
Group Structure
View All
Industry
Other personal service activities n.e.c.
Registered Address
flat 21 gabriel court, 1.needleman close, london, NW9 5UF
Website
-Pomanda estimates the enterprise value of PRISHTINA EURO CAR WASH LIMITED at £154.4k based on a Turnover of £195.6k and 0.79x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PRISHTINA EURO CAR WASH LIMITED at £129.6k based on an EBITDA of £30.5k and a 4.25x industry multiple (adjusted for size and gross margin).
Pomanda estimates the enterprise value of PRISHTINA EURO CAR WASH LIMITED at £39.9k based on Net Assets of £16.5k and 2.41x industry multiple (adjusted for liquidity).
Edit your figures and get a professional valuation report.
Prishtina Euro Car Wash Limited is a live company located in london, NW9 5UF with a Companies House number of 07585113. It operates in the other service activities n.e.c. sector, SIC Code 96090. Founded in March 2011, it's largest shareholder is avdi gashi with a 100% stake. Prishtina Euro Car Wash Limited is a established, micro sized company, Pomanda has estimated its turnover at £195.6k with declining growth in recent years.
Pomanda's financial health check has awarded Prishtina Euro Car Wash Limited a 2 rating. We use a traffic light system to show it exceeds the industry average on 2 measures and has 6 areas for improvement. Company Health Check FAQs
2 Strong
2 Regular
6 Weak
Size
annual sales of £195.6k, make it smaller than the average company (£848.9k)
- Prishtina Euro Car Wash Limited
£848.9k - Industry AVG
Growth
3 year (CAGR) sales growth of -15%, show it is growing at a slower rate (8.2%)
- Prishtina Euro Car Wash Limited
8.2% - Industry AVG
Production
with a gross margin of 40.2%, this company has a comparable cost of product (40.2%)
- Prishtina Euro Car Wash Limited
40.2% - Industry AVG
Profitability
an operating margin of 12.5% make it more profitable than the average company (5.7%)
- Prishtina Euro Car Wash Limited
5.7% - Industry AVG
Employees
with 5 employees, this is below the industry average (14)
5 - Prishtina Euro Car Wash Limited
14 - Industry AVG
Pay Structure
on an average salary of £29k, the company has an equivalent pay structure (£29k)
- Prishtina Euro Car Wash Limited
£29k - Industry AVG
Efficiency
resulting in sales per employee of £39.1k, this is less efficient (£73.6k)
- Prishtina Euro Car Wash Limited
£73.6k - Industry AVG
Debtor Days
it gets paid by customers after 4 days, this is earlier than average (28 days)
- Prishtina Euro Car Wash Limited
28 days - Industry AVG
Creditor Days
There is insufficient data available for this Key Performance Indicator!
- Prishtina Euro Car Wash Limited
- - Industry AVG
Stock Days
There is insufficient data available for this Key Performance Indicator!
- Prishtina Euro Car Wash Limited
- - Industry AVG
Cash Balance
has cash to cover current liabilities for 12 weeks, this is less cash available to meet short term requirements (56 weeks)
12 weeks - Prishtina Euro Car Wash Limited
56 weeks - Industry AVG
Debt Level
it has a ratio of liabilities to total assets of 80.8%, this is a higher level of debt than the average (38.2%)
80.8% - Prishtina Euro Car Wash Limited
38.2% - Industry AVG
Prishtina Euro Car Wash Limited's latest turnover from March 2024 is estimated at £195.6 thousand and the company has net assets of £16.5 thousand. According to their latest financial statements, Prishtina Euro Car Wash Limited has 5 employees and maintains cash reserves of £12.9 thousand as reported in the balance sheet.
