£281.5k

Pomanda estimates the enterprise value of BACOLET POINT CONSULTANTS LTD at £281.5k based on a Turnover of £636k and 0.44x industry multiple (adjusted for size and gross margin).

bacolet point consultants ltd Estimated Valuation

£33.5k

Pomanda estimates the enterprise value of BACOLET POINT CONSULTANTS LTD at £33.5k based on an EBITDA of £10.5k and a 3.21x industry multiple (adjusted for size and gross margin).

bacolet point consultants ltd Estimated Valuation

£665.1k

Pomanda estimates the enterprise value of BACOLET POINT CONSULTANTS LTD at £665.1k based on Net Assets of £300.4k and 2.21x industry multiple (adjusted for liquidity).

Edit your figures and get a professional valuation report.

Bacolet Point Consultants Ltd Overview

Bacolet Point Consultants Ltd is a live company located in cambridge, CB22 4QH with a Companies House number of 07584312. It operates in the other business support service activities n.e.c. sector, SIC Code 82990. Founded in March 2011, it's largest shareholder is ronald linton hubbard with a 100% stake. Bacolet Point Consultants Ltd is a established, small sized company, Pomanda has estimated its turnover at £636k with healthy growth in recent years.

View Sample
View Sample
View Sample

Upgrade for unlimited company reports & a free credit check

Bacolet Point Consultants Ltd Health Check

Pomanda's financial health check has awarded Bacolet Point Consultants Ltd a 3 rating. We use a traffic light system to show it exceeds the industry average on 3 measures and has 6 areas for improvement. Company Health Check FAQs

Health Check Image
Health Rating3out of 5
positive_score

3 Strong

positive_score

1 Regular

positive_score

6 Weak

size

Size

annual sales of £636k, make it smaller than the average company (£1.6m)

£636k - Bacolet Point Consultants Ltd

£1.6m - Industry AVG

growth

Growth

3 year (CAGR) sales growth of 10%, show it is growing at a faster rate (4.9%)

10% - Bacolet Point Consultants Ltd

4.9% - Industry AVG

production

Production

with a gross margin of 21.7%, this company has a higher cost of product (41.8%)

21.7% - Bacolet Point Consultants Ltd

41.8% - Industry AVG

profitability

Profitability

an operating margin of 1.6% make it less profitable than the average company (6%)

1.6% - Bacolet Point Consultants Ltd

6% - Industry AVG

employees

Employees

with 2 employees, this is below the industry average (16)

2 - Bacolet Point Consultants Ltd

16 - Industry AVG

paystructure

Pay Structure

on an average salary of £41k, the company has an equivalent pay structure (£41k)

£41k - Bacolet Point Consultants Ltd

£41k - Industry AVG

efficiency

Efficiency

resulting in sales per employee of £318k, this is more efficient (£118.7k)

£318k - Bacolet Point Consultants Ltd

£118.7k - Industry AVG

debtordays

Debtor Days

it gets paid by customers after 193 days, this is later than average (46 days)

193 days - Bacolet Point Consultants Ltd

46 days - Industry AVG

creditordays

Creditor Days

its suppliers are paid after 26 days, this is quicker than average (33 days)

26 days - Bacolet Point Consultants Ltd

33 days - Industry AVG

stockdays

Stock Days

There is insufficient data available for this Key Performance Indicator!

- - Bacolet Point Consultants Ltd

- - Industry AVG

cashbalance

Cash Balance

There is insufficient data available for this Key Performance Indicator!

- - Bacolet Point Consultants Ltd

- - Industry AVG

debtlevel

Debt Level

it has a ratio of liabilities to total assets of 11.1%, this is a lower level of debt than the average (57.7%)

11.1% - Bacolet Point Consultants Ltd

57.7% - Industry AVG

BACOLET POINT CONSULTANTS LTD financials

EXPORTms excel logo

Bacolet Point Consultants Ltd's latest turnover from March 2020 is estimated at £636 thousand and the company has net assets of £300.4 thousand. According to their latest financial statements, Bacolet Point Consultants Ltd has 2 employees and maintains cash reserves of 0 as reported in the balance sheet.

Data source: Companies HousePomanda Estimates

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Turnover635,977593,338381,546481,665378,27998,408260,100180,969122,857
Other Income Or Grants
Cost Of Sales498,106467,282299,721373,871293,46576,866202,729139,93593,768
Gross Profit137,872126,05681,825107,79384,81421,54257,37241,03429,089
Admin Expenses127,41567,86395,948117,41520,985-19,01019,110-45,092-91,925
Operating Profit10,45758,193-14,123-9,62263,82940,55238,26286,126121,014
Interest Payable
Interest Receivable54395581240
Pre-Tax Profit10,45758,193-14,123-9,62263,82940,60638,65786,707121,254
Tax-1,987-11,057-12,766-8,527-8,891-20,810-31,526
Profit After Tax8,47047,136-14,123-9,62251,06332,07929,76665,89789,728
Dividends Paid
Retained Profit8,47047,136-14,123-9,62251,06332,07929,76665,89789,728
Employee Costs81,94481,38377,854114,91477,03138,27275,60436,53136,159
Number Of Employees222321211
EBITDA*10,45758,193-14,123-9,62263,82940,55290,46186,355121,168

* Earnings Before Interest, Tax, Depreciation and Amortisation

Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Tangible Assets67335,50387,702139,901192,100243,473295,38174153
Intangible Assets
Investments & Other
Debtors (Due After 1 year)
Total Fixed Assets67335,50387,702139,901192,100243,473295,38174153
Stock & work in progress
Trade Debtors337,242314,081195,538171,333123,35919,40832,37052,48630,680
Group Debtors
Misc Debtors
Cash21,753136,16796,040
misc current assets
total current assets337,242314,081195,538171,333123,35919,40854,123188,653126,720
total assets337,915349,584283,240311,234315,459262,881349,504188,727126,873
Bank overdraft
Bank loan
Trade Creditors 36,13656,52536,52650,62545,21444,197164,11233,10137,144
Group/Directors Accounts
other short term finances
hp & lease commitments
other current liabilities
total current liabilities36,13656,52536,52650,62545,21444,197164,11233,10137,144
loans
hp & lease commitments
Accruals and Deferred Income1,3851,1351,9261,6981,7121,214
other liabilities
provisions
total long term liabilities1,3851,1351,9261,6981,7121,214
total liabilities37,52157,66038,45252,32346,92645,411164,11233,10137,144
net assets300,394291,924244,788258,911268,533217,470185,392155,62689,729
total shareholders funds300,394291,924244,788258,911268,533217,470185,392155,62689,729
Mar 2020Mar 2019Mar 2018Mar 2017Mar 2016Mar 2015Mar 2014Mar 2013Mar 2012
Operating Activities
Operating Profit10,45758,193-14,123-9,62263,82940,55238,26286,126121,014
Depreciation52,199229154
Amortisation
Tax-1,987-11,057-12,766-8,527-8,891-20,810-31,526
Stock
Debtors23,161118,54324,20547,974103,951-12,962-20,11621,80630,680
Creditors-20,38919,999-14,0995,4111,017-119,915131,011-4,04337,144
Accruals and Deferred Income250-791228-144981,214
Deferred Taxes & Provisions
Cash flow from operations-34,830-52,199-52,199-52,199-51,373-73,714232,69739,69696,106
Investing Activities
capital expenditure34,83052,19952,19952,19951,37351,908-347,506-150-307
Change in Investments
cash flow from investments34,83052,19952,19952,19951,37351,908-347,506-150-307
Financing Activities
Bank loans
Group/Directors Accounts
Other Short Term Loans
Long term loans
Hire Purchase and Lease Commitments
other long term liabilities
share issue-11
interest54395581240
cash flow from financing53395581241
cash and cash equivalents
cash-21,753-114,41440,12796,040
overdraft
change in cash-21,753-114,41440,12796,040

bacolet point consultants ltd Credit Report and Business Information

Very Low Risk70 - 100
Low Risk50 - 70
Moderate Risk30 - 50
High Risk20 - 30
Very High Risk0 - 20
Get a comprehensive credit check for bacolet point consultants ltd. Get real-time insights into bacolet point consultants ltd's credit score, group structure and payment trends.

From as little as £6.99

This will not impact your credit rating!

View Credit Report Sample

Bacolet Point Consultants Ltd Competitor Analysis

competitor_analysis_table_img

Perform a competitor analysis for bacolet point consultants ltd by selecting its closest rivals, whether from the ADMINISTRATIVE AND SUPPORT SERVICE ACTIVITIES sector, other small companies, companies in CB22 area or any other competitors across 12 key performance metrics.

bacolet point consultants ltd Ownership

BACOLET POINT CONSULTANTS LTD group structure

Bacolet Point Consultants Ltd has no subsidiary companies.

Ultimate parent company

BACOLET POINT CONSULTANTS LTD

07584312

BACOLET POINT CONSULTANTS LTD Shareholders

ronald linton hubbard 100%

bacolet point consultants ltd directors

Bacolet Point Consultants Ltd currently has 1 director, Mr Ronald Hubbard serving since Mar 2011.

officercountryagestartendrole
Mr Ronald HubbardUnited Kingdom52 years Mar 2011- Director

P&L

March 2020

turnover

636k

+7%

operating profit

10.5k

0%

gross margin

21.7%

+2.04%

turnover

Turnover, or revenue, is the amount of sales generated by a company within the financial year.

Balance Sheet

March 2020

net assets

300.4k

+0.03%

total assets

337.9k

-0.03%

cash

0

0%

net assets

Total assets minus all liabilities

bacolet point consultants ltd company details

company number

07584312

Type

Private limited with Share Capital

industry

74909 - Other professional, scientific and technical activities (not including environmental consultancy or quantity surveying) n.e.c.

82990 - Other business support service activities n.e.c.

incorporation date

March 2011

age

14

incorporated

UK

ultimate parent company

None

accounts

Micro-Entity Accounts

last accounts submitted

March 2020

previous names

hubbard ward consultants ltd (May 2019)

ron hubbard consultancy limited (April 2015)

accountant

-

auditor

-

address

the officers mess business centr, royston road, cambridge, CB22 4QH

Bank

-

Legal Advisor

-

bacolet point consultants ltd Charges & Mortgages

A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.

We did not find charges/mortgages relating to bacolet point consultants ltd.

bacolet point consultants ltd Capital Raised & Share Issues BETA

When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.

Click to start generating capital raising & share issue transactions for BACOLET POINT CONSULTANTS LTD. This can take several minutes, an email will notify you when this has completed.

bacolet point consultants ltd Companies House Filings - See Documents

datedescriptionview/download