Data source: Companies House, Pomanda Estimates
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Turnover | 57,085 | ||||||||||||
Other Income Or Grants | |||||||||||||
Cost Of Sales | |||||||||||||
Gross Profit | |||||||||||||
Admin Expenses | |||||||||||||
Operating Profit | |||||||||||||
Interest Payable | |||||||||||||
Interest Receivable | |||||||||||||
Pre-Tax Profit | |||||||||||||
Tax | |||||||||||||
Profit After Tax | |||||||||||||
Dividends Paid | |||||||||||||
Retained Profit | |||||||||||||
Employee Costs | |||||||||||||
Number Of Employees | 5 | 6 | 5 | 5 | 8 | 10 | 12 | 10 | |||||
EBITDA* |
* Earnings Before Interest, Tax, Depreciation and Amortisation
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Tangible Assets | |||||||||||||
Intangible Assets | 20,250 | 26,250 | 32,250 | 38,250 | 44,250 | ||||||||
Investments & Other | 50,250 | 33,750 | |||||||||||
Debtors (Due After 1 year) | |||||||||||||
Total Fixed Assets | 20,250 | 26,250 | 32,250 | 38,250 | 44,250 | 50,250 | 33,750 | ||||||
Stock & work in progress | |||||||||||||
Trade Debtors | 2,522 | 1,055 | 3,800 | 600 | |||||||||
Group Debtors | 50,352 | ||||||||||||
Misc Debtors | 57,267 | 45,372 | 4,779 | ||||||||||
Cash | 12,911 | 18,732 | 14,106 | 57,708 | 10,692 | 10,087 | 31,821 | 3,047 | 1,785 | 870 | 313 | 2,484 | 1,355 |
misc current assets | |||||||||||||
total current assets | 65,785 | 75,999 | 60,533 | 57,708 | 10,692 | 13,887 | 37,200 | 3,047 | 1,785 | 870 | 313 | 2,484 | 1,355 |
total assets | 86,035 | 102,249 | 92,783 | 95,958 | 54,942 | 64,137 | 70,950 | 3,047 | 1,785 | 870 | 313 | 2,484 | 1,355 |
Bank overdraft | 10,003 | 10,844 | 11,250 | ||||||||||
Bank loan | |||||||||||||
Trade Creditors | 243 | 759 | 237 | 2,456 | 306 | ||||||||
Group/Directors Accounts | 25,413 | 53,553 | 44,444 | 46,424 | 50,504 | 53,630 | 63,366 | ||||||
other short term finances | |||||||||||||
hp & lease commitments | |||||||||||||
other current liabilities | 18,258 | 12,463 | 9,902 | 11,645 | 15,661 | 7,803 | 4,955 | 2,974 | 1,735 | ||||
total current liabilities | 53,674 | 77,103 | 65,596 | 58,069 | 66,165 | 61,433 | 68,321 | 2,974 | 1,735 | 759 | 237 | 2,456 | 306 |
loans | 15,828 | 24,989 | 34,583 | 50,000 | |||||||||
hp & lease commitments | |||||||||||||
Accruals and Deferred Income | |||||||||||||
other liabilities | |||||||||||||
provisions | |||||||||||||
total long term liabilities | 15,828 | 24,989 | 34,583 | 50,000 | |||||||||
total liabilities | 69,502 | 102,092 | 100,179 | 108,069 | 66,165 | 61,433 | 68,321 | 2,974 | 1,735 | 759 | 237 | 2,456 | 306 |
net assets | 16,533 | 157 | -7,396 | -12,111 | -11,223 | 2,704 | 2,629 | 73 | 50 | 111 | 76 | 28 | 1,049 |
total shareholders funds | 16,533 | 157 | -7,396 | -12,111 | -11,223 | 2,704 | 2,629 | 73 | 50 | 111 | 76 | 28 | 1,049 |
Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 | Mar 2017 | Mar 2016 | Mar 2015 | Mar 2014 | Mar 2013 | Mar 2012 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Operating Activities | |||||||||||||
Operating Profit | |||||||||||||
Depreciation | |||||||||||||
Amortisation | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 6,000 | 3,750 | ||||||
Tax | |||||||||||||
Stock | |||||||||||||
Debtors | -4,393 | 10,840 | 46,427 | -3,800 | -1,579 | 5,379 | |||||||
Creditors | -243 | 243 | -759 | 522 | -2,219 | 2,150 | 306 | ||||||
Accruals and Deferred Income | 5,795 | 2,561 | -1,743 | -4,016 | 7,858 | 2,848 | 1,981 | 1,239 | 1,735 | ||||
Deferred Taxes & Provisions | |||||||||||||
Cash flow from operations | |||||||||||||
Investing Activities | |||||||||||||
capital expenditure | |||||||||||||
Change in Investments | -50,250 | 16,500 | 33,750 | ||||||||||
cash flow from investments | |||||||||||||
Financing Activities | |||||||||||||
Bank loans | |||||||||||||
Group/Directors Accounts | -28,140 | 9,109 | -1,980 | -4,080 | -3,126 | -9,736 | 63,366 | ||||||
Other Short Term Loans | |||||||||||||
Long term loans | -9,161 | -9,594 | -15,417 | 50,000 | |||||||||
Hire Purchase and Lease Commitments | |||||||||||||
other long term liabilities | |||||||||||||
share issue | |||||||||||||
interest | |||||||||||||
cash flow from financing | |||||||||||||
cash and cash equivalents | |||||||||||||
cash | -5,821 | 4,626 | -43,602 | 47,016 | 605 | -21,734 | 28,774 | 1,262 | 915 | 557 | -2,171 | 1,129 | 1,355 |
overdraft | -841 | -406 | 11,250 | ||||||||||
change in cash | -4,980 | 5,032 | -54,852 | 47,016 | 605 | -21,734 | 28,774 | 1,262 | 915 | 557 | -2,171 | 1,129 | 1,355 |
Perform a competitor analysis for prishtina euro car wash limited by selecting its closest rivals, whether from the OTHER SERVICE ACTIVITIES sector, other micro companies, companies in NW9 area or any other competitors across 12 key performance metrics.
PRISHTINA EURO CAR WASH LIMITED group structure
Prishtina Euro Car Wash Limited has no subsidiary companies.
Ultimate parent company
PRISHTINA EURO CAR WASH LIMITED
07585113
Prishtina Euro Car Wash Limited currently has 1 director, Mr Avdi Gashi serving since Apr 2014.
officer | country | age | start | end | role |
---|---|---|---|---|---|
Mr Avdi Gashi | England | 41 years | Apr 2014 | - | Director |
P&L
March 2024turnover
195.6k
-27%
operating profit
24.5k
0%
gross margin
40.3%
-1.3%
turnover
Turnover, or revenue, is the amount of sales generated by a company within the financial year.
Balance Sheet
March 2024net assets
16.5k
+104.31%
total assets
86k
-0.16%
cash
12.9k
-0.31%
net assets
Total assets minus all liabilities
company number
07585113
Type
Private limited with Share Capital
industry
96090 - Other personal service activities n.e.c.
incorporation date
March 2011
age
14
incorporated
UK
ultimate parent company
accounts
Total Exemption Full
last accounts submitted
March 2024
previous names
N/A
accountant
MAJOR'S ACCOUNTS & CO LTD
auditor
-
address
flat 21 gabriel court, 1.needleman close, london, NW9 5UF
Bank
-
Legal Advisor
-
A charge, or mortgage, refers to the rights a company gives to a lender in return for a loan, often in the form of security given over business assets.
We did not find charges/mortgages relating to prishtina euro car wash limited.
When a company issues new shares, e.g. to new investors following a funding round, it is required to notify Companies House within one month of making an allotment of shares.
Click to start generating capital raising & share issue transactions for PRISHTINA EURO CAR WASH LIMITED. This can take several minutes, an email will notify you when this has completed.
date | description | view/download |
---|